vs
LOUISIANA-PACIFIC CORP（LPX）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是LOUISIANA-PACIFIC CORP的1.2倍（$682.8M vs $566.0M），LOUISIANA-PACIFIC CORP净利率更高（-1.4% vs -4.8%，领先3.4%），Rackspace Technology, Inc.同比增速更快（-0.4% vs -16.9%），Rackspace Technology, Inc.自由现金流更多（$56.0M vs $-8.0M），过去两年Rackspace Technology, Inc.的营收复合增速更高（-0.6% vs -11.6%）
路易斯安那-太平洋公司（简称LP）是美国知名建材制造商，成立于1973年，是美国定向结构刨花板（OSB）生产的开创者，总部现位于田纳西州纳什维尔。作为全球最大的OSB生产商，公司还生产工程木建材产品，通过建材分销商、经销商及家居零售中心向建筑商和业主供货。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
LPX vs RXT — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $566.0M | $682.8M |
| 净利润 | $-8.0M | $-32.7M |
| 毛利率 | 15.0% | 17.6% |
| 营业利润率 | -1.6% | -0.5% |
| 净利率 | -1.4% | -4.8% |
| 营收同比 | -16.9% | -0.4% |
| 净利润同比 | -112.9% | 41.6% |
| 每股收益（稀释后） | $-0.12 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $566.0M | $682.8M | ||
| Q3 25 | $663.0M | $671.2M | ||
| Q2 25 | $755.0M | $666.3M | ||
| Q1 25 | $724.0M | $665.4M | ||
| Q4 24 | $681.0M | $685.6M | ||
| Q3 24 | $722.0M | $675.8M | ||
| Q2 24 | $814.0M | $684.9M | ||
| Q1 24 | $724.0M | $690.8M |
| Q4 25 | $-8.0M | $-32.7M | ||
| Q3 25 | $9.0M | $-67.1M | ||
| Q2 25 | $54.0M | $-54.5M | ||
| Q1 25 | $91.0M | $-71.5M | ||
| Q4 24 | $62.0M | $-56.0M | ||
| Q3 24 | $90.0M | $-186.6M | ||
| Q2 24 | $160.0M | $25.0M | ||
| Q1 24 | $108.0M | $-640.6M |
| Q4 25 | 15.0% | 17.6% | ||
| Q3 25 | 19.5% | 19.4% | ||
| Q2 25 | 23.6% | 19.4% | ||
| Q1 25 | 27.2% | 19.1% | ||
| Q4 24 | 23.8% | 19.2% | ||
| Q3 24 | 26.7% | 20.3% | ||
| Q2 24 | 32.3% | 19.2% | ||
| Q1 24 | 29.6% | 19.2% |
| Q4 25 | -1.6% | -0.5% | ||
| Q3 25 | 2.7% | -5.1% | ||
| Q2 25 | 10.6% | -3.8% | ||
| Q1 25 | 16.6% | -5.8% | ||
| Q4 24 | 11.0% | -4.2% | ||
| Q3 24 | 16.1% | -25.7% | ||
| Q2 24 | 23.8% | -7.9% | ||
| Q1 24 | 20.0% | -94.5% |
| Q4 25 | -1.4% | -4.8% | ||
| Q3 25 | 1.4% | -10.0% | ||
| Q2 25 | 7.2% | -8.2% | ||
| Q1 25 | 12.6% | -10.7% | ||
| Q4 24 | 9.1% | -8.2% | ||
| Q3 24 | 12.5% | -27.6% | ||
| Q2 24 | 19.7% | 3.7% | ||
| Q1 24 | 14.9% | -92.7% |
| Q4 25 | $-0.12 | $-0.13 | ||
| Q3 25 | $0.13 | $-0.28 | ||
| Q2 25 | $0.77 | $-0.23 | ||
| Q1 25 | $1.30 | $-0.31 | ||
| Q4 24 | $0.90 | $-0.20 | ||
| Q3 24 | $1.28 | $-0.82 | ||
| Q2 24 | $2.23 | $0.11 | ||
| Q1 24 | $1.48 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $292.0M | $105.8M |
| 总债务越低越好 | $348.0M | $2.7B |
| 股东权益账面价值 | $1.7B | $-1.2B |
| 总资产 | $2.6B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.20× | — |
8季度趋势，按日历期对齐
| Q4 25 | $292.0M | $105.8M | ||
| Q3 25 | $316.0M | $99.5M | ||
| Q2 25 | $333.0M | $103.9M | ||
| Q1 25 | $256.0M | $128.0M | ||
| Q4 24 | $340.0M | $144.0M | ||
| Q3 24 | $346.0M | $157.1M | ||
| Q2 24 | $317.0M | $190.2M | ||
| Q1 24 | $244.0M | $282.6M |
| Q4 25 | $348.0M | $2.7B | ||
| Q3 25 | $348.0M | $2.8B | ||
| Q2 25 | $348.0M | $2.8B | ||
| Q1 25 | $348.0M | $2.8B | ||
| Q4 24 | $348.0M | $2.8B | ||
| Q3 24 | $347.0M | $2.8B | ||
| Q2 24 | $347.0M | $2.9B | ||
| Q1 24 | $347.0M | $3.0B |
| Q4 25 | $1.7B | $-1.2B | ||
| Q3 25 | $1.7B | $-1.2B | ||
| Q2 25 | $1.7B | $-1.1B | ||
| Q1 25 | $1.7B | $-1.1B | ||
| Q4 24 | $1.7B | $-1.0B | ||
| Q3 24 | $1.7B | $-949.7M | ||
| Q2 24 | $1.7B | $-756.2M | ||
| Q1 24 | $1.6B | $-787.2M |
| Q4 25 | $2.6B | $2.8B | ||
| Q3 25 | $2.6B | $2.8B | ||
| Q2 25 | $2.7B | $2.9B | ||
| Q1 25 | $2.6B | $3.0B | ||
| Q4 24 | $2.6B | $3.1B | ||
| Q3 24 | $2.6B | $3.1B | ||
| Q2 24 | $2.5B | $3.4B | ||
| Q1 24 | $2.5B | $3.5B |
| Q4 25 | 0.20× | — | ||
| Q3 25 | 0.20× | — | ||
| Q2 25 | 0.20× | — | ||
| Q1 25 | 0.21× | — | ||
| Q4 24 | 0.21× | — | ||
| Q3 24 | 0.21× | — | ||
| Q2 24 | 0.21× | — | ||
| Q1 24 | 0.21× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $67.0M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $-8.0M | $56.0M |
| 自由现金流率自由现金流/营收 | -1.4% | 8.2% |
| 资本支出强度资本支出/营收 | 13.3% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $91.0M | $90.6M |
8季度趋势，按日历期对齐
| Q4 25 | $67.0M | $59.7M | ||
| Q3 25 | $89.0M | $70.7M | ||
| Q2 25 | $162.0M | $8.4M | ||
| Q1 25 | $64.0M | $12.6M | ||
| Q4 24 | $105.0M | $54.3M | ||
| Q3 24 | $183.0M | $51.8M | ||
| Q2 24 | $212.0M | $24.1M | ||
| Q1 24 | $105.0M | $-90.3M |
| Q4 25 | $-8.0M | $56.0M | ||
| Q3 25 | $5.0M | $42.7M | ||
| Q2 25 | $94.0M | $-12.4M | ||
| Q1 25 | $0 | $4.3M | ||
| Q4 24 | $43.0M | $34.4M | ||
| Q3 24 | $139.0M | $27.3M | ||
| Q2 24 | $176.0M | $-14.5M | ||
| Q1 24 | $64.0M | $-118.4M |
| Q4 25 | -1.4% | 8.2% | ||
| Q3 25 | 0.8% | 6.4% | ||
| Q2 25 | 12.5% | -1.9% | ||
| Q1 25 | 0.0% | 0.6% | ||
| Q4 24 | 6.3% | 5.0% | ||
| Q3 24 | 19.3% | 4.0% | ||
| Q2 24 | 21.6% | -2.1% | ||
| Q1 24 | 8.8% | -17.1% |
| Q4 25 | 13.3% | 0.5% | ||
| Q3 25 | 12.7% | 4.2% | ||
| Q2 25 | 9.0% | 3.1% | ||
| Q1 25 | 8.8% | 1.2% | ||
| Q4 24 | 9.1% | 2.9% | ||
| Q3 24 | 6.1% | 3.6% | ||
| Q2 24 | 4.4% | 5.6% | ||
| Q1 24 | 5.7% | 4.1% |
| Q4 25 | — | — | ||
| Q3 25 | 9.89× | — | ||
| Q2 25 | 3.00× | — | ||
| Q1 25 | 0.70× | — | ||
| Q4 24 | 1.69× | — | ||
| Q3 24 | 2.03× | — | ||
| Q2 24 | 1.32× | 0.96× | ||
| Q1 24 | 0.97× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LPX
| OS Bvalueadd | $472.0M | 83% |
| Other | $84.0M | 15% |
| Otherproducts | $10.0M | 2% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
