vs
Fortive（FTV）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Fortive的季度营收约是Rackspace Technology, Inc.的1.6倍（$1.1B vs $682.8M），Fortive净利率更高（16.5% vs -4.8%，领先21.3%），Fortive同比增速更快（4.6% vs -0.4%），Fortive自由现金流更多（$313.8M vs $56.0M），过去两年Rackspace Technology, Inc.的营收复合增速更高（-0.6% vs -14.2%）
Fortive是总部位于美国华盛顿州埃弗里特的工业科技集团，专注于提供互联工作流解决方案所需的核心技术，研发、生产及销售专业工程类产品、软件与服务，旗下业务分为智能运营解决方案、精密技术、先进医疗解决方案三大战略板块。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
FTV vs RXT — 直观对比
营收规模更大
FTV
是对方的1.6倍
$682.8M
营收增速更快
FTV
高出5.0%
-0.4%
净利率更高
FTV
高出21.3%
-4.8%
自由现金流更多
FTV
多$257.8M
$56.0M
两年增速更快
RXT
近两年复合增速
-14.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $682.8M |
| 净利润 | $185.7M | $-32.7M |
| 毛利率 | 63.2% | 17.6% |
| 营业利润率 | 20.1% | -0.5% |
| 净利率 | 16.5% | -4.8% |
| 营收同比 | 4.6% | -0.4% |
| 净利润同比 | 10.4% | 41.6% |
| 每股收益（稀释后） | $0.60 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FTVRXT
| Q4 25 | $1.1B | $682.8M | ||
| Q3 25 | $1.0B | $671.2M | ||
| Q2 25 | $1.5B | $666.3M | ||
| Q1 25 | $1.5B | $665.4M | ||
| Q4 24 | $1.6B | $685.6M | ||
| Q3 24 | $1.5B | $675.8M | ||
| Q2 24 | $1.6B | $684.9M | ||
| Q1 24 | $1.5B | $690.8M |
净利润FTVRXT
| Q4 25 | $185.7M | $-32.7M | ||
| Q3 25 | $55.0M | $-67.1M | ||
| Q2 25 | $166.6M | $-54.5M | ||
| Q1 25 | $171.9M | $-71.5M | ||
| Q4 24 | $208.8M | $-56.0M | ||
| Q3 24 | $221.6M | $-186.6M | ||
| Q2 24 | $195.1M | $25.0M | ||
| Q1 24 | $207.4M | $-640.6M |
毛利率FTVRXT
| Q4 25 | 63.2% | 17.6% | ||
| Q3 25 | 63.2% | 19.4% | ||
| Q2 25 | 59.0% | 19.4% | ||
| Q1 25 | 59.8% | 19.1% | ||
| Q4 24 | 60.3% | 19.2% | ||
| Q3 24 | 60.0% | 20.3% | ||
| Q2 24 | 59.8% | 19.2% | ||
| Q1 24 | 59.3% | 19.2% |
营业利润率FTVRXT
| Q4 25 | 20.1% | -0.5% | ||
| Q3 25 | 15.5% | -5.1% | ||
| Q2 25 | 14.6% | -3.8% | ||
| Q1 25 | 15.8% | -5.8% | ||
| Q4 24 | 19.0% | -4.2% | ||
| Q3 24 | 19.3% | -25.7% | ||
| Q2 24 | 19.4% | -7.9% | ||
| Q1 24 | 19.8% | -94.5% |
净利率FTVRXT
| Q4 25 | 16.5% | -4.8% | ||
| Q3 25 | 5.4% | -10.0% | ||
| Q2 25 | 11.0% | -8.2% | ||
| Q1 25 | 11.7% | -10.7% | ||
| Q4 24 | 12.9% | -8.2% | ||
| Q3 24 | 14.4% | -27.6% | ||
| Q2 24 | 12.6% | 3.7% | ||
| Q1 24 | 13.6% | -92.7% |
每股收益（稀释后）FTVRXT
| Q4 25 | $0.60 | $-0.13 | ||
| Q3 25 | $0.16 | $-0.28 | ||
| Q2 25 | $0.49 | $-0.23 | ||
| Q1 25 | $0.50 | $-0.31 | ||
| Q4 24 | $0.60 | $-0.20 | ||
| Q3 24 | $0.63 | $-0.82 | ||
| Q2 24 | $0.55 | $0.11 | ||
| Q1 24 | $0.58 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $375.5M | $105.8M |
| 总债务越低越好 | $3.2B | $2.7B |
| 股东权益账面价值 | $6.5B | $-1.2B |
| 总资产 | $11.7B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.50× | — |
8季度趋势，按日历期对齐
现金及短期投资FTVRXT
| Q4 25 | $375.5M | $105.8M | ||
| Q3 25 | $430.8M | $99.5M | ||
| Q2 25 | $1.8B | $103.9M | ||
| Q1 25 | $892.1M | $128.0M | ||
| Q4 24 | $813.3M | $144.0M | ||
| Q3 24 | $811.3M | $157.1M | ||
| Q2 24 | $644.1M | $190.2M | ||
| Q1 24 | $704.6M | $282.6M |
总债务FTVRXT
| Q4 25 | $3.2B | $2.7B | ||
| Q3 25 | $3.3B | $2.8B | ||
| Q2 25 | $4.8B | $2.8B | ||
| Q1 25 | $3.9B | $2.8B | ||
| Q4 24 | $3.7B | $2.8B | ||
| Q3 24 | $3.9B | $2.8B | ||
| Q2 24 | $3.8B | $2.9B | ||
| Q1 24 | $3.9B | $3.0B |
股东权益FTVRXT
| Q4 25 | $6.5B | $-1.2B | ||
| Q3 25 | $6.5B | $-1.2B | ||
| Q2 25 | $10.4B | $-1.1B | ||
| Q1 25 | $10.2B | $-1.1B | ||
| Q4 24 | $10.2B | $-1.0B | ||
| Q3 24 | $10.6B | $-949.7M | ||
| Q2 24 | $10.5B | $-756.2M | ||
| Q1 24 | $10.5B | $-787.2M |
总资产FTVRXT
| Q4 25 | $11.7B | $2.8B | ||
| Q3 25 | $11.9B | $2.8B | ||
| Q2 25 | $18.2B | $2.9B | ||
| Q1 25 | $17.1B | $3.0B | ||
| Q4 24 | $17.0B | $3.1B | ||
| Q3 24 | $17.5B | $3.1B | ||
| Q2 24 | $17.3B | $3.4B | ||
| Q1 24 | $17.5B | $3.5B |
负债/权益比FTVRXT
| Q4 25 | 0.50× | — | ||
| Q3 25 | 0.51× | — | ||
| Q2 25 | 0.46× | — | ||
| Q1 25 | 0.38× | — | ||
| Q4 24 | 0.36× | — | ||
| Q3 24 | 0.37× | — | ||
| Q2 24 | 0.36× | — | ||
| Q1 24 | 0.38× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.1B | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $313.8M | $56.0M |
| 自由现金流率自由现金流/营收 | 28.0% | 8.2% |
| 资本支出强度资本支出/营收 | 2.7% | 0.5% |
| 现金转化率经营现金流/净利润 | 5.83× | — |
| 过去12个月自由现金流最近4个季度 | $956.4M | $90.6M |
8季度趋势，按日历期对齐
经营现金流FTVRXT
| Q4 25 | $1.1B | $59.7M | ||
| Q3 25 | $164.4M | $70.7M | ||
| Q2 25 | $311.2M | $8.4M | ||
| Q1 25 | $241.7M | $12.6M | ||
| Q4 24 | $502.2M | $54.3M | ||
| Q3 24 | $459.0M | $51.8M | ||
| Q2 24 | $308.9M | $24.1M | ||
| Q1 24 | $256.7M | $-90.3M |
自由现金流FTVRXT
| Q4 25 | $313.8M | $56.0M | ||
| Q3 25 | $153.1M | $42.7M | ||
| Q2 25 | $274.5M | $-12.4M | ||
| Q1 25 | $215.0M | $4.3M | ||
| Q4 24 | $465.2M | $34.4M | ||
| Q3 24 | $431.2M | $27.3M | ||
| Q2 24 | $279.7M | $-14.5M | ||
| Q1 24 | $230.3M | $-118.4M |
自由现金流率FTVRXT
| Q4 25 | 28.0% | 8.2% | ||
| Q3 25 | 14.9% | 6.4% | ||
| Q2 25 | 18.1% | -1.9% | ||
| Q1 25 | 14.6% | 0.6% | ||
| Q4 24 | 28.7% | 5.0% | ||
| Q3 24 | 28.1% | 4.0% | ||
| Q2 24 | 18.0% | -2.1% | ||
| Q1 24 | 15.1% | -17.1% |
资本支出强度FTVRXT
| Q4 25 | 2.7% | 0.5% | ||
| Q3 25 | 1.1% | 4.2% | ||
| Q2 25 | 2.4% | 3.1% | ||
| Q1 25 | 1.8% | 1.2% | ||
| Q4 24 | 2.3% | 2.9% | ||
| Q3 24 | 1.8% | 3.6% | ||
| Q2 24 | 1.9% | 5.6% | ||
| Q1 24 | 1.7% | 4.1% |
现金转化率FTVRXT
| Q4 25 | 5.83× | — | ||
| Q3 25 | 2.99× | — | ||
| Q2 25 | 1.87× | — | ||
| Q1 25 | 1.41× | — | ||
| Q4 24 | 2.41× | — | ||
| Q3 24 | 2.07× | — | ||
| Q2 24 | 1.58× | 0.96× | ||
| Q1 24 | 1.24× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FTV
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
