vs
Kiniksa Pharmaceuticals International, plc（KNSA）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Kiniksa Pharmaceuticals International, plc的季度营收约是Ranger Energy Services, Inc.的1.4倍（$202.1M vs $142.2M），Kiniksa Pharmaceuticals International, plc净利率更高（7.0% vs 2.3%，领先4.8%），Kiniksa Pharmaceuticals International, plc同比增速更快（65.0% vs -0.6%），Kiniksa Pharmaceuticals International, plc自由现金流更多（$53.3M vs $17.1M），过去两年Kiniksa Pharmaceuticals International, plc的营收复合增速更高（59.1% vs 1.9%）
Kiniksa Pharmaceuticals International plc是一家全球性生物制药企业，专注于发现、开发和商业化针对自身免疫性疾病、炎症性疾病及罕见病的靶向治疗药物，服务北美、欧洲、亚洲等主要市场的未被满足的临床需求。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
KNSA vs RNGR — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $202.1M | $142.2M |
| 净利润 | $14.2M | $3.2M |
| 毛利率 | 89.6% | — |
| 营业利润率 | 9.8% | 2.3% |
| 净利率 | 7.0% | 2.3% |
| 营收同比 | 65.0% | -0.6% |
| 净利润同比 | 259.8% | -44.8% |
| 每股收益（稀释后） | $0.18 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $202.1M | $142.2M | ||
| Q3 25 | $180.9M | $128.9M | ||
| Q2 25 | $156.8M | $140.6M | ||
| Q1 25 | $137.8M | $135.2M | ||
| Q4 24 | $122.5M | $143.1M | ||
| Q3 24 | $112.2M | $153.0M | ||
| Q2 24 | $108.6M | $138.1M | ||
| Q1 24 | $79.9M | $136.9M |
| Q4 25 | $14.2M | $3.2M | ||
| Q3 25 | $18.4M | $1.2M | ||
| Q2 25 | $17.8M | $7.3M | ||
| Q1 25 | $8.5M | $600.0K | ||
| Q4 24 | $-8.9M | $5.8M | ||
| Q3 24 | $-12.7M | $8.7M | ||
| Q2 24 | $-3.9M | $4.7M | ||
| Q1 24 | $-17.7M | $-800.0K |
| Q4 25 | 89.6% | — | ||
| Q3 25 | 88.8% | — | ||
| Q2 25 | 88.1% | — | ||
| Q1 25 | 87.0% | — | ||
| Q4 24 | 85.4% | — | ||
| Q3 24 | 82.1% | — | ||
| Q2 24 | 88.7% | — | ||
| Q1 24 | 86.7% | — |
| Q4 25 | 9.8% | 2.3% | ||
| Q3 25 | 13.3% | 2.0% | ||
| Q2 25 | 12.9% | 6.1% | ||
| Q1 25 | 9.6% | 0.7% | ||
| Q4 24 | -15.7% | 6.2% | ||
| Q3 24 | -8.6% | 8.4% | ||
| Q2 24 | -0.1% | 5.3% | ||
| Q1 24 | -20.7% | -0.4% |
| Q4 25 | 7.0% | 2.3% | ||
| Q3 25 | 10.2% | 0.9% | ||
| Q2 25 | 11.4% | 5.2% | ||
| Q1 25 | 6.2% | 0.4% | ||
| Q4 24 | -7.3% | 4.1% | ||
| Q3 24 | -11.3% | 5.7% | ||
| Q2 24 | -3.6% | 3.4% | ||
| Q1 24 | -22.2% | -0.6% |
| Q4 25 | $0.18 | $0.14 | ||
| Q3 25 | $0.23 | $0.05 | ||
| Q2 25 | $0.23 | $0.32 | ||
| Q1 25 | $0.11 | $0.03 | ||
| Q4 24 | $-0.11 | $0.24 | ||
| Q3 24 | $-0.18 | $0.39 | ||
| Q2 24 | $-0.06 | $0.21 | ||
| Q1 24 | $-0.25 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $414.1M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $567.6M | $300.1M |
| 总资产 | $763.6M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $414.1M | $10.3M | ||
| Q3 25 | $352.1M | $45.2M | ||
| Q2 25 | $307.8M | $48.9M | ||
| Q1 25 | $268.3M | $40.3M | ||
| Q4 24 | $243.6M | $40.9M | ||
| Q3 24 | $223.8M | $14.8M | ||
| Q2 24 | $218.8M | $8.7M | ||
| Q1 24 | $213.6M | $11.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
| Q4 25 | $567.6M | $300.1M | ||
| Q3 25 | $535.4M | $270.0M | ||
| Q2 25 | $495.0M | $276.9M | ||
| Q1 25 | $457.5M | $272.6M | ||
| Q4 24 | $438.4M | $273.8M | ||
| Q3 24 | $437.0M | $267.6M | ||
| Q2 24 | $435.1M | $260.5M | ||
| Q1 24 | $431.9M | $261.7M |
| Q4 25 | $763.6M | $419.3M | ||
| Q3 25 | $712.3M | $372.8M | ||
| Q2 25 | $661.1M | $381.7M | ||
| Q1 25 | $599.3M | $376.5M | ||
| Q4 24 | $580.6M | $381.6M | ||
| Q3 24 | $555.3M | $373.9M | ||
| Q2 24 | $542.4M | $359.6M | ||
| Q1 24 | $519.7M | $355.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $53.9M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $53.3M | $17.1M |
| 自由现金流率自由现金流/营收 | 26.4% | 12.0% |
| 资本支出强度资本支出/营收 | 0.3% | 4.9% |
| 现金转化率经营现金流/净利润 | 3.80× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $136.4M | $42.9M |
8季度趋势，按日历期对齐
| Q4 25 | $53.9M | $24.1M | ||
| Q3 25 | $33.7M | $13.6M | ||
| Q2 25 | $28.1M | $20.7M | ||
| Q1 25 | $22.3M | $10.6M | ||
| Q4 24 | $18.8M | $32.7M | ||
| Q3 24 | $-2.2M | $17.7M | ||
| Q2 24 | $5.2M | $22.1M | ||
| Q1 24 | $4.0M | $12.0M |
| Q4 25 | $53.3M | $17.1M | ||
| Q3 25 | $33.0M | $8.0M | ||
| Q2 25 | $27.9M | $14.4M | ||
| Q1 25 | $22.2M | $3.4M | ||
| Q4 24 | $18.6M | $27.3M | ||
| Q3 24 | — | $10.8M | ||
| Q2 24 | — | $6.8M | ||
| Q1 24 | $3.9M | $5.5M |
| Q4 25 | 26.4% | 12.0% | ||
| Q3 25 | 18.2% | 6.2% | ||
| Q2 25 | 17.8% | 10.2% | ||
| Q1 25 | 16.1% | 2.5% | ||
| Q4 24 | 15.2% | 19.1% | ||
| Q3 24 | — | 7.1% | ||
| Q2 24 | — | 4.9% | ||
| Q1 24 | 4.9% | 4.0% |
| Q4 25 | 0.3% | 4.9% | ||
| Q3 25 | 0.4% | 4.3% | ||
| Q2 25 | 0.1% | 4.5% | ||
| Q1 25 | 0.1% | 5.3% | ||
| Q4 24 | 0.2% | 3.8% | ||
| Q3 24 | 0.0% | 4.5% | ||
| Q2 24 | 0.0% | 11.1% | ||
| Q1 24 | 0.1% | 4.7% |
| Q4 25 | 3.80× | 7.53× | ||
| Q3 25 | 1.83× | 11.33× | ||
| Q2 25 | 1.58× | 2.84× | ||
| Q1 25 | 2.61× | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KNSA
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
