vs
KNOT Offshore Partners LP(KNOP)与ODYSSEY MARINE EXPLORATION INC(OMEX)财务数据对比。点击上方公司名可切换其他公司
KNOT Offshore Partners LP的季度营收约是ODYSSEY MARINE EXPLORATION INC的3827.8倍($87.1M vs $22.7K)。KNOT Offshore Partners LP净利率更高(7.8% vs -76530.3%,领先76538.1%)。KNOT Offshore Partners LP同比增速更快(17.0% vs -83.3%)
KNOT Offshore Partners LP是一家专业持有、运营和租赁穿梭油轮的公开上市有限合伙企业,主要为北海、巴西、西非等区域的海上油气开采运营商提供船舶租赁及配套物流服务,支持海上能源开发运输需求。
奥德赛海洋勘探公司是一家美国深海勘探企业,核心业务为海底矿产资源的勘探、开发与开采。公司起源于沉船探索领域,是该领域的先驱,曾发现安科纳号、盖尔索帕号、梅塞德斯圣母号、共和号以及胜利号等多艘历史上最负盛名的深海沉船,相关探索成果还曾被探索频道、PBS与国家地理报道。
KNOP vs OMEX — 直观对比
营收规模更大
KNOP
是对方的3827.8倍
$22.7K
营收增速更快
KNOP
高出100.3%
-83.3%
净利率更高
KNOP
高出76538.1%
-76530.3%
损益表 — Q2 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $87.1M | $22.7K |
| 净利润 | $6.8M | $-17.4M |
| 毛利率 | — | — |
| 营业利润率 | 25.5% | -20662.5% |
| 净利率 | 7.8% | -76530.3% |
| 营收同比 | 17.0% | -83.3% |
| 净利润同比 | 153.0% | -248.0% |
| 每股收益(稀释后) | — | $-0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
KNOP
OMEX
| Q4 25 | — | $22.7K | ||
| Q3 25 | — | $61.0K | ||
| Q2 25 | $87.1M | $135.0K | ||
| Q1 25 | — | $135.0K | ||
| Q4 24 | — | $136.1K | ||
| Q3 24 | — | $213.9K | ||
| Q2 24 | $74.4M | $215.6K | ||
| Q1 24 | — | $203.1K |
净利润
KNOP
OMEX
| Q4 25 | — | $-17.4M | ||
| Q3 25 | — | $-13.1M | ||
| Q2 25 | $6.8M | $-14.8M | ||
| Q1 25 | — | $2.2M | ||
| Q4 24 | — | $-5.0M | ||
| Q3 24 | — | $18.7M | ||
| Q2 24 | $-12.9M | $-1.5M | ||
| Q1 24 | — | $3.5M |
营业利润率
KNOP
OMEX
| Q4 25 | — | -20662.5% | ||
| Q3 25 | — | -3494.4% | ||
| Q2 25 | 25.5% | -3241.0% | ||
| Q1 25 | — | -1648.6% | ||
| Q4 24 | — | -1031.0% | ||
| Q3 24 | — | -1340.9% | ||
| Q2 24 | 1.8% | -1399.1% | ||
| Q1 24 | — | -2323.0% |
净利率
KNOP
OMEX
| Q4 25 | — | -76530.3% | ||
| Q3 25 | — | -21439.5% | ||
| Q2 25 | 7.8% | -10998.5% | ||
| Q1 25 | — | 1660.4% | ||
| Q4 24 | — | -3673.4% | ||
| Q3 24 | — | 8736.9% | ||
| Q2 24 | -17.3% | -708.4% | ||
| Q1 24 | — | 1722.6% |
每股收益(稀释后)
KNOP
OMEX
| Q4 25 | — | $-0.32 | ||
| Q3 25 | — | $-0.31 | ||
| Q2 25 | — | $-0.48 | ||
| Q1 25 | — | $0.01 | ||
| Q4 24 | — | $0.19 | ||
| Q3 24 | — | $0.13 | ||
| Q2 24 | — | $-0.07 | ||
| Q1 24 | — | $-0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $66.3M | $3.5M |
| 总债务越低越好 | $914.5M | — |
| 股东权益账面价值 | — | $-37.6M |
| 总资产 | $1.6B | $15.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
KNOP
OMEX
| Q4 25 | — | $3.5M | ||
| Q3 25 | — | $5.8M | ||
| Q2 25 | $66.3M | $3.6M | ||
| Q1 25 | — | $2.5M | ||
| Q4 24 | — | $4.8M | ||
| Q3 24 | — | $2.9M | ||
| Q2 24 | $56.6M | $7.6M | ||
| Q1 24 | — | $2.1M |
总债务
KNOP
OMEX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $914.5M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $895.4M | — | ||
| Q1 24 | — | — |
股东权益
KNOP
OMEX
| Q4 25 | — | $-37.6M | ||
| Q3 25 | — | $-45.4M | ||
| Q2 25 | — | $-52.8M | ||
| Q1 25 | — | $-13.9M | ||
| Q4 24 | — | $-16.2M | ||
| Q3 24 | — | $-16.1M | ||
| Q2 24 | — | $-35.7M | ||
| Q1 24 | — | $-35.1M |
总资产
KNOP
OMEX
| Q4 25 | — | $15.8M | ||
| Q3 25 | — | $17.7M | ||
| Q2 25 | $1.6B | $16.6M | ||
| Q1 25 | — | $15.8M | ||
| Q4 24 | — | $18.5M | ||
| Q3 24 | — | $21.8M | ||
| Q2 24 | $1.5B | $26.3M | ||
| Q1 24 | — | $20.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-2.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-2.8M |
| 自由现金流率自由现金流/营收 | — | -12467.8% |
| 资本支出强度资本支出/营收 | — | 63.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
KNOP
OMEX
| Q4 25 | — | $-2.8M | ||
| Q3 25 | — | $-2.1M | ||
| Q2 25 | — | $-2.0M | ||
| Q1 25 | — | $-2.0M | ||
| Q4 24 | — | $-1.8M | ||
| Q3 24 | — | $-1.6M | ||
| Q2 24 | — | $5.6M | ||
| Q1 24 | — | $-1.7M |
自由现金流
KNOP
OMEX
| Q4 25 | — | $-2.8M | ||
| Q3 25 | — | $-2.1M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $-1.8M | ||
| Q3 24 | — | $-1.6M | ||
| Q2 24 | — | $5.6M | ||
| Q1 24 | — | $-1.8M |
自由现金流率
KNOP
OMEX
| Q4 25 | — | -12467.8% | ||
| Q3 25 | — | -3438.2% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -1302.1% | ||
| Q3 24 | — | -728.7% | ||
| Q2 24 | — | 2605.0% | ||
| Q1 24 | — | -873.2% |
资本支出强度
KNOP
OMEX
| Q4 25 | — | 63.8% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | — | 1.9% | ||
| Q2 24 | — | 9.1% | ||
| Q1 24 | — | 51.2% |
现金转化率
KNOP
OMEX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.87× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -0.08× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -0.48× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图