vs
Krystal Biotech, Inc.（KRYS）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是Krystal Biotech, Inc.的1.3倍（$142.2M vs $107.1M），Krystal Biotech, Inc.净利率更高（48.0% vs 2.3%，领先45.7%），Krystal Biotech, Inc.同比增速更快（17.5% vs -0.6%），Krystal Biotech, Inc.自由现金流更多（$75.4M vs $17.1M），过去两年Krystal Biotech, Inc.的营收复合增速更高（53.8% vs 1.9%）
Krystal Biotech是一家处于临床阶段的生物技术企业，专注于研发和商业化针对罕见重症皮肤病的新型基因疗法，主要面向北美和欧洲市场，服务缺乏有效常规治疗方案的单基因皮肤病患者。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
KRYS vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.3倍
$107.1M
营收增速更快
KRYS
高出18.1%
-0.6%
净利率更高
KRYS
高出45.7%
2.3%
自由现金流更多
KRYS
多$58.3M
$17.1M
两年增速更快
KRYS
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $107.1M | $142.2M |
| 净利润 | $51.4M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | 41.5% | 2.3% |
| 净利率 | 48.0% | 2.3% |
| 营收同比 | 17.5% | -0.6% |
| 净利润同比 | 13.0% | -44.8% |
| 每股收益（稀释后） | $1.69 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KRYSRNGR
| Q4 25 | $107.1M | $142.2M | ||
| Q3 25 | $97.8M | $128.9M | ||
| Q2 25 | $96.0M | $140.6M | ||
| Q1 25 | $88.2M | $135.2M | ||
| Q4 24 | $91.1M | $143.1M | ||
| Q3 24 | $83.8M | $153.0M | ||
| Q2 24 | $70.3M | $138.1M | ||
| Q1 24 | $45.3M | $136.9M |
净利润KRYSRNGR
| Q4 25 | $51.4M | $3.2M | ||
| Q3 25 | $79.4M | $1.2M | ||
| Q2 25 | $38.3M | $7.3M | ||
| Q1 25 | $35.7M | $600.0K | ||
| Q4 24 | $45.5M | $5.8M | ||
| Q3 24 | $27.2M | $8.7M | ||
| Q2 24 | $15.6M | $4.7M | ||
| Q1 24 | $932.0K | $-800.0K |
营业利润率KRYSRNGR
| Q4 25 | 41.5% | 2.3% | ||
| Q3 25 | 42.3% | 2.0% | ||
| Q2 25 | 40.9% | 6.1% | ||
| Q1 25 | 41.0% | 0.7% | ||
| Q4 24 | 45.4% | 6.2% | ||
| Q3 24 | 26.8% | 8.4% | ||
| Q2 24 | 12.2% | 5.3% | ||
| Q1 24 | -14.8% | -0.4% |
净利率KRYSRNGR
| Q4 25 | 48.0% | 2.3% | ||
| Q3 25 | 81.2% | 0.9% | ||
| Q2 25 | 39.9% | 5.2% | ||
| Q1 25 | 40.5% | 0.4% | ||
| Q4 24 | 49.9% | 4.1% | ||
| Q3 24 | 32.4% | 5.7% | ||
| Q2 24 | 22.2% | 3.4% | ||
| Q1 24 | 2.1% | -0.6% |
每股收益（稀释后）KRYSRNGR
| Q4 25 | $1.69 | $0.14 | ||
| Q3 25 | $2.66 | $0.05 | ||
| Q2 25 | $1.29 | $0.32 | ||
| Q1 25 | $1.20 | $0.03 | ||
| Q4 24 | $1.53 | $0.24 | ||
| Q3 24 | $0.91 | $0.39 | ||
| Q2 24 | $0.53 | $0.21 | ||
| Q1 24 | $0.03 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $496.3M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.2B | $300.1M |
| 总资产 | $1.3B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资KRYSRNGR
| Q4 25 | $496.3M | $10.3M | ||
| Q3 25 | $392.6M | $45.2M | ||
| Q2 25 | $353.8M | $48.9M | ||
| Q1 25 | $308.8M | $40.3M | ||
| Q4 24 | $344.9M | $40.9M | ||
| Q3 24 | $374.0M | $14.8M | ||
| Q2 24 | $345.8M | $8.7M | ||
| Q1 24 | $359.0M | $11.1M |
总债务KRYSRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益KRYSRNGR
| Q4 25 | $1.2B | $300.1M | ||
| Q3 25 | $1.1B | $270.0M | ||
| Q2 25 | $1.0B | $276.9M | ||
| Q1 25 | $984.7M | $272.6M | ||
| Q4 24 | $946.4M | $273.8M | ||
| Q3 24 | $885.8M | $267.6M | ||
| Q2 24 | $838.9M | $260.5M | ||
| Q1 24 | $799.2M | $261.7M |
总资产KRYSRNGR
| Q4 25 | $1.3B | $419.3M | ||
| Q3 25 | $1.2B | $372.8M | ||
| Q2 25 | $1.1B | $381.7M | ||
| Q1 25 | $1.1B | $376.5M | ||
| Q4 24 | $1.1B | $381.6M | ||
| Q3 24 | $982.3M | $373.9M | ||
| Q2 24 | $917.7M | $359.6M | ||
| Q1 24 | $853.3M | $355.5M |
负债/权益比KRYSRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $77.5M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $75.4M | $17.1M |
| 自由现金流率自由现金流/营收 | 70.4% | 12.0% |
| 资本支出强度资本支出/营收 | 2.0% | 4.9% |
| 现金转化率经营现金流/净利润 | 1.51× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $188.9M | $42.9M |
8季度趋势，按日历期对齐
经营现金流KRYSRNGR
| Q4 25 | $77.5M | $24.1M | ||
| Q3 25 | $39.7M | $13.6M | ||
| Q2 25 | $52.7M | $20.7M | ||
| Q1 25 | $31.0M | $10.6M | ||
| Q4 24 | $52.8M | $32.7M | ||
| Q3 24 | $58.9M | $17.7M | ||
| Q2 24 | $-4.2M | $22.1M | ||
| Q1 24 | $15.9M | $12.0M |
自由现金流KRYSRNGR
| Q4 25 | $75.4M | $17.1M | ||
| Q3 25 | $38.0M | $8.0M | ||
| Q2 25 | $50.8M | $14.4M | ||
| Q1 25 | $24.8M | $3.4M | ||
| Q4 24 | $52.0M | $27.3M | ||
| Q3 24 | $57.8M | $10.8M | ||
| Q2 24 | $-5.3M | $6.8M | ||
| Q1 24 | $14.6M | $5.5M |
自由现金流率KRYSRNGR
| Q4 25 | 70.4% | 12.0% | ||
| Q3 25 | 38.8% | 6.2% | ||
| Q2 25 | 52.9% | 10.2% | ||
| Q1 25 | 28.1% | 2.5% | ||
| Q4 24 | 57.1% | 19.1% | ||
| Q3 24 | 69.0% | 7.1% | ||
| Q2 24 | -7.5% | 4.9% | ||
| Q1 24 | 32.3% | 4.0% |
资本支出强度KRYSRNGR
| Q4 25 | 2.0% | 4.9% | ||
| Q3 25 | 1.7% | 4.3% | ||
| Q2 25 | 2.0% | 4.5% | ||
| Q1 25 | 7.0% | 5.3% | ||
| Q4 24 | 0.9% | 3.8% | ||
| Q3 24 | 1.2% | 4.5% | ||
| Q2 24 | 1.6% | 11.1% | ||
| Q1 24 | 2.8% | 4.7% |
现金转化率KRYSRNGR
| Q4 25 | 1.51× | 7.53× | ||
| Q3 25 | 0.50× | 11.33× | ||
| Q2 25 | 1.38× | 2.84× | ||
| Q1 25 | 0.87× | 17.67× | ||
| Q4 24 | 1.16× | 5.64× | ||
| Q3 24 | 2.17× | 2.03× | ||
| Q2 24 | -0.27× | 4.70× | ||
| Q1 24 | 17.05× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KRYS
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
