vs
Kennedy-Wilson Holdings, Inc.（KW）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
Kennedy-Wilson Holdings, Inc.的季度营收约是null的1.0倍（$120.6M vs $117.3M），Kennedy-Wilson Holdings, Inc.净利率更高（48.1% vs -7.3%，领先55.4%），null同比增速更快（5.3% vs -11.0%），过去两年Kennedy-Wilson Holdings, Inc.的营收复合增速更高（-6.0% vs -14.4%）
肯尼迪-威尔逊控股是一家房地产投资企业，公司总部位于美国加利福尼亚州比弗利山庄，业务覆盖全球多地房地产领域的投资与运营相关业务。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
KW vs SWIM — 直观对比
营收规模更大
KW
是对方的1.0倍
$117.3M
营收增速更快
SWIM
高出16.3%
-11.0%
净利率更高
KW
高出55.4%
-7.3%
两年增速更快
KW
近两年复合增速
-14.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $120.6M | $117.3M |
| 净利润 | $58.0M | $-8.5M |
| 毛利率 | — | 31.7% |
| 营业利润率 | 57.3% | — |
| 净利率 | 48.1% | -7.3% |
| 营收同比 | -11.0% | 5.3% |
| 净利润同比 | 32.7% | -43.1% |
| 每股收益（稀释后） | $0.22 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KWSWIM
| Q1 26 | — | $117.3M | ||
| Q4 25 | $120.6M | $100.0M | ||
| Q3 25 | $116.4M | $161.9M | ||
| Q2 25 | $135.7M | $172.6M | ||
| Q1 25 | $128.3M | $111.4M | ||
| Q4 24 | $135.5M | $87.3M | ||
| Q3 24 | $127.5M | $150.5M | ||
| Q2 24 | $132.0M | $160.1M |
净利润KWSWIM
| Q1 26 | — | $-8.5M | ||
| Q4 25 | $58.0M | $-7.0M | ||
| Q3 25 | $-10.2M | $8.1M | ||
| Q2 25 | $5.6M | $16.0M | ||
| Q1 25 | $-29.6M | $-6.0M | ||
| Q4 24 | $43.7M | $-29.2M | ||
| Q3 24 | $-66.8M | $5.9M | ||
| Q2 24 | $-48.3M | $13.3M |
毛利率KWSWIM
| Q1 26 | — | 31.7% | ||
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 35.4% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 29.5% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | — | 32.4% | ||
| Q2 24 | — | 33.1% |
营业利润率KWSWIM
| Q1 26 | — | — | ||
| Q4 25 | 57.3% | -10.7% | ||
| Q3 25 | -6.2% | 13.3% | ||
| Q2 25 | 7.4% | 14.3% | ||
| Q1 25 | -26.9% | -4.4% | ||
| Q4 24 | 36.7% | -14.9% | ||
| Q3 24 | -60.8% | 8.9% | ||
| Q2 24 | -45.5% | 12.5% |
净利率KWSWIM
| Q1 26 | — | -7.3% | ||
| Q4 25 | 48.1% | -7.0% | ||
| Q3 25 | -8.8% | 5.0% | ||
| Q2 25 | 4.1% | 9.3% | ||
| Q1 25 | -23.1% | -5.4% | ||
| Q4 24 | 32.3% | -33.4% | ||
| Q3 24 | -52.4% | 3.9% | ||
| Q2 24 | -36.6% | 8.3% |
每股收益（稀释后）KWSWIM
| Q1 26 | — | $-0.07 | ||
| Q4 25 | $0.22 | $-0.06 | ||
| Q3 25 | $-0.15 | $0.07 | ||
| Q2 25 | $-0.05 | $0.13 | ||
| Q1 25 | $-0.30 | $-0.05 | ||
| Q4 24 | $0.24 | $-0.24 | ||
| Q3 24 | $-0.56 | $0.05 | ||
| Q2 24 | $-0.43 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $184.5M | — |
| 总债务越低越好 | — | $3.3M |
| 股东权益账面价值 | $1.5B | $396.7M |
| 总资产 | $6.6B | $856.4M |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资KWSWIM
| Q1 26 | — | — | ||
| Q4 25 | $184.5M | — | ||
| Q3 25 | $382.6M | — | ||
| Q2 25 | $309.1M | — | ||
| Q1 25 | $356.6M | — | ||
| Q4 24 | $217.5M | — | ||
| Q3 24 | $367.1M | — | ||
| Q2 24 | $366.5M | — |
总债务KWSWIM
| Q1 26 | — | $3.3M | ||
| Q4 25 | — | $279.8M | ||
| Q3 25 | — | $281.1M | ||
| Q2 25 | — | $281.5M | ||
| Q1 25 | — | $306.9M | ||
| Q4 24 | — | $281.5M | ||
| Q3 24 | — | $282.8M | ||
| Q2 24 | — | $282.4M |
股东权益KWSWIM
| Q1 26 | — | $396.7M | ||
| Q4 25 | $1.5B | $405.9M | ||
| Q3 25 | $1.5B | $408.4M | ||
| Q2 25 | $1.6B | $398.4M | ||
| Q1 25 | $1.6B | $381.1M | ||
| Q4 24 | $1.6B | $387.2M | ||
| Q3 24 | $1.6B | $416.6M | ||
| Q2 24 | $1.7B | $408.1M |
总资产KWSWIM
| Q1 26 | — | $856.4M | ||
| Q4 25 | $6.6B | $823.2M | ||
| Q3 25 | $6.7B | $844.4M | ||
| Q2 25 | $6.8B | $822.1M | ||
| Q1 25 | $7.2B | $824.6M | ||
| Q4 24 | $7.0B | $794.2M | ||
| Q3 24 | $7.4B | $853.4M | ||
| Q2 24 | $7.5B | $830.0M |
负债/权益比KWSWIM
| Q1 26 | — | 0.01× | ||
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $11.4M | $-47.7M |
| 自由现金流经营现金流 - 资本支出 | $-55.2M | — |
| 自由现金流率自由现金流/营收 | -45.8% | — |
| 资本支出强度资本支出/营收 | 55.2% | — |
| 现金转化率经营现金流/净利润 | 0.20× | — |
| 过去12个月自由现金流最近4个季度 | $-103.5M | — |
8季度趋势，按日历期对齐
经营现金流KWSWIM
| Q1 26 | — | $-47.7M | ||
| Q4 25 | $11.4M | $23.3M | ||
| Q3 25 | $-7.6M | $51.0M | ||
| Q2 25 | $42.0M | $36.0M | ||
| Q1 25 | $-51.9M | $-46.9M | ||
| Q4 24 | $55.1M | $6.2M | ||
| Q3 24 | $-5.6M | $37.2M | ||
| Q2 24 | $36.7M | $52.4M |
自由现金流KWSWIM
| Q1 26 | — | — | ||
| Q4 25 | $-55.2M | $14.1M | ||
| Q3 25 | $-18.0M | $45.2M | ||
| Q2 25 | $29.4M | $29.1M | ||
| Q1 25 | $-59.7M | $-50.3M | ||
| Q4 24 | $-76.5M | $-98.0K | ||
| Q3 24 | $-27.7M | $33.2M | ||
| Q2 24 | $-500.0K | $47.9M |
自由现金流率KWSWIM
| Q1 26 | — | — | ||
| Q4 25 | -45.8% | 14.1% | ||
| Q3 25 | -15.5% | 27.9% | ||
| Q2 25 | 21.7% | 16.8% | ||
| Q1 25 | -46.5% | -45.2% | ||
| Q4 24 | -56.5% | -0.1% | ||
| Q3 24 | -21.7% | 22.1% | ||
| Q2 24 | -0.4% | 29.9% |
资本支出强度KWSWIM
| Q1 26 | — | — | ||
| Q4 25 | 55.2% | 9.2% | ||
| Q3 25 | 8.9% | 3.6% | ||
| Q2 25 | 9.3% | 4.0% | ||
| Q1 25 | 6.1% | 3.1% | ||
| Q4 24 | 97.1% | 7.2% | ||
| Q3 24 | 17.3% | 2.7% | ||
| Q2 24 | 28.2% | 2.8% |
现金转化率KWSWIM
| Q1 26 | — | — | ||
| Q4 25 | 0.20× | — | ||
| Q3 25 | — | 6.29× | ||
| Q2 25 | 7.50× | 2.25× | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.26× | — | ||
| Q3 24 | — | 6.32× | ||
| Q2 24 | — | 3.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KW
| Consolidated Portfolio Segment | $84.9M | 70% |
| Investment Management Fees | $30.4M | 25% |
| Real Estate | $5.1M | 4% |
SWIM
暂无分部数据
