vs
楼氏电子(KN)与Rapid7, Inc.(RPD)财务数据对比。点击上方公司名可切换其他公司
Rapid7, Inc.的季度营收约是楼氏电子的1.4倍($217.4M vs $153.1M),楼氏电子净利率更高(6.3% vs 1.4%,领先4.9%),楼氏电子同比增速更快(22.7% vs 0.5%),Rapid7, Inc.自由现金流更多($36.4M vs $-3.1M),过去两年Rapid7, Inc.的营收复合增速更高(3.0% vs -13.5%)
楼氏电子是全球领先的微声学、音频处理及精密元件解决方案供应商,产品涵盖MEMS麦克风、平衡电枢扬声器、助听器组件、边缘音频处理芯片等,服务消费电子、汽车、医疗科技、工业等核心领域的全球客户。
Rapid7是全球领先的网络安全企业,提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案,服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户,助力客户高效识别、应对和缓解网络安全风险。
KN vs RPD — 直观对比
营收规模更大
RPD
是对方的1.4倍
$153.1M
营收增速更快
KN
高出22.2%
0.5%
净利率更高
KN
高出4.9%
1.4%
自由现金流更多
RPD
多$39.5M
$-3.1M
两年增速更快
RPD
近两年复合增速
-13.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $153.1M | $217.4M |
| 净利润 | $9.7M | $3.1M |
| 毛利率 | 43.8% | 68.9% |
| 营业利润率 | 10.4% | 1.0% |
| 净利率 | 6.3% | 1.4% |
| 营收同比 | 22.7% | 0.5% |
| 净利润同比 | 585.0% | 44.1% |
| 每股收益(稀释后) | $0.13 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
KN
RPD
| Q1 26 | $153.1M | — | ||
| Q4 25 | $162.2M | $217.4M | ||
| Q3 25 | $152.9M | $218.0M | ||
| Q2 25 | $145.9M | $214.2M | ||
| Q1 25 | $132.2M | $210.3M | ||
| Q4 24 | $142.5M | $216.3M | ||
| Q3 24 | $142.5M | $214.7M | ||
| Q2 24 | $204.7M | $208.0M |
净利润
KN
RPD
| Q1 26 | $9.7M | — | ||
| Q4 25 | $21.0M | $3.1M | ||
| Q3 25 | $17.4M | $9.8M | ||
| Q2 25 | $7.8M | $8.3M | ||
| Q1 25 | $-2.0M | $2.1M | ||
| Q4 24 | $18.5M | $2.2M | ||
| Q3 24 | $500.0K | $15.4M | ||
| Q2 24 | $-259.3M | $6.5M |
毛利率
KN
RPD
| Q1 26 | 43.8% | — | ||
| Q4 25 | 44.7% | 68.9% | ||
| Q3 25 | 45.7% | 70.2% | ||
| Q2 25 | 41.5% | 70.6% | ||
| Q1 25 | 40.3% | 71.7% | ||
| Q4 24 | 42.7% | 69.5% | ||
| Q3 24 | 44.1% | 70.6% | ||
| Q2 24 | 28.2% | 70.7% |
营业利润率
KN
RPD
| Q1 26 | 10.4% | — | ||
| Q4 25 | 15.9% | 1.0% | ||
| Q3 25 | 16.9% | 2.7% | ||
| Q2 25 | 10.1% | 1.6% | ||
| Q1 25 | 3.0% | -0.0% | ||
| Q4 24 | 10.8% | 3.4% | ||
| Q3 24 | 13.1% | 6.0% | ||
| Q2 24 | 6.2% | 2.5% |
净利率
KN
RPD
| Q1 26 | 6.3% | — | ||
| Q4 25 | 12.9% | 1.4% | ||
| Q3 25 | 11.4% | 4.5% | ||
| Q2 25 | 5.3% | 3.9% | ||
| Q1 25 | -1.5% | 1.0% | ||
| Q4 24 | 13.0% | 1.0% | ||
| Q3 24 | 0.4% | 7.2% | ||
| Q2 24 | -126.7% | 3.1% |
每股收益(稀释后)
KN
RPD
| Q1 26 | $0.13 | — | ||
| Q4 25 | $0.23 | $0.05 | ||
| Q3 25 | $0.20 | $0.15 | ||
| Q2 25 | $0.09 | $0.13 | ||
| Q1 25 | $-0.02 | $0.03 | ||
| Q4 24 | $0.20 | $0.08 | ||
| Q3 24 | $0.01 | $0.21 | ||
| Q2 24 | $-2.88 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $41.0M | $474.7M |
| 总债务越低越好 | $131.0M | — |
| 股东权益账面价值 | $780.2M | $154.7M |
| 总资产 | $1.1B | $1.7B |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势,按日历期对齐
现金及短期投资
KN
RPD
| Q1 26 | $41.0M | — | ||
| Q4 25 | $54.2M | $474.7M | ||
| Q3 25 | $92.5M | $407.1M | ||
| Q2 25 | $103.2M | $511.7M | ||
| Q1 25 | $101.9M | $493.5M | ||
| Q4 24 | $130.1M | $521.7M | ||
| Q3 24 | $92.6M | $443.7M | ||
| Q2 24 | $84.0M | $442.6M |
总债务
KN
RPD
| Q1 26 | $131.0M | — | ||
| Q4 25 | $114.0M | — | ||
| Q3 25 | $176.3M | — | ||
| Q2 25 | $190.0M | — | ||
| Q1 25 | $188.8M | — | ||
| Q4 24 | $202.5M | — | ||
| Q3 24 | $225.0M | — | ||
| Q2 24 | $261.2M | — |
股东权益
KN
RPD
| Q1 26 | $780.2M | — | ||
| Q4 25 | $775.8M | $154.7M | ||
| Q3 25 | $751.8M | $127.2M | ||
| Q2 25 | $746.1M | $90.4M | ||
| Q1 25 | $755.8M | $52.7M | ||
| Q4 24 | $756.0M | $17.7M | ||
| Q3 24 | $777.4M | $-5.1M | ||
| Q2 24 | $753.0M | $-52.6M |
总资产
KN
RPD
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | $1.7B | ||
| Q3 25 | $1.1B | $1.7B | ||
| Q2 25 | $1.1B | $1.6B | ||
| Q1 25 | $1.1B | $1.6B | ||
| Q4 24 | $1.1B | $1.7B | ||
| Q3 24 | $1.2B | $1.6B | ||
| Q2 24 | $1.2B | $1.5B |
负债/权益比
KN
RPD
| Q1 26 | 0.17× | — | ||
| Q4 25 | 0.15× | — | ||
| Q3 25 | 0.23× | — | ||
| Q2 25 | 0.25× | — | ||
| Q1 25 | 0.25× | — | ||
| Q4 24 | 0.27× | — | ||
| Q3 24 | 0.29× | — | ||
| Q2 24 | 0.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $0 | $37.6M |
| 自由现金流经营现金流 - 资本支出 | $-3.1M | $36.4M |
| 自由现金流率自由现金流/营收 | -2.0% | 16.8% |
| 资本支出强度资本支出/营收 | 7.1% | 0.5% |
| 现金转化率经营现金流/净利润 | 0.00× | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势,按日历期对齐
经营现金流
KN
RPD
| Q1 26 | $0 | — | ||
| Q4 25 | — | $37.6M | ||
| Q3 25 | $29.1M | $39.0M | ||
| Q2 25 | $36.4M | $47.5M | ||
| Q1 25 | $1.3M | $29.8M | ||
| Q4 24 | — | $63.8M | ||
| Q3 24 | $52.8M | $44.0M | ||
| Q2 24 | $24.9M | $32.9M |
自由现金流
KN
RPD
| Q1 26 | $-3.1M | — | ||
| Q4 25 | — | $36.4M | ||
| Q3 25 | $21.4M | $34.8M | ||
| Q2 25 | $31.3M | $46.6M | ||
| Q1 25 | $-2.7M | $28.4M | ||
| Q4 24 | — | $62.6M | ||
| Q3 24 | $49.1M | $42.6M | ||
| Q2 24 | $21.7M | $32.6M |
自由现金流率
KN
RPD
| Q1 26 | -2.0% | — | ||
| Q4 25 | — | 16.8% | ||
| Q3 25 | 14.0% | 16.0% | ||
| Q2 25 | 21.5% | 21.8% | ||
| Q1 25 | -2.0% | 13.5% | ||
| Q4 24 | — | 28.9% | ||
| Q3 24 | 34.5% | 19.9% | ||
| Q2 24 | 10.6% | 15.7% |
资本支出强度
KN
RPD
| Q1 26 | 7.1% | — | ||
| Q4 25 | 9.4% | 0.5% | ||
| Q3 25 | 5.0% | 1.9% | ||
| Q2 25 | 3.5% | 0.4% | ||
| Q1 25 | 3.0% | 0.6% | ||
| Q4 24 | 2.3% | 0.5% | ||
| Q3 24 | 2.6% | 0.6% | ||
| Q2 24 | 1.6% | 0.1% |
现金转化率
KN
RPD
| Q1 26 | 0.00× | — | ||
| Q4 25 | — | 12.01× | ||
| Q3 25 | 1.67× | 3.97× | ||
| Q2 25 | 4.67× | 5.70× | ||
| Q1 25 | — | 14.14× | ||
| Q4 24 | — | 29.36× | ||
| Q3 24 | 105.60× | 2.85× | ||
| Q2 24 | — | 5.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KN
暂无分部数据
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |