vs
KKR Real Estate Finance Trust Inc.（KREF）与Plymouth Industrial REIT, Inc.（PLYM）财务数据对比。点击上方公司名可切换其他公司
Plymouth Industrial REIT, Inc.的季度营收约是KKR Real Estate Finance Trust Inc.的2.0倍（$51.2M vs $25.8M），KKR Real Estate Finance Trust Inc.净利率更高（-101.7% vs -106.3%，领先4.5%），Plymouth Industrial REIT, Inc.同比增速更快（-1.4% vs -26.6%），过去两年Plymouth Industrial REIT, Inc.的营收复合增速更高（0.4% vs -18.8%）
KKR房地产金融信托公司是全球投资机构KKR旗下的专业房地产金融平台，主要发起、收购并管理优先担保商业地产贷款组合，抵押物多为美国各地的优质机构级商业地产，通过贷款利息收入为投资者提供稳定的经风险调整后的回报。
普利茅斯工业房地产投资信托是一家专注于工业地产领域的不动产投资信托企业，主要持有、运营及收购美国核心物流枢纽的配送中心、仓库及轻型工业设施，服务电商、零售、制造、第三方物流等领域租户，支撑各类企业的供应链运营需求。
KREF vs PLYM — 直观对比
营收规模更大
PLYM
是对方的2.0倍
$25.8M
营收增速更快
PLYM
高出25.2%
-26.6%
净利率更高
KREF
高出4.5%
-106.3%
两年增速更快
PLYM
近两年复合增速
-18.8%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $25.8M | $51.2M |
| 净利润 | $-26.2M | $-54.4M |
| 毛利率 | — | — |
| 营业利润率 | -105.1% | -102.5% |
| 净利率 | -101.7% | -106.3% |
| 营收同比 | -26.6% | -1.4% |
| 净利润同比 | -229.6% | -248.5% |
| 每股收益（稀释后） | $-0.49 | $-1.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KREFPLYM
| Q4 25 | $25.8M | — | ||
| Q3 25 | $25.3M | $51.2M | ||
| Q2 25 | $30.2M | $47.2M | ||
| Q1 25 | $31.3M | $45.6M | ||
| Q4 24 | $35.1M | $47.6M | ||
| Q3 24 | $37.0M | $51.9M | ||
| Q2 24 | $40.4M | $48.7M | ||
| Q1 24 | $39.1M | $50.2M |
净利润KREFPLYM
| Q4 25 | $-26.2M | — | ||
| Q3 25 | $13.8M | $-54.4M | ||
| Q2 25 | $-29.7M | $-6.1M | ||
| Q1 25 | $-4.9M | $5.8M | ||
| Q4 24 | $20.3M | $147.4M | ||
| Q3 24 | $-7.4M | $-15.6M | ||
| Q2 24 | $25.8M | $1.3M | ||
| Q1 24 | $-3.1M | $6.2M |
营业利润率KREFPLYM
| Q4 25 | -105.1% | — | ||
| Q3 25 | 50.4% | -102.5% | ||
| Q2 25 | -101.3% | -10.3% | ||
| Q1 25 | -18.3% | — | ||
| Q4 24 | 55.8% | — | ||
| Q3 24 | -19.6% | -29.6% | ||
| Q2 24 | 63.3% | 2.7% | ||
| Q1 24 | -8.7% | — |
净利率KREFPLYM
| Q4 25 | -101.7% | — | ||
| Q3 25 | 54.4% | -106.3% | ||
| Q2 25 | -98.5% | -12.9% | ||
| Q1 25 | -15.5% | 12.8% | ||
| Q4 24 | 57.7% | 309.9% | ||
| Q3 24 | -20.0% | -30.1% | ||
| Q2 24 | 63.9% | 2.7% | ||
| Q1 24 | -7.9% | 12.4% |
每股收益（稀释后）KREFPLYM
| Q4 25 | $-0.49 | — | ||
| Q3 25 | $0.12 | $-1.23 | ||
| Q2 25 | $-0.53 | $-0.14 | ||
| Q1 25 | $-0.15 | $0.13 | ||
| Q4 24 | $0.22 | $3.24 | ||
| Q3 24 | $-0.19 | $-0.35 | ||
| Q2 24 | $0.29 | $0.03 | ||
| Q1 24 | $-0.13 | $0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $84.6M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.2B | $470.1M |
| 总资产 | $6.5B | $1.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资KREFPLYM
| Q4 25 | $84.6M | — | ||
| Q3 25 | $204.1M | — | ||
| Q2 25 | $107.7M | — | ||
| Q1 25 | $106.4M | — | ||
| Q4 24 | $104.9M | — | ||
| Q3 24 | $108.8M | — | ||
| Q2 24 | $107.2M | — | ||
| Q1 24 | $106.5M | — |
总债务KREFPLYM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $646.4M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益KREFPLYM
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.2B | $470.1M | ||
| Q2 25 | $1.2B | $539.6M | ||
| Q1 25 | $1.3B | $571.0M | ||
| Q4 24 | $1.3B | $579.5M | ||
| Q3 24 | $1.4B | $436.5M | ||
| Q2 24 | $1.4B | $475.2M | ||
| Q1 24 | $1.4B | $484.6M |
总资产KREFPLYM
| Q4 25 | $6.5B | — | ||
| Q3 25 | $6.5B | $1.6B | ||
| Q2 25 | $6.8B | $1.6B | ||
| Q1 25 | $6.6B | $1.4B | ||
| Q4 24 | $6.4B | $1.4B | ||
| Q3 24 | $6.8B | $1.5B | ||
| Q2 24 | $7.1B | $1.4B | ||
| Q1 24 | $7.3B | $1.4B |
负债/权益比KREFPLYM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.12× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $72.3M | $20.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流KREFPLYM
| Q4 25 | $72.3M | — | ||
| Q3 25 | $18.5M | $20.0M | ||
| Q2 25 | $21.1M | $23.4M | ||
| Q1 25 | $15.9M | $15.6M | ||
| Q4 24 | $132.6M | $96.1M | ||
| Q3 24 | $49.1M | $17.6M | ||
| Q2 24 | $30.6M | $19.9M | ||
| Q1 24 | $34.5M | $16.6M |
现金转化率KREFPLYM
| Q4 25 | — | — | ||
| Q3 25 | 1.34× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 2.67× | ||
| Q4 24 | 6.54× | 0.65× | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.19× | 15.12× | ||
| Q1 24 | — | 2.67× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
