vs
Kimco Realty（KIM）与OUTFRONT Media Inc.（OUT）财务数据对比。点击上方公司名可切换其他公司
Kimco Realty的季度营收约是OUTFRONT Media Inc.的1.1倍（$542.5M vs $513.3M），Kimco Realty净利率更高（27.9% vs 18.9%，领先9.0%），OUTFRONT Media Inc.同比增速更快（4.1% vs 3.2%），过去两年OUTFRONT Media Inc.的营收复合增速更高（12.1% vs 3.8%）
Kimco Realty是总部位于美国纽约州杰里科的房地产投资信托企业，核心投资领域为购物中心类商业地产，在商业不动产投资及运营领域积累了深厚的行业经验与资源优势。
OUTFRONT Media Inc.是一家美国广告企业，业务覆盖美国本土，由首席执行官Nick Brien领导美洲区业务，核心经营广告牌及公共交通展示广告两大业务板块，是户外广告领域的重要参与者。
KIM vs OUT — 直观对比
营收规模更大
KIM
是对方的1.1倍
$513.3M
营收增速更快
OUT
高出0.8%
3.2%
净利率更高
KIM
高出9.0%
18.9%
两年增速更快
OUT
近两年复合增速
3.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $542.5M | $513.3M |
| 净利润 | $151.2M | $96.8M |
| 毛利率 | — | — |
| 营业利润率 | 36.4% | 26.0% |
| 净利率 | 27.9% | 18.9% |
| 营收同比 | 3.2% | 4.1% |
| 净利润同比 | -9.0% | 30.8% |
| 每股收益（稀释后） | — | $0.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KIMOUT
| Q4 25 | $542.5M | $513.3M | ||
| Q3 25 | $535.9M | $467.5M | ||
| Q2 25 | $525.2M | $460.2M | ||
| Q1 25 | $536.6M | $390.7M | ||
| Q4 24 | $525.4M | $493.2M | ||
| Q3 24 | $507.6M | $451.9M | ||
| Q2 24 | $500.2M | $477.3M | ||
| Q1 24 | $503.8M | $408.5M |
净利润KIMOUT
| Q4 25 | $151.2M | $96.8M | ||
| Q3 25 | $137.8M | $51.3M | ||
| Q2 25 | $163.0M | $19.5M | ||
| Q1 25 | $132.8M | $-20.6M | ||
| Q4 24 | $166.0M | $74.0M | ||
| Q3 24 | $136.0M | $34.6M | ||
| Q2 24 | $119.7M | $176.8M | ||
| Q1 24 | $-11.0M | $-27.2M |
营业利润率KIMOUT
| Q4 25 | 36.4% | 26.0% | ||
| Q3 25 | 34.9% | 19.2% | ||
| Q2 25 | 39.2% | 12.2% | ||
| Q1 25 | 33.6% | 3.6% | ||
| Q4 24 | 31.7% | 22.5% | ||
| Q3 24 | 33.7% | 15.8% | ||
| Q2 24 | 32.1% | 48.0% | ||
| Q1 24 | 25.9% | 3.4% |
净利率KIMOUT
| Q4 25 | 27.9% | 18.9% | ||
| Q3 25 | 25.7% | 11.0% | ||
| Q2 25 | 31.0% | 4.2% | ||
| Q1 25 | 24.8% | -5.3% | ||
| Q4 24 | 31.6% | 15.0% | ||
| Q3 24 | 26.8% | 7.7% | ||
| Q2 24 | 23.9% | 37.0% | ||
| Q1 24 | -2.2% | -6.7% |
每股收益（稀释后）KIMOUT
| Q4 25 | — | $0.57 | ||
| Q3 25 | — | $0.29 | ||
| Q2 25 | — | $0.10 | ||
| Q1 25 | — | $-0.14 | ||
| Q4 24 | — | $0.49 | ||
| Q3 24 | — | $0.19 | ||
| Q2 24 | — | $1.01 | ||
| Q1 24 | — | $-0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $211.6M | $99.9M |
| 总债务越低越好 | $7.7B | — |
| 股东权益账面价值 | $10.4B | $710.4M |
| 总资产 | $19.7B | $5.3B |
| 负债/权益比越低杠杆越低 | 0.74× | — |
8季度趋势，按日历期对齐
现金及短期投资KIMOUT
| Q4 25 | $211.6M | $99.9M | ||
| Q3 25 | $159.3M | $63.0M | ||
| Q2 25 | $226.6M | $28.5M | ||
| Q1 25 | $131.3M | $30.5M | ||
| Q4 24 | $688.6M | $46.9M | ||
| Q3 24 | $789.0M | $28.0M | ||
| Q2 24 | $126.4M | $49.6M | ||
| Q1 24 | $133.4M | $42.4M |
总债务KIMOUT
| Q4 25 | $7.7B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $8.0B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益KIMOUT
| Q4 25 | $10.4B | $710.4M | ||
| Q3 25 | $10.5B | $542.6M | ||
| Q2 25 | $10.5B | $539.1M | ||
| Q1 25 | $10.6B | $566.9M | ||
| Q4 24 | $10.7B | $649.0M | ||
| Q3 24 | $10.5B | $618.2M | ||
| Q2 24 | $10.6B | $664.9M | ||
| Q1 24 | $10.6B | $524.2M |
总资产KIMOUT
| Q4 25 | $19.7B | $5.3B | ||
| Q3 25 | $19.9B | $5.2B | ||
| Q2 25 | $19.8B | $5.1B | ||
| Q1 25 | $19.7B | $5.1B | ||
| Q4 24 | $20.3B | $5.2B | ||
| Q3 24 | $20.1B | $5.2B | ||
| Q2 24 | $19.5B | $5.3B | ||
| Q1 24 | $19.5B | $5.5B |
负债/权益比KIMOUT
| Q4 25 | 0.74× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $258.4M | $118.1M |
| 自由现金流经营现金流 - 资本支出 | — | $93.3M |
| 自由现金流率自由现金流/营收 | — | 18.2% |
| 资本支出强度资本支出/营收 | 0.0% | 4.8% |
| 现金转化率经营现金流/净利润 | 1.71× | 1.22× |
| 过去12个月自由现金流最近4个季度 | — | $218.8M |
8季度趋势，按日历期对齐
经营现金流KIMOUT
| Q4 25 | $258.4M | $118.1M | ||
| Q3 25 | $332.4M | $88.8M | ||
| Q2 25 | $305.4M | $67.1M | ||
| Q1 25 | $223.8M | $33.6M | ||
| Q4 24 | $239.5M | $124.5M | ||
| Q3 24 | $295.9M | $73.1M | ||
| Q2 24 | $294.1M | $71.0M | ||
| Q1 24 | $176.1M | $30.6M |
自由现金流KIMOUT
| Q4 25 | — | $93.3M | ||
| Q3 25 | — | $67.7M | ||
| Q2 25 | — | $41.4M | ||
| Q1 25 | $205.4M | $16.4M | ||
| Q4 24 | — | $106.3M | ||
| Q3 24 | — | $55.5M | ||
| Q2 24 | — | $47.1M | ||
| Q1 24 | — | $12.2M |
自由现金流率KIMOUT
| Q4 25 | — | 18.2% | ||
| Q3 25 | — | 14.5% | ||
| Q2 25 | — | 9.0% | ||
| Q1 25 | 38.3% | 4.2% | ||
| Q4 24 | — | 21.6% | ||
| Q3 24 | — | 12.3% | ||
| Q2 24 | — | 9.9% | ||
| Q1 24 | — | 3.0% |
资本支出强度KIMOUT
| Q4 25 | 0.0% | 4.8% | ||
| Q3 25 | 0.0% | 4.5% | ||
| Q2 25 | 0.0% | 5.6% | ||
| Q1 25 | 3.4% | 4.4% | ||
| Q4 24 | — | 3.7% | ||
| Q3 24 | — | 3.9% | ||
| Q2 24 | — | 5.0% | ||
| Q1 24 | — | 4.5% |
现金转化率KIMOUT
| Q4 25 | 1.71× | 1.22× | ||
| Q3 25 | 2.41× | 1.73× | ||
| Q2 25 | 1.87× | 3.44× | ||
| Q1 25 | 1.69× | — | ||
| Q4 24 | 1.44× | 1.68× | ||
| Q3 24 | 2.18× | 2.11× | ||
| Q2 24 | 2.46× | 0.40× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KIM
暂无分部数据
OUT
| Static Displays | $236.3M | 46% |
| Other | $134.8M | 26% |
| Digital Displays | $125.3M | 24% |
| Other Revenues | $1.9M | 0% |
