vs
KAMADA LTD（KMDA）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
KAMADA LTD的季度营收约是万物新生的1.1倍（$47.0M vs $43.2M），万物新生净利率更高（16.9% vs 11.3%，领先5.6%）
卡马达有限公司是一家全球性生物制药企业，专注于人血浆来源的特种药物的研发、生产与商业化推广，在细分生物制药领域拥有深厚的技术积累与行业经验。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
KMDA vs RERE — 直观对比
营收规模更大
KMDA
是对方的1.1倍
$43.2M
净利率更高
RERE
高出5.6%
11.3%
损益表 — Q3 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $47.0M | $43.2M |
| 净利润 | $5.3M | $7.3M |
| 毛利率 | 42.0% | — |
| 营业利润率 | 16.6% | — |
| 净利率 | 11.3% | 16.9% |
| 营收同比 | 12.6% | — |
| 净利润同比 | 37.1% | — |
| 每股收益（稀释后） | $0.09 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KMDARERE
| Q3 25 | $47.0M | — | ||
| Q2 25 | $44.8M | — | ||
| Q1 25 | $44.0M | — | ||
| Q3 24 | $41.7M | — | ||
| Q2 24 | $42.5M | — | ||
| Q1 24 | $37.7M | — | ||
| Q3 23 | $37.9M | — | ||
| Q2 23 | $37.4M | — |
净利润KMDARERE
| Q3 25 | $5.3M | — | ||
| Q2 25 | $7.4M | — | ||
| Q1 25 | $4.0M | — | ||
| Q3 24 | $3.9M | — | ||
| Q2 24 | $4.4M | — | ||
| Q1 24 | $2.4M | — | ||
| Q3 23 | $3.2M | — | ||
| Q2 23 | $1.8M | — |
毛利率KMDARERE
| Q3 25 | 42.0% | — | ||
| Q2 25 | 42.3% | — | ||
| Q1 25 | 47.1% | — | ||
| Q3 24 | 41.3% | — | ||
| Q2 24 | 44.6% | — | ||
| Q1 24 | 44.4% | — | ||
| Q3 23 | 39.0% | — | ||
| Q2 23 | 38.6% | — |
营业利润率KMDARERE
| Q3 25 | 16.6% | — | ||
| Q2 25 | 15.8% | — | ||
| Q1 25 | 17.7% | — | ||
| Q3 24 | 12.7% | — | ||
| Q2 24 | 13.3% | — | ||
| Q1 24 | 10.7% | — | ||
| Q3 23 | 11.5% | — | ||
| Q2 23 | 7.0% | — |
净利率KMDARERE
| Q3 25 | 11.3% | — | ||
| Q2 25 | 16.5% | — | ||
| Q1 25 | 9.0% | — | ||
| Q3 24 | 9.3% | — | ||
| Q2 24 | 10.4% | — | ||
| Q1 24 | 6.3% | — | ||
| Q3 23 | 8.5% | — | ||
| Q2 23 | 4.8% | — |
每股收益（稀释后）KMDARERE
| Q3 25 | $0.09 | — | ||
| Q2 25 | $0.13 | — | ||
| Q1 25 | $0.07 | — | ||
| Q3 24 | $0.07 | — | ||
| Q2 24 | $0.08 | — | ||
| Q1 24 | $0.04 | — | ||
| Q3 23 | $0.06 | — | ||
| Q2 23 | $0.04 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $72.0M | $228.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $265.2M | $557.1M |
| 总资产 | $377.2M | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资KMDARERE
| Q3 25 | $72.0M | — | ||
| Q2 25 | $66.0M | — | ||
| Q1 25 | $76.3M | — | ||
| Q3 24 | $72.0M | — | ||
| Q2 24 | $56.5M | — | ||
| Q1 24 | $48.2M | — | ||
| Q3 23 | $52.6M | — | ||
| Q2 23 | $21.8M | — |
股东权益KMDARERE
| Q3 25 | $265.2M | — | ||
| Q2 25 | $260.0M | — | ||
| Q1 25 | $252.0M | — | ||
| Q3 24 | $255.3M | — | ||
| Q2 24 | $251.2M | — | ||
| Q1 24 | $251.2M | — | ||
| Q3 23 | $238.4M | — | ||
| Q2 23 | $176.8M | — |
总资产KMDARERE
| Q3 25 | $377.2M | — | ||
| Q2 25 | $368.2M | — | ||
| Q1 25 | $375.1M | — | ||
| Q3 24 | $351.2M | — | ||
| Q2 24 | $351.0M | — | ||
| Q1 24 | $343.2M | — | ||
| Q3 23 | $337.1M | — | ||
| Q2 23 | $314.4M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $10.4M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.97× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流KMDARERE
| Q3 25 | $10.4M | — | ||
| Q2 25 | $8.0M | — | ||
| Q1 25 | $-513.0K | — | ||
| Q3 24 | $22.2M | — | ||
| Q2 24 | $14.0M | — | ||
| Q1 24 | $1.0M | — | ||
| Q3 23 | $921.0K | — | ||
| Q2 23 | $1.8M | — |
现金转化率KMDARERE
| Q3 25 | 1.97× | — | ||
| Q2 25 | 1.09× | — | ||
| Q1 25 | -0.13× | — | ||
| Q3 24 | 5.75× | — | ||
| Q2 24 | 3.15× | — | ||
| Q1 24 | 0.43× | — | ||
| Q3 23 | 0.29× | — | ||
| Q2 23 | 1.00× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
