vs
Kosmos Energy Ltd.（KOS）与LEGALZOOM.COM, INC.（LZ）财务数据对比。点击上方公司名可切换其他公司
Kosmos Energy Ltd.的季度营收约是LEGALZOOM.COM, INC.的1.4倍（$294.6M vs $206.8M），LEGALZOOM.COM, INC.同比增速更快（12.9% vs -25.9%），过去两年LEGALZOOM.COM, INC.的营收复合增速更高（8.0% vs -16.5%）
科斯莫斯能源是一家美国上游石油企业，总部位于得克萨斯州达拉斯。公司目前在加纳、赤道几内亚近海以及墨西哥湾开展油气生产与开发业务，在毛里塔尼亚、塞内加尔近海拥有开发项目，还在纳米比亚、圣多美和普林西比、苏里南近海持有勘探许可。
LegalZoom是2001年成立的美国在线法律科技与服务企业，依托独立律师网络、旗下自营律所，结合自助服务技术与专属顾问，为用户提供线上法律服务。核心业务涵盖遗嘱、生前信托设立，营业执照、许可证办理等商事合规服务，以及版权登记、商标申请，同时还提供律师推荐等相关配套服务。
KOS vs LZ — 直观对比
营收规模更大
KOS
是对方的1.4倍
$206.8M
营收增速更快
LZ
高出38.8%
-25.9%
两年增速更快
LZ
近两年复合增速
-16.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $294.6M | $206.8M |
| 净利润 | — | $1.1M |
| 毛利率 | — | 64.0% |
| 营业利润率 | -125.7% | 1.3% |
| 净利率 | — | 0.5% |
| 营收同比 | -25.9% | 12.9% |
| 净利润同比 | — | -78.5% |
| 每股收益（稀释后） | $-0.80 | $0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KOSLZ
| Q1 26 | — | $206.8M | ||
| Q4 25 | $294.6M | $190.3M | ||
| Q3 25 | $311.0M | $190.2M | ||
| Q2 25 | $392.6M | $192.5M | ||
| Q1 25 | $290.1M | $183.1M | ||
| Q4 24 | $397.6M | $161.7M | ||
| Q3 24 | $407.8M | $168.6M | ||
| Q2 24 | $447.8M | $177.4M |
净利润KOSLZ
| Q1 26 | — | $1.1M | ||
| Q4 25 | — | $6.1M | ||
| Q3 25 | $-124.3M | $4.5M | ||
| Q2 25 | $-87.7M | $-266.0K | ||
| Q1 25 | $-110.6M | $5.1M | ||
| Q4 24 | — | $12.9M | ||
| Q3 24 | $45.0M | $11.1M | ||
| Q2 24 | $59.8M | $1.3M |
毛利率KOSLZ
| Q1 26 | — | 64.0% | ||
| Q4 25 | — | 67.6% | ||
| Q3 25 | — | 67.3% | ||
| Q2 25 | — | 65.0% | ||
| Q1 25 | — | 63.7% | ||
| Q4 24 | — | 67.0% | ||
| Q3 24 | — | 67.5% | ||
| Q2 24 | — | 64.1% |
营业利润率KOSLZ
| Q1 26 | — | 1.3% | ||
| Q4 25 | -125.7% | 6.6% | ||
| Q3 25 | -34.2% | 3.4% | ||
| Q2 25 | -16.2% | -1.6% | ||
| Q1 25 | -32.4% | 4.9% | ||
| Q4 24 | -8.5% | 8.1% | ||
| Q3 24 | 26.1% | 9.6% | ||
| Q2 24 | 30.2% | 0.6% |
净利率KOSLZ
| Q1 26 | — | 0.5% | ||
| Q4 25 | — | 3.2% | ||
| Q3 25 | -40.0% | 2.4% | ||
| Q2 25 | -22.3% | -0.1% | ||
| Q1 25 | -38.1% | 2.8% | ||
| Q4 24 | — | 7.9% | ||
| Q3 24 | 11.0% | 6.6% | ||
| Q2 24 | 13.3% | 0.7% |
每股收益（稀释后）KOSLZ
| Q1 26 | — | $0.01 | ||
| Q4 25 | $-0.80 | $0.03 | ||
| Q3 25 | $-0.26 | $0.02 | ||
| Q2 25 | $-0.18 | $0.00 | ||
| Q1 25 | $-0.23 | $0.03 | ||
| Q4 24 | $0.00 | $0.07 | ||
| Q3 24 | $0.09 | $0.06 | ||
| Q2 24 | $0.12 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $91.5M | $183.2M |
| 总债务越低越好 | $3.1B | — |
| 股东权益账面价值 | $528.6M | $146.9M |
| 总资产 | $4.7B | $491.9M |
| 负债/权益比越低杠杆越低 | 5.78× | — |
8季度趋势，按日历期对齐
现金及短期投资KOSLZ
| Q1 26 | — | $183.2M | ||
| Q4 25 | $91.5M | $203.1M | ||
| Q3 25 | $64.0M | $237.2M | ||
| Q2 25 | $51.7M | $217.0M | ||
| Q1 25 | $49.8M | $210.0M | ||
| Q4 24 | $85.0M | $142.1M | ||
| Q3 24 | $51.6M | $112.5M | ||
| Q2 24 | $173.8M | $118.8M |
总债务KOSLZ
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | — | ||
| Q3 25 | $3.0B | — | ||
| Q2 25 | $2.9B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益KOSLZ
| Q1 26 | — | $146.9M | ||
| Q4 25 | $528.6M | $171.9M | ||
| Q3 25 | $898.8M | $201.9M | ||
| Q2 25 | $1.0B | $194.1M | ||
| Q1 25 | $1.1B | $187.2M | ||
| Q4 24 | $1.2B | $93.3M | ||
| Q3 24 | $1.2B | $60.1M | ||
| Q2 24 | $1.1B | $60.8M |
总资产KOSLZ
| Q1 26 | — | $491.9M | ||
| Q4 25 | $4.7B | $511.5M | ||
| Q3 25 | $5.1B | $551.1M | ||
| Q2 25 | $5.2B | $543.0M | ||
| Q1 25 | $5.3B | $532.7M | ||
| Q4 24 | $5.3B | $373.9M | ||
| Q3 24 | $5.5B | $348.8M | ||
| Q2 24 | $5.4B | $359.5M |
负债/权益比KOSLZ
| Q1 26 | — | — | ||
| Q4 25 | 5.78× | — | ||
| Q3 25 | 3.31× | — | ||
| Q2 25 | 2.80× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.29× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $35.3M | $47.3M |
| 自由现金流经营现金流 - 资本支出 | — | $41.0M |
| 自由现金流率自由现金流/营收 | — | 19.8% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 42.83× |
| 过去12个月自由现金流最近4个季度 | — | $147.6M |
8季度趋势，按日历期对齐
经营现金流KOSLZ
| Q1 26 | — | $47.3M | ||
| Q4 25 | $35.3M | $34.1M | ||
| Q3 25 | $-27.6M | $54.2M | ||
| Q2 25 | $127.2M | $39.1M | ||
| Q1 25 | $-888.0K | $50.7M | ||
| Q4 24 | $175.7M | $42.6M | ||
| Q3 24 | $6.3M | $31.6M | ||
| Q2 24 | $223.7M | $27.2M |
自由现金流KOSLZ
| Q1 26 | — | $41.0M | ||
| Q4 25 | — | $28.0M | ||
| Q3 25 | — | $47.0M | ||
| Q2 25 | — | $31.6M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $35.9M | ||
| Q3 24 | — | $22.0M | ||
| Q2 24 | — | $17.4M |
自由现金流率KOSLZ
| Q1 26 | — | 19.8% | ||
| Q4 25 | — | 14.7% | ||
| Q3 25 | — | 24.7% | ||
| Q2 25 | — | 16.4% | ||
| Q1 25 | — | 22.6% | ||
| Q4 24 | — | 22.2% | ||
| Q3 24 | — | 13.0% | ||
| Q2 24 | — | 9.8% |
资本支出强度KOSLZ
| Q1 26 | — | — | ||
| Q4 25 | — | 3.2% | ||
| Q3 25 | — | 3.8% | ||
| Q2 25 | — | 3.9% | ||
| Q1 25 | — | 5.1% | ||
| Q4 24 | — | 4.1% | ||
| Q3 24 | — | 5.7% | ||
| Q2 24 | — | 5.6% |
现金转化率KOSLZ
| Q1 26 | — | 42.83× | ||
| Q4 25 | — | 5.63× | ||
| Q3 25 | — | 12.03× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 9.89× | ||
| Q4 24 | — | 3.31× | ||
| Q3 24 | 0.14× | 2.86× | ||
| Q2 24 | 3.74× | 20.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KOS
| Ghana Segment | $134.6M | 46% |
| Gulf Of America | $80.7M | 27% |
| Mauritania And Senegal | $54.9M | 19% |
| Equatorial Guinea Segment | $24.3M | 8% |
LZ
| Subscription | $130.2M | 63% |
| Transaction | $76.6M | 37% |
