vs
KEMPER Corp（KMPR）与PLEXUS CORP（PLXS）财务数据对比。点击上方公司名可切换其他公司
PLEXUS CORP的季度营收约是KEMPER Corp的1.0倍（$1.2B vs $1.1B），PLEXUS CORP净利率更高（4.3% vs -0.7%，领先5.0%），PLEXUS CORP同比增速更快（18.7% vs -4.7%），过去两年PLEXUS CORP的营收复合增速更高（7.2% vs -0.5%）
坎伯公司（Kemper Corporation）是总部位于美国伊利诺伊州芝加哥的保险服务商，总资产近130亿美元，旗下品牌矩阵为个人、家庭及企业客户提供多元保险产品服务。
Plexus Corp是总部位于美国密歇根州特洛伊市的软件企业，专注于开发及推广Plex制造云产品，这是一款面向制造行业的SaaS模式云计算ERP解决方案，可助力制造企业实现数字化运营管理升级。
KMPR vs PLXS — 直观对比
营收规模更大
PLXS
是对方的1.0倍
$1.1B
营收增速更快
PLXS
高出23.4%
-4.7%
净利率更高
PLXS
高出5.0%
-0.7%
两年增速更快
PLXS
近两年复合增速
-0.5%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.2B |
| 净利润 | $-8.0M | $49.8M |
| 毛利率 | — | 10.2% |
| 营业利润率 | — | 5.3% |
| 净利率 | -0.7% | 4.3% |
| 营收同比 | -4.7% | 18.7% |
| 净利润同比 | -108.2% | 27.5% |
| 每股收益（稀释后） | $-0.03 | $1.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KMPRPLXS
| Q1 26 | — | $1.1B | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.1B | — |
净利润KMPRPLXS
| Q1 26 | — | $41.2M | ||
| Q4 25 | $-8.0M | — | ||
| Q3 25 | $-21.0M | — | ||
| Q2 25 | $72.6M | — | ||
| Q1 25 | $99.7M | — | ||
| Q4 24 | $97.4M | — | ||
| Q3 24 | $73.7M | — | ||
| Q2 24 | $75.4M | — |
毛利率KMPRPLXS
| Q1 26 | — | 9.9% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率KMPRPLXS
| Q1 26 | — | 5.1% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 11.2% | — | ||
| Q2 24 | 10.1% | — |
净利率KMPRPLXS
| Q1 26 | — | 3.8% | ||
| Q4 25 | -0.7% | — | ||
| Q3 25 | -1.7% | — | ||
| Q2 25 | 5.9% | — | ||
| Q1 25 | 8.4% | — | ||
| Q4 24 | 8.2% | — | ||
| Q3 24 | 6.3% | — | ||
| Q2 24 | 6.7% | — |
每股收益（稀释后）KMPRPLXS
| Q1 26 | — | $1.51 | ||
| Q4 25 | $-0.03 | — | ||
| Q3 25 | $-0.34 | — | ||
| Q2 25 | $1.12 | — | ||
| Q1 25 | $1.54 | — | ||
| Q4 24 | $1.51 | — | ||
| Q3 24 | $1.14 | — | ||
| Q2 24 | $1.16 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $303.1M |
| 总债务越低越好 | $943.5M | — |
| 股东权益账面价值 | $2.7B | $1.5B |
| 总资产 | $12.5B | $3.4B |
| 负债/权益比越低杠杆越低 | 0.35× | — |
8季度趋势，按日历期对齐
现金及短期投资KMPRPLXS
| Q1 26 | — | $248.8M | ||
| Q4 25 | — | — | ||
| Q3 25 | $371.2M | — | ||
| Q2 25 | $407.6M | — | ||
| Q1 25 | $545.3M | — | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $696.9M | — | ||
| Q2 24 | $539.1M | — |
总债务KMPRPLXS
| Q1 26 | — | — | ||
| Q4 25 | $943.5M | — | ||
| Q3 25 | $943.1M | — | ||
| Q2 25 | $942.6M | — | ||
| Q1 25 | $942.1M | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.4B | — |
股东权益KMPRPLXS
| Q1 26 | — | $1.5B | ||
| Q4 25 | $2.7B | — | ||
| Q3 25 | $2.7B | — | ||
| Q2 25 | $370.0M | — | ||
| Q1 25 | $366.0M | — | ||
| Q4 24 | $2.8B | — | ||
| Q3 24 | $2.8B | — | ||
| Q2 24 | $358.0M | — |
总资产KMPRPLXS
| Q1 26 | — | $3.2B | ||
| Q4 25 | $12.5B | — | ||
| Q3 25 | $12.4B | — | ||
| Q2 25 | $12.6B | — | ||
| Q1 25 | $12.5B | — | ||
| Q4 24 | $12.6B | — | ||
| Q3 24 | $12.6B | — | ||
| Q2 24 | $12.6B | — |
负债/权益比KMPRPLXS
| Q1 26 | — | — | ||
| Q4 25 | 0.35× | — | ||
| Q3 25 | 0.35× | — | ||
| Q2 25 | 2.55× | — | ||
| Q1 25 | 2.57× | — | ||
| Q4 24 | 0.50× | — | ||
| Q3 24 | 0.50× | — | ||
| Q2 24 | 3.88× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $175.0M | — |
| 自由现金流经营现金流 - 资本支出 | $166.2M | — |
| 自由现金流率自由现金流/营收 | 14.7% | — |
| 资本支出强度资本支出/营收 | 0.8% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $553.9M | — |
8季度趋势，按日历期对齐
经营现金流KMPRPLXS
| Q1 26 | — | — | ||
| Q4 25 | $175.0M | — | ||
| Q3 25 | $139.9M | — | ||
| Q2 25 | $89.6M | — | ||
| Q1 25 | $180.0M | — | ||
| Q4 24 | $175.1M | — | ||
| Q3 24 | $141.9M | — | ||
| Q2 24 | $22.9M | — |
自由现金流KMPRPLXS
| Q1 26 | — | — | ||
| Q4 25 | $166.2M | — | ||
| Q3 25 | $133.4M | — | ||
| Q2 25 | $82.0M | — | ||
| Q1 25 | $172.3M | — | ||
| Q4 24 | $165.4M | — | ||
| Q3 24 | $131.4M | — | ||
| Q2 24 | $5.2M | — |
自由现金流率KMPRPLXS
| Q1 26 | — | — | ||
| Q4 25 | 14.7% | — | ||
| Q3 25 | 10.8% | — | ||
| Q2 25 | 6.7% | — | ||
| Q1 25 | 14.4% | — | ||
| Q4 24 | 13.9% | — | ||
| Q3 24 | 11.1% | — | ||
| Q2 24 | 0.5% | — |
资本支出强度KMPRPLXS
| Q1 26 | — | — | ||
| Q4 25 | 0.8% | — | ||
| Q3 25 | 0.5% | — | ||
| Q2 25 | 0.6% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 0.8% | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 1.6% | — |
现金转化率KMPRPLXS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.23× | — | ||
| Q1 25 | 1.81× | — | ||
| Q4 24 | 1.80× | — | ||
| Q3 24 | 1.93× | — | ||
| Q2 24 | 0.30× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KMPR
| Specialty Property Casualty Insurance Segment | $995.1M | 88% |
| Life Insurance Segment1 | $140.7M | 12% |
PLXS
| Asia-Pacific | $652.0M | 56% |
| Americas | $397.0M | 34% |
| Europe, Middle East and Africa | $116.0M | 10% |
