vs
Kosmos Energy Ltd.（KOS）与WisdomTree, Inc.（WT）财务数据对比。点击上方公司名可切换其他公司
Kosmos Energy Ltd.的季度营收约是WisdomTree, Inc.的1.8倍（$294.6M vs $159.5M），WisdomTree, Inc.同比增速更快（47.5% vs -25.9%），过去两年WisdomTree, Inc.的营收复合增速更高（22.1% vs -16.5%）
科斯莫斯能源是一家美国上游石油企业，总部位于得克萨斯州达拉斯。公司目前在加纳、赤道几内亚近海以及墨西哥湾开展油气生产与开发业务，在毛里塔尼亚、塞内加尔近海拥有开发项目，还在纳米比亚、圣多美和普林西比、苏里南近海持有勘探许可。
WisdomTree, Inc.是总部位于纽约的全球ETF（交易型开放式指数基金）及交易所交易产品发行方与资产管理机构，2006年6月推出首批ETF产品，目前是美国主流ETF供应商之一。其发行的ETF覆盖全球不同资产类别与地区市场，产品线涵盖美国及国际股票、货币、固定收益及另类投资等品类。
KOS vs WT — 直观对比
营收规模更大
KOS
是对方的1.8倍
$159.5M
营收增速更快
WT
高出73.4%
-25.9%
两年增速更快
WT
近两年复合增速
-16.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $294.6M | $159.5M |
| 净利润 | — | $40.6M |
| 毛利率 | — | — |
| 营业利润率 | -125.7% | 37.2% |
| 净利率 | — | 25.5% |
| 营收同比 | -25.9% | 47.5% |
| 净利润同比 | — | 76.4% |
| 每股收益（稀释后） | $-0.80 | $0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KOSWT
| Q1 26 | — | $159.5M | ||
| Q4 25 | $294.6M | $147.4M | ||
| Q3 25 | $311.0M | $125.6M | ||
| Q2 25 | $392.6M | $112.6M | ||
| Q1 25 | $290.1M | $108.1M | ||
| Q4 24 | $397.6M | $110.7M | ||
| Q3 24 | $407.8M | $113.2M | ||
| Q2 24 | $447.8M | $107.0M |
净利润KOSWT
| Q1 26 | — | $40.6M | ||
| Q4 25 | — | $40.0M | ||
| Q3 25 | $-124.3M | $19.7M | ||
| Q2 25 | $-87.7M | $24.8M | ||
| Q1 25 | $-110.6M | $24.6M | ||
| Q4 24 | — | $27.3M | ||
| Q3 24 | $45.0M | $-4.5M | ||
| Q2 24 | $59.8M | $21.8M |
营业利润率KOSWT
| Q1 26 | — | 37.2% | ||
| Q4 25 | -125.7% | 40.5% | ||
| Q3 25 | -34.2% | 36.3% | ||
| Q2 25 | -16.2% | 30.8% | ||
| Q1 25 | -32.4% | 31.6% | ||
| Q4 24 | -8.5% | 31.7% | ||
| Q3 24 | 26.1% | 36.0% | ||
| Q2 24 | 30.2% | 31.3% |
净利率KOSWT
| Q1 26 | — | 25.5% | ||
| Q4 25 | — | 27.1% | ||
| Q3 25 | -40.0% | 15.7% | ||
| Q2 25 | -22.3% | 22.0% | ||
| Q1 25 | -38.1% | 22.8% | ||
| Q4 24 | — | 24.7% | ||
| Q3 24 | 11.0% | -4.0% | ||
| Q2 24 | 13.3% | 20.3% |
每股收益（稀释后）KOSWT
| Q1 26 | — | $0.28 | ||
| Q4 25 | $-0.80 | $0.28 | ||
| Q3 25 | $-0.26 | $0.13 | ||
| Q2 25 | $-0.18 | $0.17 | ||
| Q1 25 | $-0.23 | $0.17 | ||
| Q4 24 | $0.00 | $0.20 | ||
| Q3 24 | $0.09 | $-0.13 | ||
| Q2 24 | $0.12 | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $91.5M | — |
| 总债务越低越好 | $3.1B | — |
| 股东权益账面价值 | $528.6M | — |
| 总资产 | $4.7B | $1.8B |
| 负债/权益比越低杠杆越低 | 5.78× | — |
8季度趋势，按日历期对齐
现金及短期投资KOSWT
| Q1 26 | — | — | ||
| Q4 25 | $91.5M | — | ||
| Q3 25 | $64.0M | — | ||
| Q2 25 | $51.7M | — | ||
| Q1 25 | $49.8M | — | ||
| Q4 24 | $85.0M | — | ||
| Q3 24 | $51.6M | — | ||
| Q2 24 | $173.8M | $132.5M |
总债务KOSWT
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | — | ||
| Q3 25 | $3.0B | — | ||
| Q2 25 | $2.9B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益KOSWT
| Q1 26 | — | — | ||
| Q4 25 | $528.6M | $413.7M | ||
| Q3 25 | $898.8M | $373.4M | ||
| Q2 25 | $1.0B | $445.1M | ||
| Q1 25 | $1.1B | $415.6M | ||
| Q4 24 | $1.2B | $400.0M | ||
| Q3 24 | $1.2B | $374.9M | ||
| Q2 24 | $1.1B | $445.6M |
总资产KOSWT
| Q1 26 | — | $1.8B | ||
| Q4 25 | $4.7B | $1.5B | ||
| Q3 25 | $5.1B | $1.4B | ||
| Q2 25 | $5.2B | $1.1B | ||
| Q1 25 | $5.3B | $1.0B | ||
| Q4 24 | $5.3B | $1.0B | ||
| Q3 24 | $5.5B | $1.0B | ||
| Q2 24 | $5.4B | $964.1M |
负债/权益比KOSWT
| Q1 26 | — | — | ||
| Q4 25 | 5.78× | — | ||
| Q3 25 | 3.31× | — | ||
| Q2 25 | 2.80× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.29× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $35.3M | $18.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 0.44× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流KOSWT
| Q1 26 | — | $18.0M | ||
| Q4 25 | $35.3M | $147.9M | ||
| Q3 25 | $-27.6M | $48.1M | ||
| Q2 25 | $127.2M | $38.8M | ||
| Q1 25 | $-888.0K | $6.4M | ||
| Q4 24 | $175.7M | $113.5M | ||
| Q3 24 | $6.3M | $47.7M | ||
| Q2 24 | $223.7M | $32.2M |
自由现金流KOSWT
| Q1 26 | — | — | ||
| Q4 25 | — | $147.7M | ||
| Q3 25 | — | $48.0M | ||
| Q2 25 | — | $38.7M | ||
| Q1 25 | — | $6.3M | ||
| Q4 24 | — | $113.3M | ||
| Q3 24 | — | $47.7M | ||
| Q2 24 | — | $32.2M |
自由现金流率KOSWT
| Q1 26 | — | — | ||
| Q4 25 | — | 100.2% | ||
| Q3 25 | — | 38.2% | ||
| Q2 25 | — | 34.4% | ||
| Q1 25 | — | 5.9% | ||
| Q4 24 | — | 102.4% | ||
| Q3 24 | — | 42.1% | ||
| Q2 24 | — | 30.1% |
资本支出强度KOSWT
| Q1 26 | — | — | ||
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% |
现金转化率KOSWT
| Q1 26 | — | 0.44× | ||
| Q4 25 | — | 3.70× | ||
| Q3 25 | — | 2.44× | ||
| Q2 25 | — | 1.57× | ||
| Q1 25 | — | 0.26× | ||
| Q4 24 | — | 4.15× | ||
| Q3 24 | 0.14× | — | ||
| Q2 24 | 3.74× | 1.48× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KOS
| Ghana Segment | $134.6M | 46% |
| Gulf Of America | $80.7M | 27% |
| Mauritania And Senegal | $54.9M | 19% |
| Equatorial Guinea Segment | $24.3M | 8% |
WT
| Advisory fees | $134.9M | 85% |
| Other | $6.1M | 4% |
| Third-party distribution fees | $5.8M | 4% |
| Management fees | $5.2M | 3% |
| Sales and business development | $4.2M | 3% |
| Professional fees | $3.3M | 2% |
