vs
KeyCorp（KEY）与豪士科（OSK）财务数据对比。点击上方公司名可切换其他公司
豪士科的季度营收约是KeyCorp的1.2倍（$2.3B vs $1.9B），KeyCorp净利率更高（26.8% vs 1.9%，领先25.0%），KeyCorp同比增速更快（10.2% vs 0.2%），过去两年KeyCorp的营收复合增速更高（12.9% vs -9.8%）
Key是日本知名视觉小说工作室，1998年7月21日作为发行商Visual Arts旗下品牌成立，总部位于大阪市北区。工作室主打剧情向作品，擅长创作情感饱满、情节跌宕的戏剧类内容，旗下多款作品深受全球ACG爱好者喜爱。
豪士科（原称豪士科卡车）是美国知名工业企业，主营特种卡车、军用车辆、机场消防设备、高空作业设备等产品的设计与制造。旗下拥有威斯康星州的消防车制造商Pierce Manufacturing，以及生产各类升降作业设备的JLG工业公司。
KEY vs OSK — 直观对比
营收规模更大
OSK
是对方的1.2倍
$1.9B
营收增速更快
KEY
高出9.9%
0.2%
净利率更高
KEY
高出25.0%
1.9%
两年增速更快
KEY
近两年复合增速
-9.8%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.9B | $2.3B |
| 净利润 | $522.0M | $43.1M |
| 毛利率 | — | 13.5% |
| 营业利润率 | — | 3.5% |
| 净利率 | 26.8% | 1.9% |
| 营收同比 | 10.2% | 0.2% |
| 净利润同比 | 28.9% | -61.6% |
| 每股收益（稀释后） | $0.44 | $0.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KEYOSK
| Q1 26 | $1.9B | $2.3B | ||
| Q4 25 | $2.0B | $2.7B | ||
| Q3 25 | $1.9B | $2.7B | ||
| Q2 25 | $1.8B | $2.7B | ||
| Q1 25 | $1.8B | $2.3B | ||
| Q4 24 | $865.0M | $2.6B | ||
| Q3 24 | $695.0M | $2.7B | ||
| Q2 24 | $1.5B | $2.8B |
净利润KEYOSK
| Q1 26 | $522.0M | $43.1M | ||
| Q4 25 | $510.0M | $133.8M | ||
| Q3 25 | $489.0M | $196.2M | ||
| Q2 25 | $425.0M | $204.8M | ||
| Q1 25 | $405.0M | $112.2M | ||
| Q4 24 | $-244.0M | $153.1M | ||
| Q3 24 | $-410.0M | $180.3M | ||
| Q2 24 | $274.0M | $168.6M |
毛利率KEYOSK
| Q1 26 | — | 13.5% | ||
| Q4 25 | — | 15.8% | ||
| Q3 25 | — | 17.5% | ||
| Q2 25 | — | 19.2% | ||
| Q1 25 | — | 17.3% | ||
| Q4 24 | — | 17.2% | ||
| Q3 24 | — | 18.5% | ||
| Q2 24 | — | 19.2% |
营业利润率KEYOSK
| Q1 26 | — | 3.5% | ||
| Q4 25 | 32.3% | 7.9% | ||
| Q3 25 | 31.8% | 9.7% | ||
| Q2 25 | 29.3% | 10.7% | ||
| Q1 25 | 29.0% | 7.6% | ||
| Q4 24 | -92.6% | 8.6% | ||
| Q3 24 | -72.8% | 9.7% | ||
| Q2 24 | 22.0% | 9.2% |
净利率KEYOSK
| Q1 26 | 26.8% | 1.9% | ||
| Q4 25 | 25.4% | 5.0% | ||
| Q3 25 | 25.8% | 7.3% | ||
| Q2 25 | 23.1% | 7.5% | ||
| Q1 25 | 22.8% | 4.9% | ||
| Q4 24 | -54.7% | 5.9% | ||
| Q3 24 | -59.0% | 6.6% | ||
| Q2 24 | 18.0% | 5.9% |
每股收益（稀释后）KEYOSK
| Q1 26 | $0.44 | $0.68 | ||
| Q4 25 | $0.43 | — | ||
| Q3 25 | $0.41 | — | ||
| Q2 25 | $0.35 | — | ||
| Q1 25 | $0.33 | — | ||
| Q4 24 | $-0.30 | — | ||
| Q3 24 | $-0.47 | — | ||
| Q2 24 | $0.25 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.8B | $250.3M |
| 总债务越低越好 | $10.9B | $600.6M |
| 股东权益账面价值 | $20.0B | — |
| 总资产 | $188.7B | $10.0B |
| 负债/权益比越低杠杆越低 | 0.54× | — |
8季度趋势，按日历期对齐
现金及短期投资KEYOSK
| Q1 26 | $11.8B | $250.3M | ||
| Q4 25 | $10.2B | $479.8M | ||
| Q3 25 | $13.3B | $211.8M | ||
| Q2 25 | $11.6B | $191.7M | ||
| Q1 25 | $15.3B | $210.3M | ||
| Q4 24 | $17.5B | $204.9M | ||
| Q3 24 | $22.8B | $160.9M | ||
| Q2 24 | $15.5B | $141.4M |
总债务KEYOSK
| Q1 26 | $10.9B | $600.6M | ||
| Q4 25 | $9.9B | — | ||
| Q3 25 | $10.9B | — | ||
| Q2 25 | $12.1B | — | ||
| Q1 25 | $12.4B | — | ||
| Q4 24 | $12.1B | — | ||
| Q3 24 | $15.7B | $602.3M | ||
| Q2 24 | $16.9B | $599.1M |
股东权益KEYOSK
| Q1 26 | $20.0B | — | ||
| Q4 25 | $20.4B | $4.5B | ||
| Q3 25 | $20.1B | $4.5B | ||
| Q2 25 | $19.5B | $4.5B | ||
| Q1 25 | $19.0B | $4.2B | ||
| Q4 24 | $18.2B | $4.2B | ||
| Q3 24 | $16.9B | $4.1B | ||
| Q2 24 | $14.8B | $3.9B |
总资产KEYOSK
| Q1 26 | $188.7B | $10.0B | ||
| Q4 25 | $184.4B | $10.1B | ||
| Q3 25 | $187.4B | $9.8B | ||
| Q2 25 | $185.5B | $10.0B | ||
| Q1 25 | $188.7B | $9.8B | ||
| Q4 24 | $187.2B | $9.4B | ||
| Q3 24 | $189.8B | $9.9B | ||
| Q2 24 | $187.4B | $9.7B |
负债/权益比KEYOSK
| Q1 26 | 0.54× | — | ||
| Q4 25 | 0.49× | — | ||
| Q3 25 | 0.54× | — | ||
| Q2 25 | 0.62× | — | ||
| Q1 25 | 0.65× | — | ||
| Q4 24 | 0.67× | — | ||
| Q3 24 | 0.93× | 0.15× | ||
| Q2 24 | 1.14× | 0.15× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KEY
| Net Interest Income | $1.2B | 63% |
| Noninterest Income | $723.0M | 37% |
OSK
暂无分部数据
