vs
KNOT Offshore Partners LP（KNOP）与Viking Holdings Ltd（VIK）财务数据对比。点击上方公司名可切换其他公司
Viking Holdings Ltd的季度营收约是KNOT Offshore Partners LP的45.8倍（$4.0B vs $87.1M）。Viking Holdings Ltd净利率更高（12.9% vs 7.8%，领先5.1%）
KNOT Offshore Partners LP是一家专业持有、运营和租赁穿梭油轮的公开上市有限合伙企业，主要为北海、巴西、西非等区域的海上油气开采运营商提供船舶租赁及配套物流服务，支持海上能源开发运输需求。
本公司为注册于百慕大、运营总部设在美国的控股企业，旗下全资拥有诺唯真邮轮、大洋邮轮、丽晶七海邮轮三大邮轮品牌，合并业务规模位列全球第三大邮轮运营商，目前在纽约证券交易所公开上市。
KNOP vs VIK — 直观对比
营收规模更大
VIK
是对方的45.8倍
$87.1M
净利率更高
VIK
高出5.1%
7.8%
损益表 — Q2 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $87.1M | $4.0B |
| 净利润 | $6.8M | $514.0M |
| 毛利率 | — | 73.4% |
| 营业利润率 | 25.5% | 15.2% |
| 净利率 | 7.8% | 12.9% |
| 营收同比 | 17.0% | — |
| 净利润同比 | 153.0% | 35.4% |
| 每股收益（稀释后） | — | $1.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KNOPVIK
| Q3 25 | — | $4.0B | ||
| Q2 25 | $87.1M | $2.3B | ||
| Q1 25 | — | $718.2M | ||
| Q3 24 | — | $3.6B | ||
| Q2 24 | $74.4M | $2.1B | ||
| Q2 23 | $73.8M | — | ||
| Q2 22 | $63.8M | — |
净利润KNOPVIK
| Q3 25 | — | $514.0M | ||
| Q2 25 | $6.8M | $439.2M | ||
| Q1 25 | — | $-105.5M | ||
| Q3 24 | — | $379.7M | ||
| Q2 24 | $-12.9M | $159.8M | ||
| Q2 23 | $-40.4M | — | ||
| Q2 22 | $9.9M | — |
毛利率KNOPVIK
| Q3 25 | — | 73.4% | ||
| Q2 25 | — | 55.7% | ||
| Q1 25 | — | 17.3% | ||
| Q3 24 | — | 74.7% | ||
| Q2 24 | — | 57.8% | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
营业利润率KNOPVIK
| Q3 25 | — | 15.2% | ||
| Q2 25 | 25.5% | 23.7% | ||
| Q1 25 | — | -1.3% | ||
| Q3 24 | — | 13.6% | ||
| Q2 24 | 1.8% | 20.5% | ||
| Q2 23 | -42.3% | — | ||
| Q2 22 | 21.1% | — |
净利率KNOPVIK
| Q3 25 | — | 12.9% | ||
| Q2 25 | 7.8% | 19.1% | ||
| Q1 25 | — | -14.7% | ||
| Q3 24 | — | 10.6% | ||
| Q2 24 | -17.3% | 7.7% | ||
| Q2 23 | -54.7% | — | ||
| Q2 22 | 15.5% | — |
每股收益（稀释后）KNOPVIK
| Q3 25 | — | $1.15 | ||
| Q2 25 | — | $0.99 | ||
| Q1 25 | — | $-0.24 | ||
| Q3 24 | — | $0.87 | ||
| Q2 24 | — | $0.38 | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $66.3M | $3.0B |
| 总债务越低越好 | $914.5M | — |
| 股东权益账面价值 | — | $803.5M |
| 总资产 | $1.6B | $11.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资KNOPVIK
| Q3 25 | — | $3.0B | ||
| Q2 25 | $66.3M | $2.6B | ||
| Q1 25 | — | $2.8B | ||
| Q3 24 | — | $2.4B | ||
| Q2 24 | $56.6M | $1.8B | ||
| Q2 23 | $63.1M | — | ||
| Q2 22 | $88.5M | — |
总债务KNOPVIK
| Q3 25 | — | — | ||
| Q2 25 | $914.5M | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $895.4M | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
股东权益KNOPVIK
| Q3 25 | — | $803.5M | ||
| Q2 25 | — | $278.3M | ||
| Q1 25 | — | $-267.5M | ||
| Q3 24 | — | $-688.9M | ||
| Q2 24 | — | $-1.1B | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
总资产KNOPVIK
| Q3 25 | — | $11.5B | ||
| Q2 25 | $1.6B | $11.1B | ||
| Q1 25 | — | $10.7B | ||
| Q3 24 | — | — | ||
| Q2 24 | $1.5B | — | ||
| Q2 23 | $1.6B | — | ||
| Q2 22 | $1.7B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $663.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流KNOPVIK
| Q3 25 | — | $663.9M | ||
| Q2 25 | — | $470.7M | ||
| Q1 25 | — | $587.9M | ||
| Q3 24 | — | $828.7M | ||
| Q2 24 | — | $419.8M | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
现金转化率KNOPVIK
| Q3 25 | — | 1.29× | ||
| Q2 25 | — | 1.07× | ||
| Q1 25 | — | — | ||
| Q3 24 | — | 2.18× | ||
| Q2 24 | — | 2.63× | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
