vs
藏寿司（KRUS）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是藏寿司的1.9倍（$142.2M vs $73.5M），Ranger Energy Services, Inc.净利率更高（2.3% vs -4.2%，领先6.4%），藏寿司同比增速更快（14.0% vs -0.6%），Ranger Energy Services, Inc.自由现金流更多（$17.1M vs $-13.3M），过去两年藏寿司的营收复合增速更高（13.2% vs 1.9%）
藏寿司是日本知名回转寿司连锁品牌，为日本第二大寿司连锁企业，规模仅次于寿司郎，领先滨寿司。品牌总部设于大阪府堺市，目前在日本拥有543家门店，在中国台湾地区开设56家门店，另在美国布局有69家门店。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
KRUS vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.9倍
$73.5M
营收增速更快
KRUS
高出14.6%
-0.6%
净利率更高
RNGR
高出6.4%
-4.2%
自由现金流更多
RNGR
多$30.4M
$-13.3M
两年增速更快
KRUS
近两年复合增速
1.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $73.5M | $142.2M |
| 净利润 | $-3.1M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | -5.0% | 2.3% |
| 净利率 | -4.2% | 2.3% |
| 营收同比 | 14.0% | -0.6% |
| 净利润同比 | -218.4% | -44.8% |
| 每股收益（稀释后） | $-0.25 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KRUSRNGR
| Q4 25 | $73.5M | $142.2M | ||
| Q3 25 | $79.4M | $128.9M | ||
| Q2 25 | $74.0M | $140.6M | ||
| Q1 25 | $64.9M | $135.2M | ||
| Q4 24 | $64.5M | $143.1M | ||
| Q3 24 | $66.0M | $153.0M | ||
| Q2 24 | $63.1M | $138.1M | ||
| Q1 24 | $57.3M | $136.9M |
净利润KRUSRNGR
| Q4 25 | $-3.1M | $3.2M | ||
| Q3 25 | $2.3M | $1.2M | ||
| Q2 25 | $565.0K | $7.3M | ||
| Q1 25 | $-3.8M | $600.0K | ||
| Q4 24 | $-961.0K | $5.8M | ||
| Q3 24 | $-5.2M | $8.7M | ||
| Q2 24 | $-558.0K | $4.7M | ||
| Q1 24 | $-998.0K | $-800.0K |
营业利润率KRUSRNGR
| Q4 25 | -5.0% | 2.3% | ||
| Q3 25 | 1.8% | 2.0% | ||
| Q2 25 | -0.2% | 6.1% | ||
| Q1 25 | -7.1% | 0.7% | ||
| Q4 24 | -2.3% | 6.2% | ||
| Q3 24 | -8.8% | 8.4% | ||
| Q2 24 | -1.9% | 5.3% | ||
| Q1 24 | -2.9% | -0.4% |
净利率KRUSRNGR
| Q4 25 | -4.2% | 2.3% | ||
| Q3 25 | 2.9% | 0.9% | ||
| Q2 25 | 0.8% | 5.2% | ||
| Q1 25 | -5.8% | 0.4% | ||
| Q4 24 | -1.5% | 4.1% | ||
| Q3 24 | -7.9% | 5.7% | ||
| Q2 24 | -0.9% | 3.4% | ||
| Q1 24 | -1.7% | -0.6% |
每股收益（稀释后）KRUSRNGR
| Q4 25 | $-0.25 | $0.14 | ||
| Q3 25 | $0.18 | $0.05 | ||
| Q2 25 | $0.05 | $0.32 | ||
| Q1 25 | $-0.31 | $0.03 | ||
| Q4 24 | $-0.08 | $0.24 | ||
| Q3 24 | $-0.47 | $0.39 | ||
| Q2 24 | $-0.05 | $0.21 | ||
| Q1 24 | $-0.09 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $50.7M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $229.2M | $300.1M |
| 总资产 | $443.5M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资KRUSRNGR
| Q4 25 | $50.7M | $10.3M | ||
| Q3 25 | $62.5M | $45.2M | ||
| Q2 25 | $60.5M | $48.9M | ||
| Q1 25 | $85.2M | $40.3M | ||
| Q4 24 | $107.7M | $40.9M | ||
| Q3 24 | $51.0M | $14.8M | ||
| Q2 24 | $60.7M | $8.7M | ||
| Q1 24 | $62.8M | $11.1M |
总债务KRUSRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益KRUSRNGR
| Q4 25 | $229.2M | $300.1M | ||
| Q3 25 | $231.1M | $270.0M | ||
| Q2 25 | $227.0M | $276.9M | ||
| Q1 25 | $225.0M | $272.6M | ||
| Q4 24 | $227.6M | $273.8M | ||
| Q3 24 | $162.5M | $267.6M | ||
| Q2 24 | $166.4M | $260.5M | ||
| Q1 24 | $165.3M | $261.7M |
总资产KRUSRNGR
| Q4 25 | $443.5M | $419.3M | ||
| Q3 25 | $430.9M | $372.8M | ||
| Q2 25 | $419.4M | $381.7M | ||
| Q1 25 | $410.4M | $376.5M | ||
| Q4 24 | $403.8M | $381.6M | ||
| Q3 24 | $328.5M | $373.9M | ||
| Q2 24 | $324.7M | $359.6M | ||
| Q1 24 | $315.5M | $355.5M |
负债/权益比KRUSRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $529.0K | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $-13.3M | $17.1M |
| 自由现金流率自由现金流/营收 | -18.1% | 12.0% |
| 资本支出强度资本支出/营收 | 18.8% | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | $-27.5M | $42.9M |
8季度趋势，按日历期对齐
经营现金流KRUSRNGR
| Q4 25 | $529.0K | $24.1M | ||
| Q3 25 | $9.4M | $13.6M | ||
| Q2 25 | $6.7M | $20.7M | ||
| Q1 25 | $4.3M | $10.6M | ||
| Q4 24 | $4.4M | $32.7M | ||
| Q3 24 | $669.0K | $17.7M | ||
| Q2 24 | $8.7M | $22.1M | ||
| Q1 24 | $3.8M | $12.0M |
自由现金流KRUSRNGR
| Q4 25 | $-13.3M | $17.1M | ||
| Q3 25 | $-79.0K | $8.0M | ||
| Q2 25 | $-6.9M | $14.4M | ||
| Q1 25 | $-7.3M | $3.4M | ||
| Q4 24 | $-7.2M | $27.3M | ||
| Q3 24 | $-9.6M | $10.8M | ||
| Q2 24 | $-2.4M | $6.8M | ||
| Q1 24 | $-9.7M | $5.5M |
自由现金流率KRUSRNGR
| Q4 25 | -18.1% | 12.0% | ||
| Q3 25 | -0.1% | 6.2% | ||
| Q2 25 | -9.3% | 10.2% | ||
| Q1 25 | -11.2% | 2.5% | ||
| Q4 24 | -11.2% | 19.1% | ||
| Q3 24 | -14.6% | 7.1% | ||
| Q2 24 | -3.8% | 4.9% | ||
| Q1 24 | -16.9% | 4.0% |
资本支出强度KRUSRNGR
| Q4 25 | 18.8% | 4.9% | ||
| Q3 25 | 11.9% | 4.3% | ||
| Q2 25 | 18.4% | 4.5% | ||
| Q1 25 | 17.8% | 5.3% | ||
| Q4 24 | 17.9% | 3.8% | ||
| Q3 24 | 15.6% | 4.5% | ||
| Q2 24 | 17.6% | 11.1% | ||
| Q1 24 | 23.5% | 4.7% |
现金转化率KRUSRNGR
| Q4 25 | — | 7.53× | ||
| Q3 25 | 4.12× | 11.33× | ||
| Q2 25 | 11.88× | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KRUS
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
