vs
Knife River Corp（KNF）与Public Storage（PSA）财务数据对比。点击上方公司名可切换其他公司
Public Storage的季度营收约是Knife River Corp的1.6倍（$1.2B vs $755.1M），Public Storage净利率更高（41.7% vs 4.2%，领先37.5%），Knife River Corp同比增速更快（14.9% vs 3.3%），过去两年Knife River Corp的营收复合增速更高（51.4% vs 2.5%）
哥伦比亚河刀具工具公司（CRKT）是1994年成立的美国刀具企业，总部位于美国俄勒冈州图拉丁，主营各类刀具相关产品，目前由罗德·布雷默担任总裁兼销售主管，佩吉·布雷默担任财务主管。
Public Storage总部位于美国加利福尼亚州格伦代尔，是主营自助仓储业务的房地产投资信托，也是美国最大的自助仓储服务品牌，持有美国约9%的自助仓储面积。截至2024年12月31日，公司运营3073处自助仓储设施，总可出租净面积达2.21亿平方英尺。
KNF vs PSA — 直观对比
营收规模更大
PSA
是对方的1.6倍
$755.1M
营收增速更快
KNF
高出11.6%
3.3%
净利率更高
PSA
高出37.5%
4.2%
两年增速更快
KNF
近两年复合增速
2.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $755.1M | $1.2B |
| 净利润 | $32.0M | $507.1M |
| 毛利率 | 19.2% | — |
| 营业利润率 | 8.6% | 40.7% |
| 净利率 | 4.2% | 41.7% |
| 营收同比 | 14.9% | 3.3% |
| 净利润同比 | 37.6% | -17.5% |
| 每股收益（稀释后） | $0.56 | $2.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KNFPSA
| Q4 25 | $755.1M | $1.2B | ||
| Q3 25 | $1.2B | $1.2B | ||
| Q2 25 | $833.8M | $1.2B | ||
| Q1 25 | $353.5M | $1.2B | ||
| Q4 24 | $657.2M | $1.2B | ||
| Q3 24 | $1.1B | $1.2B | ||
| Q2 24 | $806.9M | $1.2B | ||
| Q1 24 | $329.6M | $1.2B |
净利润KNFPSA
| Q4 25 | $32.0M | $507.1M | ||
| Q3 25 | $143.2M | $511.1M | ||
| Q2 25 | $50.6M | $358.4M | ||
| Q1 25 | $-68.7M | $407.8M | ||
| Q4 24 | $23.3M | $614.6M | ||
| Q3 24 | $148.1M | $430.3M | ||
| Q2 24 | $77.9M | $518.1M | ||
| Q1 24 | $-47.6M | $508.9M |
毛利率KNFPSA
| Q4 25 | 19.2% | — | ||
| Q3 25 | 23.6% | — | ||
| Q2 25 | 18.9% | — | ||
| Q1 25 | -2.7% | — | ||
| Q4 24 | 17.4% | — | ||
| Q3 24 | 24.7% | — | ||
| Q2 24 | 21.8% | — | ||
| Q1 24 | 2.0% | — |
营业利润率KNFPSA
| Q4 25 | 8.6% | 40.7% | ||
| Q3 25 | 17.9% | 42.3% | ||
| Q2 25 | 10.6% | 30.4% | ||
| Q1 25 | -23.4% | 34.8% | ||
| Q4 24 | 6.7% | 52.4% | ||
| Q3 24 | 18.9% | 36.7% | ||
| Q2 24 | 14.5% | 44.6% | ||
| Q1 24 | -16.3% | 44.3% |
净利率KNFPSA
| Q4 25 | 4.2% | 41.7% | ||
| Q3 25 | 11.9% | 41.8% | ||
| Q2 25 | 6.1% | 29.8% | ||
| Q1 25 | -19.4% | 34.5% | ||
| Q4 24 | 3.5% | 52.2% | ||
| Q3 24 | 13.4% | 36.2% | ||
| Q2 24 | 9.7% | 44.2% | ||
| Q1 24 | -14.5% | 44.0% |
每股收益（稀释后）KNFPSA
| Q4 25 | $0.56 | $2.59 | ||
| Q3 25 | $2.52 | $2.62 | ||
| Q2 25 | $0.89 | $1.76 | ||
| Q1 25 | $-1.21 | $2.04 | ||
| Q4 24 | $0.42 | $3.22 | ||
| Q3 24 | $2.60 | $2.16 | ||
| Q2 24 | $1.37 | $2.66 | ||
| Q1 24 | $-0.84 | $2.60 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $73.8M | $318.1M |
| 总债务越低越好 | $1.2B | $10.3B |
| 股东权益账面价值 | $1.6B | $9.2B |
| 总资产 | $3.7B | $20.2B |
| 负债/权益比越低杠杆越低 | 0.71× | 1.11× |
8季度趋势，按日历期对齐
现金及短期投资KNFPSA
| Q4 25 | $73.8M | $318.1M | ||
| Q3 25 | $30.7M | $296.5M | ||
| Q2 25 | $26.6M | $1.1B | ||
| Q1 25 | $86.1M | $287.2M | ||
| Q4 24 | $236.8M | $447.4M | ||
| Q3 24 | $220.4M | $599.0M | ||
| Q2 24 | $15.5M | $542.3M | ||
| Q1 24 | $128.4M | $271.6M |
总债务KNFPSA
| Q4 25 | $1.2B | $10.3B | ||
| Q3 25 | $1.2B | $10.0B | ||
| Q2 25 | $1.4B | $10.4B | ||
| Q1 25 | $1.2B | $9.4B | ||
| Q4 24 | $677.4M | $9.4B | ||
| Q3 24 | $678.5M | $9.5B | ||
| Q2 24 | $679.5M | $9.4B | ||
| Q1 24 | $680.6M | $9.1B |
股东权益KNFPSA
| Q4 25 | $1.6B | $9.2B | ||
| Q3 25 | $1.6B | $9.3B | ||
| Q2 25 | $1.5B | $9.4B | ||
| Q1 25 | $1.4B | $9.6B | ||
| Q4 24 | $1.5B | $9.7B | ||
| Q3 24 | $1.4B | $9.6B | ||
| Q2 24 | $1.3B | $9.7B | ||
| Q1 24 | $1.2B | $9.9B |
总资产KNFPSA
| Q4 25 | $3.7B | $20.2B | ||
| Q3 25 | $3.7B | $20.1B | ||
| Q2 25 | $3.6B | $20.5B | ||
| Q1 25 | $3.3B | $19.6B | ||
| Q4 24 | $2.9B | $19.8B | ||
| Q3 24 | $2.9B | $19.8B | ||
| Q2 24 | $2.7B | $19.8B | ||
| Q1 24 | $2.5B | $19.6B |
负债/权益比KNFPSA
| Q4 25 | 0.71× | 1.11× | ||
| Q3 25 | 0.74× | 1.08× | ||
| Q2 25 | 0.93× | 1.11× | ||
| Q1 25 | 0.83× | 0.99× | ||
| Q4 24 | 0.46× | 0.96× | ||
| Q3 24 | 0.47× | 0.99× | ||
| Q2 24 | 0.52× | 0.97× | ||
| Q1 24 | 0.56× | 0.91× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $195.9M | $733.6M |
| 自由现金流经营现金流 - 资本支出 | $138.2M | — |
| 自由现金流率自由现金流/营收 | 18.3% | — |
| 资本支出强度资本支出/营收 | 7.6% | — |
| 现金转化率经营现金流/净利润 | 6.12× | 1.45× |
| 过去12个月自由现金流最近4个季度 | $-69.6M | — |
8季度趋势，按日历期对齐
经营现金流KNFPSA
| Q4 25 | $195.9M | $733.6M | ||
| Q3 25 | $250.4M | $875.1M | ||
| Q2 25 | $-42.6M | $872.7M | ||
| Q1 25 | $-125.3M | $705.1M | ||
| Q4 24 | $172.4M | $768.6M | ||
| Q3 24 | $239.7M | $798.8M | ||
| Q2 24 | $-46.6M | $895.3M | ||
| Q1 24 | $-43.2M | $665.6M |
自由现金流KNFPSA
| Q4 25 | $138.2M | — | ||
| Q3 25 | $188.7M | — | ||
| Q2 25 | $-196.2M | — | ||
| Q1 25 | $-200.2M | — | ||
| Q4 24 | $127.2M | — | ||
| Q3 24 | $216.1M | — | ||
| Q2 24 | $-106.5M | — | ||
| Q1 24 | $-86.9M | — |
自由现金流率KNFPSA
| Q4 25 | 18.3% | — | ||
| Q3 25 | 15.7% | — | ||
| Q2 25 | -23.5% | — | ||
| Q1 25 | -56.6% | — | ||
| Q4 24 | 19.3% | — | ||
| Q3 24 | 19.6% | — | ||
| Q2 24 | -13.2% | — | ||
| Q1 24 | -26.4% | — |
资本支出强度KNFPSA
| Q4 25 | 7.6% | — | ||
| Q3 25 | 5.1% | — | ||
| Q2 25 | 18.4% | — | ||
| Q1 25 | 21.2% | — | ||
| Q4 24 | 6.9% | — | ||
| Q3 24 | 2.1% | — | ||
| Q2 24 | 7.4% | — | ||
| Q1 24 | 13.3% | — |
现金转化率KNFPSA
| Q4 25 | 6.12× | 1.45× | ||
| Q3 25 | 1.75× | 1.71× | ||
| Q2 25 | -0.84× | 2.43× | ||
| Q1 25 | — | 1.73× | ||
| Q4 24 | 7.41× | 1.25× | ||
| Q3 24 | 1.62× | 1.86× | ||
| Q2 24 | -0.60× | 1.73× | ||
| Q1 24 | — | 1.31× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KNF
| Services | $347.2M | 46% |
| Ready Mix Concrete | $88.4M | 12% |
| Contracting Services Public Sector | $80.2M | 11% |
| Aggregates | $73.9M | 10% |
| Energy Services Segment | $56.2M | 7% |
| Liquid Asphalt | $49.1M | 7% |
| Other | $43.2M | 6% |
| Asphalt | $22.7M | 3% |
PSA
| Self Storage Operations | $1.1B | 93% |
| Ancillary Operations | $86.9M | 7% |
