vs
Koppers Holdings Inc.(KOP)与Reddit, Inc.(RDDT)财务数据对比。点击上方公司名可切换其他公司
Reddit, Inc.的季度营收约是Koppers Holdings Inc.的1.7倍($725.6M vs $432.7M),Reddit, Inc.净利率更高(34.7% vs 6.9%,领先27.8%),Reddit, Inc.同比增速更快(69.7% vs -9.3%),Reddit, Inc.自由现金流更多($263.6M vs $28.5M),过去两年Reddit, Inc.的营收复合增速更高(72.8% vs -6.7%)
科佩斯控股是一家全球性化工与材料企业,总部位于美国宾夕法尼亚州匹兹堡,入驻建于1920年代的装饰艺术风格摩天大楼科佩斯大厦,在全球范围内开展相关业务经营。
Reddit是美国知名的社交新闻聚合与论坛类社交媒体平台,注册用户可发布链接、文字帖、图片、视频等各类内容,其他用户可对内容进行点赞或点踩,内容按主题归类到用户创建的子板块中,获赞更高的内容会排在板块前列,热度足够的内容还将展示在全站首页。
KOP vs RDDT — 直观对比
营收规模更大
RDDT
是对方的1.7倍
$432.7M
营收增速更快
RDDT
高出78.9%
-9.3%
净利率更高
RDDT
高出27.8%
6.9%
自由现金流更多
RDDT
多$235.1M
$28.5M
两年增速更快
RDDT
近两年复合增速
-6.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $432.7M | $725.6M |
| 净利润 | $29.7M | $251.6M |
| 毛利率 | 25.6% | 91.9% |
| 营业利润率 | 11.5% | 31.9% |
| 净利率 | 6.9% | 34.7% |
| 营收同比 | -9.3% | 69.7% |
| 净利润同比 | 391.2% | 254.2% |
| 每股收益(稀释后) | $1.44 | $1.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
KOP
RDDT
| Q4 25 | $432.7M | $725.6M | ||
| Q3 25 | $485.3M | $584.9M | ||
| Q2 25 | $504.8M | $499.6M | ||
| Q1 25 | $456.5M | $392.4M | ||
| Q4 24 | $477.0M | $427.7M | ||
| Q3 24 | $554.3M | $348.4M | ||
| Q2 24 | $563.2M | $281.2M | ||
| Q1 24 | $497.6M | $243.0M |
净利润
KOP
RDDT
| Q4 25 | $29.7M | $251.6M | ||
| Q3 25 | $23.8M | $162.7M | ||
| Q2 25 | $16.4M | $89.3M | ||
| Q1 25 | $-13.9M | $26.2M | ||
| Q4 24 | $-10.2M | $71.0M | ||
| Q3 24 | $22.8M | $29.9M | ||
| Q2 24 | $26.8M | $-10.1M | ||
| Q1 24 | $13.0M | $-575.1M |
毛利率
KOP
RDDT
| Q4 25 | 25.6% | 91.9% | ||
| Q3 25 | 24.1% | 91.0% | ||
| Q2 25 | 22.6% | 90.8% | ||
| Q1 25 | 23.2% | 90.5% | ||
| Q4 24 | 17.5% | 92.6% | ||
| Q3 24 | 21.9% | 90.1% | ||
| Q2 24 | 21.6% | 89.5% | ||
| Q1 24 | 19.3% | 88.6% |
营业利润率
KOP
RDDT
| Q4 25 | 11.5% | 31.9% | ||
| Q3 25 | 10.7% | 23.7% | ||
| Q2 25 | 7.7% | 13.6% | ||
| Q1 25 | 5.9% | 1.0% | ||
| Q4 24 | 1.3% | 12.4% | ||
| Q3 24 | 9.0% | 2.0% | ||
| Q2 24 | 10.2% | -11.0% | ||
| Q1 24 | 7.0% | -242.5% |
净利率
KOP
RDDT
| Q4 25 | 6.9% | 34.7% | ||
| Q3 25 | 4.9% | 27.8% | ||
| Q2 25 | 3.2% | 17.9% | ||
| Q1 25 | -3.0% | 6.7% | ||
| Q4 24 | -2.1% | 16.6% | ||
| Q3 24 | 4.1% | 8.6% | ||
| Q2 24 | 4.8% | -3.6% | ||
| Q1 24 | 2.6% | -236.7% |
每股收益(稀释后)
KOP
RDDT
| Q4 25 | $1.44 | $1.24 | ||
| Q3 25 | $1.17 | $0.80 | ||
| Q2 25 | $0.81 | $0.45 | ||
| Q1 25 | $-0.68 | $0.13 | ||
| Q4 24 | $-0.47 | $4.76 | ||
| Q3 24 | $1.09 | $0.16 | ||
| Q2 24 | $1.25 | $-0.06 | ||
| Q1 24 | $0.59 | $-8.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $953.6M |
| 总债务越低越好 | $928.3M | — |
| 股东权益账面价值 | $574.0M | $2.9B |
| 总资产 | $1.9B | $3.2B |
| 负债/权益比越低杠杆越低 | 1.62× | — |
8季度趋势,按日历期对齐
现金及短期投资
KOP
RDDT
| Q4 25 | — | $953.6M | ||
| Q3 25 | — | $911.7M | ||
| Q2 25 | — | $734.1M | ||
| Q1 25 | — | $635.7M | ||
| Q4 24 | — | $562.1M | ||
| Q3 24 | — | $515.9M | ||
| Q2 24 | — | $468.0M | ||
| Q1 24 | — | $968.5M |
总债务
KOP
RDDT
| Q4 25 | $928.3M | — | ||
| Q3 25 | $932.9M | — | ||
| Q2 25 | $977.5M | — | ||
| Q1 25 | $989.0M | — | ||
| Q4 24 | $939.5M | — | ||
| Q3 24 | $989.4M | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $877.6M | — |
股东权益
KOP
RDDT
| Q4 25 | $574.0M | $2.9B | ||
| Q3 25 | $545.6M | $2.6B | ||
| Q2 25 | $526.8M | $2.4B | ||
| Q1 25 | $498.0M | $2.2B | ||
| Q4 24 | $488.7M | $2.1B | ||
| Q3 24 | $532.3M | $2.0B | ||
| Q2 24 | $509.2M | $1.9B | ||
| Q1 24 | $505.8M | $1.8B |
总资产
KOP
RDDT
| Q4 25 | $1.9B | $3.2B | ||
| Q3 25 | $1.9B | $2.9B | ||
| Q2 25 | $1.9B | $2.6B | ||
| Q1 25 | $1.9B | $2.4B | ||
| Q4 24 | $1.9B | $2.3B | ||
| Q3 24 | $2.0B | $2.2B | ||
| Q2 24 | $1.9B | $2.1B | ||
| Q1 24 | $1.8B | $2.0B |
负债/权益比
KOP
RDDT
| Q4 25 | 1.62× | — | ||
| Q3 25 | 1.71× | — | ||
| Q2 25 | 1.86× | — | ||
| Q1 25 | 1.99× | — | ||
| Q4 24 | 1.92× | — | ||
| Q3 24 | 1.86× | — | ||
| Q2 24 | 1.97× | — | ||
| Q1 24 | 1.74× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $45.1M | $266.8M |
| 自由现金流经营现金流 - 资本支出 | $28.5M | $263.6M |
| 自由现金流率自由现金流/营收 | 6.6% | 36.3% |
| 资本支出强度资本支出/营收 | 3.8% | 0.4% |
| 现金转化率经营现金流/净利润 | 1.52× | 1.06× |
| 过去12个月自由现金流最近4个季度 | $67.5M | $684.2M |
8季度趋势,按日历期对齐
经营现金流
KOP
RDDT
| Q4 25 | $45.1M | $266.8M | ||
| Q3 25 | $49.6M | $185.2M | ||
| Q2 25 | $50.5M | $111.3M | ||
| Q1 25 | $-22.7M | $127.6M | ||
| Q4 24 | $74.7M | $90.0M | ||
| Q3 24 | $29.8M | $71.6M | ||
| Q2 24 | $27.2M | $28.4M | ||
| Q1 24 | $-12.3M | $32.1M |
自由现金流
KOP
RDDT
| Q4 25 | $28.5M | $263.6M | ||
| Q3 25 | $37.6M | $183.1M | ||
| Q2 25 | $38.4M | $110.8M | ||
| Q1 25 | $-37.0M | $126.6M | ||
| Q4 24 | $56.1M | $89.2M | ||
| Q3 24 | $14.4M | $70.3M | ||
| Q2 24 | $10.1M | $27.2M | ||
| Q1 24 | $-38.6M | $29.2M |
自由现金流率
KOP
RDDT
| Q4 25 | 6.6% | 36.3% | ||
| Q3 25 | 7.7% | 31.3% | ||
| Q2 25 | 7.6% | 22.2% | ||
| Q1 25 | -8.1% | 32.3% | ||
| Q4 24 | 11.8% | 20.8% | ||
| Q3 24 | 2.6% | 20.2% | ||
| Q2 24 | 1.8% | 9.7% | ||
| Q1 24 | -7.8% | 12.0% |
资本支出强度
KOP
RDDT
| Q4 25 | 3.8% | 0.4% | ||
| Q3 25 | 2.5% | 0.4% | ||
| Q2 25 | 2.4% | 0.1% | ||
| Q1 25 | 3.1% | 0.2% | ||
| Q4 24 | 3.9% | 0.2% | ||
| Q3 24 | 2.8% | 0.4% | ||
| Q2 24 | 3.0% | 0.4% | ||
| Q1 24 | 5.3% | 1.2% |
现金转化率
KOP
RDDT
| Q4 25 | 1.52× | 1.06× | ||
| Q3 25 | 2.08× | 1.14× | ||
| Q2 25 | 3.08× | 1.25× | ||
| Q1 25 | — | 4.88× | ||
| Q4 24 | — | 1.27× | ||
| Q3 24 | 1.31× | 2.40× | ||
| Q2 24 | 1.01× | — | ||
| Q1 24 | -0.95× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KOP
| Other | $127.8M | 30% |
| Railroad Treated Products | $119.0M | 28% |
| Utility Poles | $79.8M | 18% |
| Pitch And Related Products | $74.1M | 17% |
| Carbon Black Feedstock And Distillates | $14.4M | 3% |
| Railroad Infrastructure Products And Services | $9.9M | 2% |
| Phthalic Anhydride Naphthalene And Other Chemicals | $7.7M | 2% |
RDDT
| Advertising | $689.7M | 95% |
| Other Revenue | $35.9M | 5% |