vs
KB HOME(KBH)与北极星(PII)财务数据对比。点击上方公司名可切换其他公司
KB HOME的季度营收约是北极星的1.0倍($1.7B vs $1.7B),KB HOME净利率更高(6.0% vs -2.8%,领先8.8%),北极星同比增速更快(8.0% vs -15.3%),KB HOME自由现金流更多($290.1M vs $-342.5M),过去两年KB HOME的营收复合增速更高(7.4% vs -8.0%)
KB Home是美国知名住宅建造企业,1957年于密歇根州底特律成立,前身为Kaufman & Broad,是首家在纽约证券交易所上市的住宅建造商,总部现位于加利福尼亚州洛杉矶。
北极星公司(Polaris Inc.)是总部位于美国明尼苏达州麦地那的机动车制造企业,创立于明尼苏达州罗索,当地目前仍保留其工程研发与生产设施。公司曾通过胜利摩托子公司生产摩托车,2011年收购印第安摩托品牌后转由该子公司运营摩托业务,此前还曾生产私人水上摩托艇产品。
KBH vs PII — 直观对比
营收规模更大
KBH
是对方的1.0倍
$1.7B
营收增速更快
PII
高出23.3%
-15.3%
净利率更高
KBH
高出8.8%
-2.8%
自由现金流更多
KBH
多$632.6M
$-342.5M
两年增速更快
KBH
近两年复合增速
-8.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.7B | $1.7B |
| 净利润 | $101.5M | $-47.2M |
| 毛利率 | — | 20.2% |
| 营业利润率 | — | — |
| 净利率 | 6.0% | -2.8% |
| 营收同比 | -15.3% | 8.0% |
| 净利润同比 | -46.7% | 29.2% |
| 每股收益(稀释后) | $1.55 | $-0.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
KBH
PII
| Q1 26 | — | $1.7B | ||
| Q4 25 | $1.7B | $1.9B | ||
| Q3 25 | $1.6B | $1.8B | ||
| Q2 25 | $1.5B | $1.9B | ||
| Q1 25 | $1.4B | $1.5B | ||
| Q4 24 | $2.0B | $1.8B | ||
| Q3 24 | $1.8B | $1.7B | ||
| Q2 24 | $1.7B | $2.0B |
净利润
KBH
PII
| Q1 26 | — | $-47.2M | ||
| Q4 25 | $101.5M | $-303.6M | ||
| Q3 25 | $109.8M | $-15.8M | ||
| Q2 25 | $107.9M | $-79.3M | ||
| Q1 25 | $109.6M | $-66.8M | ||
| Q4 24 | $190.6M | $10.6M | ||
| Q3 24 | $157.3M | $27.7M | ||
| Q2 24 | $168.4M | $68.7M |
毛利率
KBH
PII
| Q1 26 | — | 20.2% | ||
| Q4 25 | — | 20.0% | ||
| Q3 25 | — | 20.7% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 16.0% | ||
| Q4 24 | — | 20.4% | ||
| Q3 24 | — | 20.6% | ||
| Q2 24 | — | 21.6% |
营业利润率
KBH
PII
| Q1 26 | — | — | ||
| Q4 25 | — | -16.7% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | -0.7% | ||
| Q1 25 | — | -2.4% | ||
| Q4 24 | — | 3.7% | ||
| Q3 24 | — | 3.8% | ||
| Q2 24 | — | 6.1% |
净利率
KBH
PII
| Q1 26 | — | -2.8% | ||
| Q4 25 | 6.0% | -15.8% | ||
| Q3 25 | 6.8% | -0.9% | ||
| Q2 25 | 7.1% | -4.3% | ||
| Q1 25 | 7.9% | -4.3% | ||
| Q4 24 | 9.5% | 0.6% | ||
| Q3 24 | 9.0% | 1.6% | ||
| Q2 24 | 9.9% | 3.5% |
每股收益(稀释后)
KBH
PII
| Q1 26 | — | $-0.83 | ||
| Q4 25 | $1.55 | $-5.34 | ||
| Q3 25 | $1.61 | $-0.28 | ||
| Q2 25 | $1.50 | $-1.39 | ||
| Q1 25 | $1.49 | $-1.17 | ||
| Q4 24 | $2.50 | $0.18 | ||
| Q3 24 | $2.04 | $0.49 | ||
| Q2 24 | $2.15 | $1.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $282.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.9B | $750.4M |
| 总资产 | $6.7B | $5.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
KBH
PII
| Q1 26 | — | $282.0M | ||
| Q4 25 | — | $138.0M | ||
| Q3 25 | — | $335.5M | ||
| Q2 25 | — | $324.3M | ||
| Q1 25 | — | $291.7M | ||
| Q4 24 | — | $287.8M | ||
| Q3 24 | — | $291.3M | ||
| Q2 24 | — | $322.7M |
总债务
KBH
PII
| Q1 26 | — | — | ||
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $2.1B |
股东权益
KBH
PII
| Q1 26 | — | $750.4M | ||
| Q4 25 | $3.9B | $828.4M | ||
| Q3 25 | $3.9B | $1.1B | ||
| Q2 25 | $4.0B | $1.2B | ||
| Q1 25 | $4.1B | $1.2B | ||
| Q4 24 | $4.1B | $1.3B | ||
| Q3 24 | $4.0B | $1.3B | ||
| Q2 24 | $4.0B | $1.3B |
总资产
KBH
PII
| Q1 26 | — | $5.2B | ||
| Q4 25 | $6.7B | $4.9B | ||
| Q3 25 | $7.0B | $5.3B | ||
| Q2 25 | $7.0B | $5.4B | ||
| Q1 25 | $7.0B | $5.5B | ||
| Q4 24 | $6.9B | $5.5B | ||
| Q3 24 | $6.8B | $5.6B | ||
| Q2 24 | $6.8B | $5.7B |
负债/权益比
KBH
PII
| Q1 26 | — | — | ||
| Q4 25 | — | 1.82× | ||
| Q3 25 | — | 1.13× | ||
| Q2 25 | — | 1.17× | ||
| Q1 25 | — | 1.32× | ||
| Q4 24 | — | 1.27× | ||
| Q3 24 | — | 1.29× | ||
| Q2 24 | — | 1.56× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $303.8M | — |
| 自由现金流经营现金流 - 资本支出 | $290.1M | $-342.5M |
| 自由现金流率自由现金流/营收 | 17.1% | -20.6% |
| 资本支出强度资本支出/营收 | 0.8% | — |
| 现金转化率经营现金流/净利润 | 2.99× | — |
| 过去12个月自由现金流最近4个季度 | $287.3M | $168.0M |
8季度趋势,按日历期对齐
经营现金流
KBH
PII
| Q1 26 | — | — | ||
| Q4 25 | $303.8M | $178.7M | ||
| Q3 25 | $197.7M | $158.8M | ||
| Q2 25 | $168.4M | $320.3M | ||
| Q1 25 | $-334.3M | $83.2M | ||
| Q4 24 | $362.6M | $206.3M | ||
| Q3 24 | $-89.9M | $21.0M | ||
| Q2 24 | $61.5M | $146.3M |
自由现金流
KBH
PII
| Q1 26 | — | $-342.5M | ||
| Q4 25 | $290.1M | $114.0M | ||
| Q3 25 | $185.8M | $116.7M | ||
| Q2 25 | $156.9M | $279.8M | ||
| Q1 25 | $-345.5M | $47.6M | ||
| Q4 24 | $352.6M | $137.3M | ||
| Q3 24 | $-99.4M | $-32.4M | ||
| Q2 24 | $51.2M | $79.1M |
自由现金流率
KBH
PII
| Q1 26 | — | -20.6% | ||
| Q4 25 | 17.1% | 5.9% | ||
| Q3 25 | 11.5% | 6.3% | ||
| Q2 25 | 10.3% | 15.1% | ||
| Q1 25 | -24.8% | 3.1% | ||
| Q4 24 | 17.6% | 7.8% | ||
| Q3 24 | -5.7% | -1.9% | ||
| Q2 24 | 3.0% | 4.0% |
资本支出强度
KBH
PII
| Q1 26 | — | — | ||
| Q4 25 | 0.8% | 3.4% | ||
| Q3 25 | 0.7% | 2.3% | ||
| Q2 25 | 0.8% | 2.2% | ||
| Q1 25 | 0.8% | 2.3% | ||
| Q4 24 | 0.5% | 3.9% | ||
| Q3 24 | 0.5% | 3.1% | ||
| Q2 24 | 0.6% | 3.4% |
现金转化率
KBH
PII
| Q1 26 | — | — | ||
| Q4 25 | 2.99× | — | ||
| Q3 25 | 1.80× | — | ||
| Q2 25 | 1.56× | — | ||
| Q1 25 | -3.05× | — | ||
| Q4 24 | 1.90× | 19.46× | ||
| Q3 24 | -0.57× | 0.76× | ||
| Q2 24 | 0.37× | 2.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KBH
| Home Building | $1.7B | 99% |
| Financial Service | $8.7M | 1% |
PII
暂无分部数据