vs
Kosmos Energy Ltd.（KOS）与WESBANCO INC（WSBC）财务数据对比。点击上方公司名可切换其他公司
Kosmos Energy Ltd.的季度营收约是WESBANCO INC的1.1倍（$294.6M vs $257.2M），过去两年WESBANCO INC的营收复合增速更高（31.9% vs -16.5%）
科斯莫斯能源是一家美国上游石油企业，总部位于得克萨斯州达拉斯。公司目前在加纳、赤道几内亚近海以及墨西哥湾开展油气生产与开发业务，在毛里塔尼亚、塞内加尔近海拥有开发项目，还在纳米比亚、圣多美和普林西比、苏里南近海持有勘探许可。
WesBanco是一家总部位于美国西弗吉尼亚州惠灵的银行控股公司，业务覆盖广泛，目前在西弗吉尼亚州、俄亥俄州、宾夕法尼亚州西部、肯塔基州、马里兰州及印第安纳州南部拥有超过200家营业网点，为当地客户提供多元金融服务。
KOS vs WSBC — 直观对比
营收规模更大
KOS
是对方的1.1倍
$257.2M
两年增速更快
WSBC
近两年复合增速
-16.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $294.6M | $257.2M |
| 净利润 | — | $88.6M |
| 毛利率 | — | — |
| 营业利润率 | -125.7% | — |
| 净利率 | — | 34.5% |
| 营收同比 | -25.9% | — |
| 净利润同比 | — | 54.4% |
| 每股收益（稀释后） | $-0.80 | $0.88 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KOSWSBC
| Q1 26 | — | $257.2M | ||
| Q4 25 | $294.6M | $265.6M | ||
| Q3 25 | $311.0M | $261.6M | ||
| Q2 25 | $392.6M | $260.7M | ||
| Q1 25 | $290.1M | $193.2M | ||
| Q4 24 | $397.6M | $162.9M | ||
| Q3 24 | $407.8M | $150.8M | ||
| Q2 24 | $447.8M | $147.9M |
净利润KOSWSBC
| Q1 26 | — | $88.6M | ||
| Q4 25 | — | $91.1M | ||
| Q3 25 | $-124.3M | $83.6M | ||
| Q2 25 | $-87.7M | $57.4M | ||
| Q1 25 | $-110.6M | $-9.0M | ||
| Q4 24 | — | $49.6M | ||
| Q3 24 | $45.0M | $37.3M | ||
| Q2 24 | $59.8M | $28.9M |
营业利润率KOSWSBC
| Q1 26 | — | — | ||
| Q4 25 | -125.7% | 43.2% | ||
| Q3 25 | -34.2% | 39.5% | ||
| Q2 25 | -16.2% | 27.2% | ||
| Q1 25 | -32.4% | -5.0% | ||
| Q4 24 | -8.5% | 38.0% | ||
| Q3 24 | 26.1% | 29.7% | ||
| Q2 24 | 30.2% | 23.7% |
净利率KOSWSBC
| Q1 26 | — | 34.5% | ||
| Q4 25 | — | 34.3% | ||
| Q3 25 | -40.0% | 31.9% | ||
| Q2 25 | -22.3% | 22.0% | ||
| Q1 25 | -38.1% | -4.7% | ||
| Q4 24 | — | 30.5% | ||
| Q3 24 | 11.0% | 24.7% | ||
| Q2 24 | 13.3% | 19.5% |
每股收益（稀释后）KOSWSBC
| Q1 26 | — | $0.88 | ||
| Q4 25 | $-0.80 | $0.97 | ||
| Q3 25 | $-0.26 | $0.84 | ||
| Q2 25 | $-0.18 | $0.57 | ||
| Q1 25 | $-0.23 | $-0.15 | ||
| Q4 24 | $0.00 | $0.72 | ||
| Q3 24 | $0.09 | $0.54 | ||
| Q2 24 | $0.12 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $91.5M | — |
| 总债务越低越好 | $3.1B | — |
| 股东权益账面价值 | $528.6M | $4.1B |
| 总资产 | $4.7B | $27.5B |
| 负债/权益比越低杠杆越低 | 5.78× | — |
8季度趋势，按日历期对齐
现金及短期投资KOSWSBC
| Q1 26 | — | — | ||
| Q4 25 | $91.5M | $956.1M | ||
| Q3 25 | $64.0M | $1.0B | ||
| Q2 25 | $51.7M | $1.2B | ||
| Q1 25 | $49.8M | $1.1B | ||
| Q4 24 | $85.0M | $568.1M | ||
| Q3 24 | $51.6M | $620.9M | ||
| Q2 24 | $173.8M | $486.8M |
总债务KOSWSBC
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | — | ||
| Q3 25 | $3.0B | — | ||
| Q2 25 | $2.9B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益KOSWSBC
| Q1 26 | — | $4.1B | ||
| Q4 25 | $528.6M | $4.0B | ||
| Q3 25 | $898.8M | $4.1B | ||
| Q2 25 | $1.0B | $3.8B | ||
| Q1 25 | $1.1B | $3.8B | ||
| Q4 24 | $1.2B | $2.8B | ||
| Q3 24 | $1.2B | $2.8B | ||
| Q2 24 | $1.1B | $2.5B |
总资产KOSWSBC
| Q1 26 | — | $27.5B | ||
| Q4 25 | $4.7B | $27.7B | ||
| Q3 25 | $5.1B | $27.5B | ||
| Q2 25 | $5.2B | $27.6B | ||
| Q1 25 | $5.3B | $27.4B | ||
| Q4 24 | $5.3B | $18.7B | ||
| Q3 24 | $5.5B | $18.5B | ||
| Q2 24 | $5.4B | $18.1B |
负债/权益比KOSWSBC
| Q1 26 | — | — | ||
| Q4 25 | 5.78× | — | ||
| Q3 25 | 3.31× | — | ||
| Q2 25 | 2.80× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.29× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $35.3M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流KOSWSBC
| Q1 26 | — | — | ||
| Q4 25 | $35.3M | $290.4M | ||
| Q3 25 | $-27.6M | $116.9M | ||
| Q2 25 | $127.2M | $105.0M | ||
| Q1 25 | $-888.0K | $-26.4M | ||
| Q4 24 | $175.7M | $211.0M | ||
| Q3 24 | $6.3M | $60.7M | ||
| Q2 24 | $223.7M | $18.2M |
自由现金流KOSWSBC
| Q1 26 | — | — | ||
| Q4 25 | — | $280.0M | ||
| Q3 25 | — | $114.9M | ||
| Q2 25 | — | $98.3M | ||
| Q1 25 | — | $-30.7M | ||
| Q4 24 | — | $200.7M | ||
| Q3 24 | — | $56.9M | ||
| Q2 24 | — | $17.3M |
自由现金流率KOSWSBC
| Q1 26 | — | — | ||
| Q4 25 | — | 105.4% | ||
| Q3 25 | — | 43.9% | ||
| Q2 25 | — | 37.7% | ||
| Q1 25 | — | -15.9% | ||
| Q4 24 | — | 123.2% | ||
| Q3 24 | — | 37.7% | ||
| Q2 24 | — | 11.7% |
资本支出强度KOSWSBC
| Q1 26 | — | — | ||
| Q4 25 | — | 3.9% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 2.6% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 6.3% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | 0.6% |
现金转化率KOSWSBC
| Q1 26 | — | — | ||
| Q4 25 | — | 3.19× | ||
| Q3 25 | — | 1.40× | ||
| Q2 25 | — | 1.83× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.25× | ||
| Q3 24 | 0.14× | 1.63× | ||
| Q2 24 | 3.74× | 0.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KOS
| Ghana Segment | $134.6M | 46% |
| Gulf Of America | $80.7M | 27% |
| Mauritania And Senegal | $54.9M | 19% |
| Equatorial Guinea Segment | $24.3M | 8% |
WSBC
| Net Interest Income | $215.4M | 84% |
| Noninterest Income | $41.8M | 16% |
