vs
KB HOME（KBH）与PPL Corporation（PPL）财务数据对比。点击上方公司名可切换其他公司
PPL Corporation的季度营收约是KB HOME的1.4倍（$2.3B vs $1.7B），PPL Corporation净利率更高（11.3% vs 6.0%，领先5.3%），PPL Corporation同比增速更快（7.2% vs -15.3%），KB HOME自由现金流更多（$290.1M vs $-614.0M），过去两年KB HOME的营收复合增速更高（7.4% vs 1.0%）
KB Home是美国知名住宅建造企业，1957年于密歇根州底特律成立，前身为Kaufman & Broad，是首家在纽约证券交易所上市的住宅建造商，总部现位于加利福尼亚州洛杉矶。
PPL公司是总部位于美国宾夕法尼亚州的能源公用事业控股企业，为宾州、肯塔基州、罗德岛州约350万居民及工商业用户提供电力与天然气供应服务，核心业务方向包括电网现代化升级、清洁能源转型、高可靠性可持续能源服务供给。
KBH vs PPL — 直观对比
营收规模更大
PPL
是对方的1.4倍
$1.7B
营收增速更快
PPL
高出22.5%
-15.3%
净利率更高
PPL
高出5.3%
6.0%
自由现金流更多
KBH
多$904.1M
$-614.0M
两年增速更快
KBH
近两年复合增速
1.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $2.3B |
| 净利润 | $101.5M | $266.0M |
| 毛利率 | — | — |
| 营业利润率 | — | 20.3% |
| 净利率 | 6.0% | 11.3% |
| 营收同比 | -15.3% | 7.2% |
| 净利润同比 | -46.7% | 50.3% |
| 每股收益（稀释后） | $1.55 | $0.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KBHPPL
| Q4 25 | $1.7B | $2.3B | ||
| Q3 25 | $1.6B | $2.2B | ||
| Q2 25 | $1.5B | $2.0B | ||
| Q1 25 | $1.4B | $2.5B | ||
| Q4 24 | $2.0B | $2.2B | ||
| Q3 24 | $1.8B | $2.1B | ||
| Q2 24 | $1.7B | $1.9B | ||
| Q1 24 | $1.5B | $2.3B |
净利润KBHPPL
| Q4 25 | $101.5M | $266.0M | ||
| Q3 25 | $109.8M | $318.0M | ||
| Q2 25 | $107.9M | $183.0M | ||
| Q1 25 | $109.6M | $414.0M | ||
| Q4 24 | $190.6M | $177.0M | ||
| Q3 24 | $157.3M | $214.0M | ||
| Q2 24 | $168.4M | $190.0M | ||
| Q1 24 | $138.7M | $307.0M |
营业利润率KBHPPL
| Q4 25 | — | 20.3% | ||
| Q3 25 | — | 25.4% | ||
| Q2 25 | — | 19.9% | ||
| Q1 25 | — | 26.6% | ||
| Q4 24 | — | 17.2% | ||
| Q3 24 | — | 20.6% | ||
| Q2 24 | — | 20.8% | ||
| Q1 24 | — | 23.7% |
净利率KBHPPL
| Q4 25 | 6.0% | 11.3% | ||
| Q3 25 | 6.8% | 14.2% | ||
| Q2 25 | 7.1% | 9.0% | ||
| Q1 25 | 7.9% | 16.3% | ||
| Q4 24 | 9.5% | 8.1% | ||
| Q3 24 | 9.0% | 10.3% | ||
| Q2 24 | 9.9% | 10.1% | ||
| Q1 24 | 9.4% | 13.3% |
每股收益（稀释后）KBHPPL
| Q4 25 | $1.55 | $0.35 | ||
| Q3 25 | $1.61 | $0.43 | ||
| Q2 25 | $1.50 | $0.25 | ||
| Q1 25 | $1.49 | $0.56 | ||
| Q4 24 | $2.50 | $0.23 | ||
| Q3 24 | $2.04 | $0.29 | ||
| Q2 24 | $2.15 | $0.26 | ||
| Q1 24 | $1.76 | $0.42 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.1B |
| 总债务越低越好 | — | $18.9B |
| 股东权益账面价值 | $3.9B | $14.9B |
| 总资产 | $6.7B | $45.2B |
| 负债/权益比越低杠杆越低 | — | 1.27× |
8季度趋势，按日历期对齐
现金及短期投资KBHPPL
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $294.0M | ||
| Q1 25 | — | $312.0M | ||
| Q4 24 | — | $306.0M | ||
| Q3 24 | — | $542.0M | ||
| Q2 24 | — | $282.0M | ||
| Q1 24 | — | $276.0M |
总债务KBHPPL
| Q4 25 | — | $18.9B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $16.5B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益KBHPPL
| Q4 25 | $3.9B | $14.9B | ||
| Q3 25 | $3.9B | $14.4B | ||
| Q2 25 | $4.0B | $14.3B | ||
| Q1 25 | $4.1B | $14.3B | ||
| Q4 24 | $4.1B | $14.1B | ||
| Q3 24 | $4.0B | $14.1B | ||
| Q2 24 | $4.0B | $14.1B | ||
| Q1 24 | $3.9B | $14.1B |
总资产KBHPPL
| Q4 25 | $6.7B | $45.2B | ||
| Q3 25 | $7.0B | $43.9B | ||
| Q2 25 | $7.0B | $42.4B | ||
| Q1 25 | $7.0B | $41.8B | ||
| Q4 24 | $6.9B | $41.1B | ||
| Q3 24 | $6.8B | $40.5B | ||
| Q2 24 | $6.8B | $39.8B | ||
| Q1 24 | $6.7B | $39.6B |
负债/权益比KBHPPL
| Q4 25 | — | 1.27× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.17× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $303.8M | $548.0M |
| 自由现金流经营现金流 - 资本支出 | $290.1M | $-614.0M |
| 自由现金流率自由现金流/营收 | 17.1% | -26.1% |
| 资本支出强度资本支出/营收 | 0.8% | 49.5% |
| 现金转化率经营现金流/净利润 | 2.99× | 2.06× |
| 过去12个月自由现金流最近4个季度 | $287.3M | $-1.4B |
8季度趋势，按日历期对齐
经营现金流KBHPPL
| Q4 25 | $303.8M | $548.0M | ||
| Q3 25 | $197.7M | $966.0M | ||
| Q2 25 | $168.4M | $602.0M | ||
| Q1 25 | $-334.3M | $513.0M | ||
| Q4 24 | $362.6M | $511.0M | ||
| Q3 24 | $-89.9M | $781.0M | ||
| Q2 24 | $61.5M | $766.0M | ||
| Q1 24 | $28.5M | $282.0M |
自由现金流KBHPPL
| Q4 25 | $290.1M | $-614.0M | ||
| Q3 25 | $185.8M | $-179.0M | ||
| Q2 25 | $156.9M | $-328.0M | ||
| Q1 25 | $-345.5M | $-280.0M | ||
| Q4 24 | $352.6M | $-349.0M | ||
| Q3 24 | $-99.4M | $102.0M | ||
| Q2 24 | $51.2M | $96.0M | ||
| Q1 24 | $19.1M | $-314.0M |
自由现金流率KBHPPL
| Q4 25 | 17.1% | -26.1% | ||
| Q3 25 | 11.5% | -8.0% | ||
| Q2 25 | 10.3% | -16.1% | ||
| Q1 25 | -24.8% | -11.0% | ||
| Q4 24 | 17.6% | -15.9% | ||
| Q3 24 | -5.7% | 4.9% | ||
| Q2 24 | 3.0% | 5.1% | ||
| Q1 24 | 1.3% | -13.6% |
资本支出强度KBHPPL
| Q4 25 | 0.8% | 49.5% | ||
| Q3 25 | 0.7% | 51.2% | ||
| Q2 25 | 0.8% | 45.6% | ||
| Q1 25 | 0.8% | 31.2% | ||
| Q4 24 | 0.5% | 39.3% | ||
| Q3 24 | 0.5% | 32.7% | ||
| Q2 24 | 0.6% | 35.8% | ||
| Q1 24 | 0.6% | 25.9% |
现金转化率KBHPPL
| Q4 25 | 2.99× | 2.06× | ||
| Q3 25 | 1.80× | 3.04× | ||
| Q2 25 | 1.56× | 3.29× | ||
| Q1 25 | -3.05× | 1.24× | ||
| Q4 24 | 1.90× | 2.89× | ||
| Q3 24 | -0.57× | 3.65× | ||
| Q2 24 | 0.37× | 4.03× | ||
| Q1 24 | 0.21× | 0.92× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KBH
| Home Building | $1.7B | 99% |
| Financial Service | $8.7M | 1% |
PPL
| Rhode Island Regulated | $539.0M | 23% |
| Other | $532.0M | 23% |
| Residential | $451.0M | 19% |
| Nonrelated Party | $425.0M | 18% |
| Transmission | $228.0M | 10% |
| Commercial | $117.0M | 5% |
| Wholesale Other | $23.0M | 1% |
| Industrial | $14.0M | 1% |
| Related Party | $13.0M | 1% |
| Wholesale Municipal | $6.0M | 0% |
