vs
KILROY REALTY CORP（KRC）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
KILROY REALTY CORP的季度营收约是Ranger Energy Services, Inc.的1.9倍（$272.2M vs $142.2M），KILROY REALTY CORP净利率更高（6.3% vs 2.3%，领先4.0%），Ranger Energy Services, Inc.同比增速更快（-0.6% vs -5.0%），KILROY REALTY CORP自由现金流更多（$450.3M vs $17.1M），过去两年Ranger Energy Services, Inc.的营收复合增速更高（1.9% vs -1.2%）
基尔罗伊房地产公司是美国领先的房地产投资信托企业，主要在洛杉矶、旧金山、西雅图、圣地亚哥等美国西海岸核心市场开发、持有及运营优质办公、生命科学及混合用途物业，面向科技、生命科学、文创等领域租户，主打可持续的现代化办公空间。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
KRC vs RNGR — 直观对比
营收规模更大
KRC
是对方的1.9倍
$142.2M
营收增速更快
RNGR
高出4.3%
-5.0%
净利率更高
KRC
高出4.0%
2.3%
自由现金流更多
KRC
多$433.2M
$17.1M
两年增速更快
RNGR
近两年复合增速
-1.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $272.2M | $142.2M |
| 净利润 | $17.1M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | — | 2.3% |
| 净利率 | 6.3% | 2.3% |
| 营收同比 | -5.0% | -0.6% |
| 净利润同比 | -73.7% | -44.8% |
| 每股收益（稀释后） | $0.11 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KRCRNGR
| Q4 25 | $272.2M | $142.2M | ||
| Q3 25 | $279.7M | $128.9M | ||
| Q2 25 | $289.9M | $140.6M | ||
| Q1 25 | $270.8M | $135.2M | ||
| Q4 24 | $286.4M | $143.1M | ||
| Q3 24 | $289.9M | $153.0M | ||
| Q2 24 | $280.7M | $138.1M | ||
| Q1 24 | $278.6M | $136.9M |
净利润KRCRNGR
| Q4 25 | $17.1M | $3.2M | ||
| Q3 25 | $162.3M | $1.2M | ||
| Q2 25 | $79.6M | $7.3M | ||
| Q1 25 | $43.7M | $600.0K | ||
| Q4 24 | $65.0M | $5.8M | ||
| Q3 24 | $57.7M | $8.7M | ||
| Q2 24 | $54.5M | $4.7M | ||
| Q1 24 | $55.7M | $-800.0K |
营业利润率KRCRNGR
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 2.0% | ||
| Q2 25 | — | 6.1% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 6.2% | ||
| Q3 24 | — | 8.4% | ||
| Q2 24 | — | 5.3% | ||
| Q1 24 | — | -0.4% |
净利率KRCRNGR
| Q4 25 | 6.3% | 2.3% | ||
| Q3 25 | 58.0% | 0.9% | ||
| Q2 25 | 27.4% | 5.2% | ||
| Q1 25 | 16.1% | 0.4% | ||
| Q4 24 | 22.7% | 4.1% | ||
| Q3 24 | 19.9% | 5.7% | ||
| Q2 24 | 19.4% | 3.4% | ||
| Q1 24 | 20.0% | -0.6% |
每股收益（稀释后）KRCRNGR
| Q4 25 | $0.11 | $0.14 | ||
| Q3 25 | $1.31 | $0.05 | ||
| Q2 25 | $0.57 | $0.32 | ||
| Q1 25 | $0.33 | $0.03 | ||
| Q4 24 | $0.50 | $0.24 | ||
| Q3 24 | $0.44 | $0.39 | ||
| Q2 24 | $0.41 | $0.21 | ||
| Q1 24 | $0.42 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $179.3M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.4B | $300.1M |
| 总资产 | $10.9B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资KRCRNGR
| Q4 25 | $179.3M | $10.3M | ||
| Q3 25 | $372.4M | $45.2M | ||
| Q2 25 | $193.1M | $48.9M | ||
| Q1 25 | $146.7M | $40.3M | ||
| Q4 24 | $165.7M | $40.9M | ||
| Q3 24 | $625.4M | $14.8M | ||
| Q2 24 | $835.9M | $8.7M | ||
| Q1 24 | $855.0M | $11.1M |
总债务KRCRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益KRCRNGR
| Q4 25 | $5.4B | $300.1M | ||
| Q3 25 | $5.5B | $270.0M | ||
| Q2 25 | $5.4B | $276.9M | ||
| Q1 25 | $5.4B | $272.6M | ||
| Q4 24 | $5.4B | $273.8M | ||
| Q3 24 | $5.4B | $267.6M | ||
| Q2 24 | $5.4B | $260.5M | ||
| Q1 24 | $5.4B | $261.7M |
总资产KRCRNGR
| Q4 25 | $10.9B | $419.3M | ||
| Q3 25 | $11.0B | $372.8M | ||
| Q2 25 | $10.9B | $381.7M | ||
| Q1 25 | $10.9B | $376.5M | ||
| Q4 24 | $10.9B | $381.6M | ||
| Q3 24 | $11.4B | $373.9M | ||
| Q2 24 | $11.5B | $359.6M | ||
| Q1 24 | $11.6B | $355.5M |
负债/权益比KRCRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $566.3M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $450.3M | $17.1M |
| 自由现金流率自由现金流/营收 | 165.4% | 12.0% |
| 资本支出强度资本支出/营收 | 42.6% | 4.9% |
| 现金转化率经营现金流/净利润 | 33.10× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $833.0M | $42.9M |
8季度趋势，按日历期对齐
经营现金流KRCRNGR
| Q4 25 | $566.3M | $24.1M | ||
| Q3 25 | $176.6M | $13.6M | ||
| Q2 25 | $143.7M | $20.7M | ||
| Q1 25 | $136.9M | $10.6M | ||
| Q4 24 | $541.1M | $32.7M | ||
| Q3 24 | $176.3M | $17.7M | ||
| Q2 24 | $88.7M | $22.1M | ||
| Q1 24 | $167.9M | $12.0M |
自由现金流KRCRNGR
| Q4 25 | $450.3M | $17.1M | ||
| Q3 25 | $148.7M | $8.0M | ||
| Q2 25 | $118.4M | $14.4M | ||
| Q1 25 | $115.6M | $3.4M | ||
| Q4 24 | $440.8M | $27.3M | ||
| Q3 24 | $147.2M | $10.8M | ||
| Q2 24 | $69.5M | $6.8M | ||
| Q1 24 | $151.9M | $5.5M |
自由现金流率KRCRNGR
| Q4 25 | 165.4% | 12.0% | ||
| Q3 25 | 53.1% | 6.2% | ||
| Q2 25 | 40.9% | 10.2% | ||
| Q1 25 | 42.7% | 2.5% | ||
| Q4 24 | 153.9% | 19.1% | ||
| Q3 24 | 50.8% | 7.1% | ||
| Q2 24 | 24.7% | 4.9% | ||
| Q1 24 | 54.5% | 4.0% |
资本支出强度KRCRNGR
| Q4 25 | 42.6% | 4.9% | ||
| Q3 25 | 10.0% | 4.3% | ||
| Q2 25 | 8.7% | 4.5% | ||
| Q1 25 | 7.9% | 5.3% | ||
| Q4 24 | 35.0% | 3.8% | ||
| Q3 24 | 10.1% | 4.5% | ||
| Q2 24 | 6.8% | 11.1% | ||
| Q1 24 | 5.7% | 4.7% |
现金转化率KRCRNGR
| Q4 25 | 33.10× | 7.53× | ||
| Q3 25 | 1.09× | 11.33× | ||
| Q2 25 | 1.81× | 2.84× | ||
| Q1 25 | 3.13× | 17.67× | ||
| Q4 24 | 8.32× | 5.64× | ||
| Q3 24 | 3.06× | 2.03× | ||
| Q2 24 | 1.63× | 4.70× | ||
| Q1 24 | 3.01× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KRC
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
