vs
QUAKER CHEMICAL CORP（KWR）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是QUAKER CHEMICAL CORP的1.5倍（$682.8M vs $468.5M），QUAKER CHEMICAL CORP净利率更高（4.4% vs -4.8%，领先9.2%），QUAKER CHEMICAL CORP同比增速更快（5.5% vs -0.4%），Rackspace Technology, Inc.自由现金流更多（$56.0M vs $24.3M），过去两年QUAKER CHEMICAL CORP的营收复合增速更高（-0.1% vs -0.6%）
奎克化学（现业务名称为奎克好富顿）是1918年成立的美国化工企业，总部位于宾夕法尼亚州康舍霍肯。公司在全球21个国家设有35个运营点，超半数净销售额来自美国境外，主营面向钢铁、铝加工、金属加工、汽车、采矿、航空航天、管材制造、制罐等领域的工业工艺流体产品。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
KWR vs RXT — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $468.5M | $682.8M |
| 净利润 | $20.7M | $-32.7M |
| 毛利率 | 35.3% | 17.6% |
| 营业利润率 | 6.7% | -0.5% |
| 净利率 | 4.4% | -4.8% |
| 营收同比 | 5.5% | -0.4% |
| 净利润同比 | 45.9% | 41.6% |
| 每股收益（稀释后） | $1.16 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $468.5M | $682.8M | ||
| Q3 25 | $493.8M | $671.2M | ||
| Q2 25 | $483.4M | $666.3M | ||
| Q1 25 | $442.9M | $665.4M | ||
| Q4 24 | $444.1M | $685.6M | ||
| Q3 24 | $462.3M | $675.8M | ||
| Q2 24 | $463.6M | $684.9M | ||
| Q1 24 | $469.8M | $690.8M |
| Q4 25 | $20.7M | $-32.7M | ||
| Q3 25 | $30.5M | $-67.1M | ||
| Q2 25 | $-66.6M | $-54.5M | ||
| Q1 25 | $12.9M | $-71.5M | ||
| Q4 24 | $14.2M | $-56.0M | ||
| Q3 24 | $32.3M | $-186.6M | ||
| Q2 24 | $34.9M | $25.0M | ||
| Q1 24 | $35.2M | $-640.6M |
| Q4 25 | 35.3% | 17.6% | ||
| Q3 25 | 36.6% | 19.4% | ||
| Q2 25 | 35.5% | 19.4% | ||
| Q1 25 | 36.4% | 19.1% | ||
| Q4 24 | 35.2% | 19.2% | ||
| Q3 24 | 37.3% | 20.3% | ||
| Q2 24 | 37.9% | 19.2% | ||
| Q1 24 | 38.7% | 19.2% |
| Q4 25 | 6.7% | -0.5% | ||
| Q3 25 | 9.4% | -5.1% | ||
| Q2 25 | -10.9% | -3.8% | ||
| Q1 25 | 6.2% | -5.8% | ||
| Q4 24 | 6.5% | -4.2% | ||
| Q3 24 | 11.2% | -25.7% | ||
| Q2 24 | 12.6% | -7.9% | ||
| Q1 24 | 11.8% | -94.5% |
| Q4 25 | 4.4% | -4.8% | ||
| Q3 25 | 6.2% | -10.0% | ||
| Q2 25 | -13.8% | -8.2% | ||
| Q1 25 | 2.9% | -10.7% | ||
| Q4 24 | 3.2% | -8.2% | ||
| Q3 24 | 7.0% | -27.6% | ||
| Q2 24 | 7.5% | 3.7% | ||
| Q1 24 | 7.5% | -92.7% |
| Q4 25 | $1.16 | $-0.13 | ||
| Q3 25 | $1.75 | $-0.28 | ||
| Q2 25 | $-3.78 | $-0.23 | ||
| Q1 25 | $0.73 | $-0.31 | ||
| Q4 24 | $0.81 | $-0.20 | ||
| Q3 24 | $1.81 | $-0.82 | ||
| Q2 24 | $1.94 | $0.11 | ||
| Q1 24 | $1.95 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $179.8M | $105.8M |
| 总债务越低越好 | $834.9M | $2.7B |
| 股东权益账面价值 | $1.4B | $-1.2B |
| 总资产 | $2.8B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.61× | — |
8季度趋势，按日历期对齐
| Q4 25 | $179.8M | $105.8M | ||
| Q3 25 | $172.0M | $99.5M | ||
| Q2 25 | $201.9M | $103.9M | ||
| Q1 25 | $186.2M | $128.0M | ||
| Q4 24 | $188.9M | $144.0M | ||
| Q3 24 | $212.1M | $157.1M | ||
| Q2 24 | $188.6M | $190.2M | ||
| Q1 24 | $195.8M | $282.6M |
| Q4 25 | $834.9M | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | $669.6M | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $3.0B |
| Q4 25 | $1.4B | $-1.2B | ||
| Q3 25 | $1.4B | $-1.2B | ||
| Q2 25 | $1.3B | $-1.1B | ||
| Q1 25 | $1.4B | $-1.1B | ||
| Q4 24 | $1.4B | $-1.0B | ||
| Q3 24 | $1.4B | $-949.7M | ||
| Q2 24 | $1.4B | $-756.2M | ||
| Q1 24 | $1.4B | $-787.2M |
| Q4 25 | $2.8B | $2.8B | ||
| Q3 25 | $2.8B | $2.8B | ||
| Q2 25 | $2.8B | $2.9B | ||
| Q1 25 | $2.7B | $3.0B | ||
| Q4 24 | $2.6B | $3.1B | ||
| Q3 24 | $2.7B | $3.1B | ||
| Q2 24 | $2.7B | $3.4B | ||
| Q1 24 | $2.7B | $3.5B |
| Q4 25 | 0.61× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.49× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $46.5M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $24.3M | $56.0M |
| 自由现金流率自由现金流/营收 | 5.2% | 8.2% |
| 资本支出强度资本支出/营收 | 4.7% | 0.5% |
| 现金转化率经营现金流/净利润 | 2.25× | — |
| 过去12个月自由现金流最近4个季度 | $80.6M | $90.6M |
8季度趋势，按日历期对齐
| Q4 25 | $46.5M | $59.7M | ||
| Q3 25 | $51.4M | $70.7M | ||
| Q2 25 | $41.6M | $8.4M | ||
| Q1 25 | $-3.0M | $12.6M | ||
| Q4 24 | $63.1M | $54.3M | ||
| Q3 24 | $68.0M | $51.8M | ||
| Q2 24 | $46.3M | $24.1M | ||
| Q1 24 | $27.2M | $-90.3M |
| Q4 25 | $24.3M | $56.0M | ||
| Q3 25 | $38.0M | $42.7M | ||
| Q2 25 | $33.6M | $-12.4M | ||
| Q1 25 | $-15.4M | $4.3M | ||
| Q4 24 | $40.6M | $34.4M | ||
| Q3 24 | $59.8M | $27.3M | ||
| Q2 24 | $39.6M | $-14.5M | ||
| Q1 24 | $22.8M | $-118.4M |
| Q4 25 | 5.2% | 8.2% | ||
| Q3 25 | 7.7% | 6.4% | ||
| Q2 25 | 7.0% | -1.9% | ||
| Q1 25 | -3.5% | 0.6% | ||
| Q4 24 | 9.1% | 5.0% | ||
| Q3 24 | 12.9% | 4.0% | ||
| Q2 24 | 8.6% | -2.1% | ||
| Q1 24 | 4.8% | -17.1% |
| Q4 25 | 4.7% | 0.5% | ||
| Q3 25 | 2.7% | 4.2% | ||
| Q2 25 | 1.6% | 3.1% | ||
| Q1 25 | 2.8% | 1.2% | ||
| Q4 24 | 5.1% | 2.9% | ||
| Q3 24 | 1.8% | 3.6% | ||
| Q2 24 | 1.4% | 5.6% | ||
| Q1 24 | 0.9% | 4.1% |
| Q4 25 | 2.25× | — | ||
| Q3 25 | 1.69× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.24× | — | ||
| Q4 24 | 4.45× | — | ||
| Q3 24 | 2.10× | — | ||
| Q2 24 | 1.33× | 0.96× | ||
| Q1 24 | 0.77× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KWR
| Other | $260.7M | 56% |
| Metalworking And Other | $146.4M | 31% |
| Metals | $61.4M | 13% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
