vs
KOPIN CORP（KOPN）与Rent the Runway, Inc.（RENT）财务数据对比。点击上方公司名可切换其他公司
Rent the Runway, Inc.的季度营收约是KOPIN CORP的1.3倍（$10.6M vs $8.4M），Rent the Runway, Inc.净利率更高（721.7% vs 81.3%，领先640.4%），Rent the Runway, Inc.同比增速更快（10.4% vs -42.9%），过去两年Rent the Runway, Inc.的营收复合增速更高（1.0% vs -8.7%）
科平公司是一家总部位于美国马萨诸塞州韦斯特伯勒的电子制造企业，核心产品为微型显示器件，同时面向国防、企业、医疗及消费移动电子领域提供专用光学解决方案，在细分显示光学领域拥有深厚技术积累。
Rent the Runway Inc.是总部位于纽约的美国电商平台，由珍妮弗·海曼与珍妮弗·弗莱斯于2009年11月创立，主打设计师品牌服饰与配饰的租赁、订阅以及购买服务，是设计师服饰共享租赁模式的开创平台之一。
KOPN vs RENT — 直观对比
营收规模更大
RENT
是对方的1.3倍
$8.4M
营收增速更快
RENT
高出53.3%
-42.9%
净利率更高
RENT
高出640.4%
81.3%
两年增速更快
RENT
近两年复合增速
-8.7%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $8.4M | $10.6M |
| 净利润 | $6.8M | $76.5M |
| 毛利率 | — | -126.4% |
| 营业利润率 | -60.0% | -152.8% |
| 净利率 | 81.3% | 721.7% |
| 营收同比 | -42.9% | 10.4% |
| 净利润同比 | 449.5% | 504.8% |
| 每股收益（稀释后） | $0.04 | $13.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KOPNRENT
| Q4 25 | $8.4M | $10.6M | ||
| Q3 25 | $12.0M | $11.7M | ||
| Q2 25 | $8.5M | $7.6M | ||
| Q1 25 | $10.5M | $11.8M | ||
| Q4 24 | $14.6M | $9.6M | ||
| Q3 24 | $13.3M | $10.4M | ||
| Q2 24 | $12.3M | $8.9M | ||
| Q1 24 | $10.0M | $10.4M |
净利润KOPNRENT
| Q4 25 | $6.8M | $76.5M | ||
| Q3 25 | $4.1M | $-26.4M | ||
| Q2 25 | $-5.2M | $-26.1M | ||
| Q1 25 | $-3.1M | $-13.4M | ||
| Q4 24 | $-1.9M | $-18.9M | ||
| Q3 24 | $-3.5M | $-15.6M | ||
| Q2 24 | $-5.9M | $-22.0M | ||
| Q1 24 | $-32.5M | $-24.8M |
毛利率KOPNRENT
| Q4 25 | — | -126.4% | ||
| Q3 25 | — | -92.3% | ||
| Q2 25 | — | -168.4% | ||
| Q1 25 | — | -71.2% | ||
| Q4 24 | — | -122.9% | ||
| Q3 24 | — | -98.1% | ||
| Q2 24 | — | -131.5% | ||
| Q1 24 | — | -93.3% |
营业利润率KOPNRENT
| Q4 25 | -60.0% | -152.8% | ||
| Q3 25 | 37.9% | -171.8% | ||
| Q2 25 | -64.6% | -259.2% | ||
| Q1 25 | -37.1% | -65.3% | ||
| Q4 24 | -15.1% | -142.7% | ||
| Q3 24 | -21.0% | -92.3% | ||
| Q2 24 | -44.2% | -185.4% | ||
| Q1 24 | -325.4% | -185.6% |
净利率KOPNRENT
| Q4 25 | 81.3% | 721.7% | ||
| Q3 25 | 34.1% | -225.6% | ||
| Q2 25 | -61.1% | -343.4% | ||
| Q1 25 | -29.5% | -113.6% | ||
| Q4 24 | -13.3% | -196.9% | ||
| Q3 24 | -26.0% | -150.0% | ||
| Q2 24 | -48.0% | -247.2% | ||
| Q1 24 | -324.4% | -238.5% |
每股收益（稀释后）KOPNRENT
| Q4 25 | $0.04 | $13.65 | ||
| Q3 25 | $0.02 | $-6.55 | ||
| Q2 25 | $-0.03 | $-6.58 | ||
| Q1 25 | $-0.02 | $-2.72 | ||
| Q4 24 | $0.02 | $-4.70 | ||
| Q3 24 | $-0.03 | $-4.17 | ||
| Q2 24 | $-0.05 | $-6.03 | ||
| Q1 24 | $-0.27 | $-5.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $36.4M | $50.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $64.1M | $-35.1M |
| 总资产 | $108.4M | $231.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资KOPNRENT
| Q4 25 | $36.4M | $50.7M | ||
| Q3 25 | $26.5M | $43.6M | ||
| Q2 25 | $26.8M | $70.4M | ||
| Q1 25 | $31.5M | $77.4M | ||
| Q4 24 | $35.6M | $74.1M | ||
| Q3 24 | $36.2M | $76.6M | ||
| Q2 24 | $17.6M | $82.0M | ||
| Q1 24 | $21.1M | $84.0M |
总债务KOPNRENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $340.6M | ||
| Q1 25 | — | $333.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益KOPNRENT
| Q4 25 | $64.1M | $-35.1M | ||
| Q3 25 | $21.3M | $-232.1M | ||
| Q2 25 | $16.0M | $-207.1M | ||
| Q1 25 | $20.7M | $-182.5M | ||
| Q4 24 | $23.3M | $-171.2M | ||
| Q3 24 | $22.7M | $-154.5M | ||
| Q2 24 | $-216.3K | $-141.3M | ||
| Q1 24 | $4.9M | $-122.3M |
总资产KOPNRENT
| Q4 25 | $108.4M | $231.0M | ||
| Q3 25 | $61.2M | $219.0M | ||
| Q2 25 | $61.2M | $245.3M | ||
| Q1 25 | $65.0M | $240.0M | ||
| Q4 24 | $70.8M | $251.6M | ||
| Q3 24 | $70.6M | $257.4M | ||
| Q2 24 | $49.0M | $278.4M | ||
| Q1 24 | $51.3M | $278.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-7.9M | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | -1.15× | -0.02× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流KOPNRENT
| Q4 25 | $-7.9M | $-1.4M | ||
| Q3 25 | $-110.4K | $-10.5M | ||
| Q2 25 | $-4.2M | $8.3M | ||
| Q1 25 | $-3.4M | $1.4M | ||
| Q4 24 | $-1.6M | $4.7M | ||
| Q3 24 | $-6.5M | $2.2M | ||
| Q2 24 | $-3.1M | $4.6M | ||
| Q1 24 | $-3.1M | $-8.0M |
自由现金流KOPNRENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $-4.9M | — | ||
| Q1 25 | $-3.9M | — | ||
| Q4 24 | $-2.1M | — | ||
| Q3 24 | $-6.5M | — | ||
| Q2 24 | $-3.1M | — | ||
| Q1 24 | $-3.4M | — |
自由现金流率KOPNRENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -57.9% | — | ||
| Q1 25 | -37.1% | — | ||
| Q4 24 | -14.2% | — | ||
| Q3 24 | -48.6% | — | ||
| Q2 24 | -25.5% | — | ||
| Q1 24 | -33.4% | — |
资本支出强度KOPNRENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 8.7% | — | ||
| Q1 25 | 4.7% | — | ||
| Q4 24 | 3.4% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.5% | — | ||
| Q1 24 | 2.4% | — |
现金转化率KOPNRENT
| Q4 25 | -1.15× | -0.02× | ||
| Q3 25 | -0.03× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KOPN
| Net Product Revenues | $5.6M | 67% |
| Other | $2.7M | 33% |
RENT
暂无分部数据
