vs
KEMPER Corp（KMPR）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
KEMPER Corp的季度营收约是RANGE RESOURCES CORP的1.4倍（$1.1B vs $786.9M），RANGE RESOURCES CORP净利率更高（22.8% vs -0.7%，领先23.5%），RANGE RESOURCES CORP同比增速更快（18.0% vs -4.7%），过去两年RANGE RESOURCES CORP的营收复合增速更高（14.6% vs -0.5%）
坎伯公司（Kemper Corporation）是总部位于美国伊利诺伊州芝加哥的保险服务商，总资产近130亿美元，旗下品牌矩阵为个人、家庭及企业客户提供多元保险产品服务。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
KMPR vs RRC — 直观对比
营收规模更大
KMPR
是对方的1.4倍
$786.9M
营收增速更快
RRC
高出22.6%
-4.7%
净利率更高
RRC
高出23.5%
-0.7%
两年增速更快
RRC
近两年复合增速
-0.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $786.9M |
| 净利润 | $-8.0M | $179.1M |
| 毛利率 | — | 94.5% |
| 营业利润率 | — | — |
| 净利率 | -0.7% | 22.8% |
| 营收同比 | -4.7% | 18.0% |
| 净利润同比 | -108.2% | 88.8% |
| 每股收益（稀释后） | $-0.03 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KMPRRRC
| Q4 25 | $1.1B | $786.9M | ||
| Q3 25 | $1.2B | $655.3M | ||
| Q2 25 | $1.2B | $699.6M | ||
| Q1 25 | $1.2B | $846.3M | ||
| Q4 24 | $1.2B | $667.0M | ||
| Q3 24 | $1.2B | $567.9M | ||
| Q2 24 | $1.1B | $513.2M | ||
| Q1 24 | $1.1B | $598.8M |
净利润KMPRRRC
| Q4 25 | $-8.0M | $179.1M | ||
| Q3 25 | $-21.0M | $144.3M | ||
| Q2 25 | $72.6M | $237.6M | ||
| Q1 25 | $99.7M | $97.1M | ||
| Q4 24 | $97.4M | $94.8M | ||
| Q3 24 | $73.7M | $50.7M | ||
| Q2 24 | $75.4M | $28.7M | ||
| Q1 24 | $71.3M | $92.1M |
毛利率KMPRRRC
| Q4 25 | — | 94.5% | ||
| Q3 25 | — | 92.5% | ||
| Q2 25 | — | 95.0% | ||
| Q1 25 | — | 93.1% | ||
| Q4 24 | — | 93.7% | ||
| Q3 24 | — | 94.3% | ||
| Q2 24 | — | 93.4% | ||
| Q1 24 | — | 94.7% |
营业利润率KMPRRRC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 11.2% | — | ||
| Q2 24 | 10.1% | — | ||
| Q1 24 | 7.6% | — |
净利率KMPRRRC
| Q4 25 | -0.7% | 22.8% | ||
| Q3 25 | -1.7% | 22.0% | ||
| Q2 25 | 5.9% | 34.0% | ||
| Q1 25 | 8.4% | 11.5% | ||
| Q4 24 | 8.2% | 14.2% | ||
| Q3 24 | 6.3% | 8.9% | ||
| Q2 24 | 6.7% | 5.6% | ||
| Q1 24 | 6.2% | 15.4% |
每股收益（稀释后）KMPRRRC
| Q4 25 | $-0.03 | $0.75 | ||
| Q3 25 | $-0.34 | $0.60 | ||
| Q2 25 | $1.12 | $0.99 | ||
| Q1 25 | $1.54 | $0.40 | ||
| Q4 24 | $1.51 | $0.38 | ||
| Q3 24 | $1.14 | $0.21 | ||
| Q2 24 | $1.16 | $0.12 | ||
| Q1 24 | $1.10 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $204.0K |
| 总债务越低越好 | $943.5M | $1.2B |
| 股东权益账面价值 | $2.7B | $4.3B |
| 总资产 | $12.5B | $7.4B |
| 负债/权益比越低杠杆越低 | 0.35× | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资KMPRRRC
| Q4 25 | — | $204.0K | ||
| Q3 25 | $371.2M | $175.0K | ||
| Q2 25 | $407.6M | $134.0K | ||
| Q1 25 | $545.3M | $344.6M | ||
| Q4 24 | $1.0B | $304.5M | ||
| Q3 24 | $696.9M | $277.4M | ||
| Q2 24 | $539.1M | $251.1M | ||
| Q1 24 | $520.7M | $343.1M |
总债务KMPRRRC
| Q4 25 | $943.5M | $1.2B | ||
| Q3 25 | $943.1M | $1.2B | ||
| Q2 25 | $942.6M | $1.2B | ||
| Q1 25 | $942.1M | $1.7B | ||
| Q4 24 | $1.4B | $1.7B | ||
| Q3 24 | $1.4B | $1.7B | ||
| Q2 24 | $1.4B | $1.7B | ||
| Q1 24 | $1.4B | $1.8B |
股东权益KMPRRRC
| Q4 25 | $2.7B | $4.3B | ||
| Q3 25 | $2.7B | $4.2B | ||
| Q2 25 | $370.0M | $4.1B | ||
| Q1 25 | $366.0M | $3.9B | ||
| Q4 24 | $2.8B | $3.9B | ||
| Q3 24 | $2.8B | $3.9B | ||
| Q2 24 | $358.0M | $3.9B | ||
| Q1 24 | $2.6B | $3.8B |
总资产KMPRRRC
| Q4 25 | $12.5B | $7.4B | ||
| Q3 25 | $12.4B | $7.2B | ||
| Q2 25 | $12.6B | $7.1B | ||
| Q1 25 | $12.5B | $7.4B | ||
| Q4 24 | $12.6B | $7.3B | ||
| Q3 24 | $12.6B | $7.2B | ||
| Q2 24 | $12.6B | $7.3B | ||
| Q1 24 | $12.6B | $7.4B |
负债/权益比KMPRRRC
| Q4 25 | 0.35× | 0.28× | ||
| Q3 25 | 0.35× | 0.29× | ||
| Q2 25 | 2.55× | 0.29× | ||
| Q1 25 | 2.57× | 0.43× | ||
| Q4 24 | 0.50× | 0.43× | ||
| Q3 24 | 0.50× | 0.44× | ||
| Q2 24 | 3.88× | 0.44× | ||
| Q1 24 | 0.54× | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $175.0M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $166.2M | — |
| 自由现金流率自由现金流/营收 | 14.7% | — |
| 资本支出强度资本支出/营收 | 0.8% | — |
| 现金转化率经营现金流/净利润 | — | 1.44× |
| 过去12个月自由现金流最近4个季度 | $553.9M | — |
8季度趋势，按日历期对齐
经营现金流KMPRRRC
| Q4 25 | $175.0M | $257.5M | ||
| Q3 25 | $139.9M | $247.5M | ||
| Q2 25 | $89.6M | $336.2M | ||
| Q1 25 | $180.0M | $330.1M | ||
| Q4 24 | $175.1M | $217.9M | ||
| Q3 24 | $141.9M | $245.9M | ||
| Q2 24 | $22.9M | $148.8M | ||
| Q1 24 | $43.0M | $331.9M |
自由现金流KMPRRRC
| Q4 25 | $166.2M | — | ||
| Q3 25 | $133.4M | — | ||
| Q2 25 | $82.0M | — | ||
| Q1 25 | $172.3M | — | ||
| Q4 24 | $165.4M | — | ||
| Q3 24 | $131.4M | — | ||
| Q2 24 | $5.2M | — | ||
| Q1 24 | $27.7M | — |
自由现金流率KMPRRRC
| Q4 25 | 14.7% | — | ||
| Q3 25 | 10.8% | — | ||
| Q2 25 | 6.7% | — | ||
| Q1 25 | 14.4% | — | ||
| Q4 24 | 13.9% | — | ||
| Q3 24 | 11.1% | — | ||
| Q2 24 | 0.5% | — | ||
| Q1 24 | 2.4% | — |
资本支出强度KMPRRRC
| Q4 25 | 0.8% | — | ||
| Q3 25 | 0.5% | — | ||
| Q2 25 | 0.6% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 0.8% | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 1.6% | — | ||
| Q1 24 | 1.3% | — |
现金转化率KMPRRRC
| Q4 25 | — | 1.44× | ||
| Q3 25 | — | 1.72× | ||
| Q2 25 | 1.23× | 1.42× | ||
| Q1 25 | 1.81× | 3.40× | ||
| Q4 24 | 1.80× | 2.30× | ||
| Q3 24 | 1.93× | 4.85× | ||
| Q2 24 | 0.30× | 5.18× | ||
| Q1 24 | 0.60× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KMPR
| Specialty Property Casualty Insurance Segment | $995.1M | 88% |
| Life Insurance Segment1 | $140.7M | 12% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
