vs
Loews Corporation（L）与VinFast Auto Ltd.（VFS）财务数据对比。点击上方公司名可切换其他公司
Loews Corporation的季度营收约是VinFast Auto Ltd.的1.2倍（$827.0M vs $718.6M），Loews Corporation净利率更高（48.6% vs -2.8%，领先51.4%）
Loews Corporation是一家总部位于美国的多元化综合企业集团，旗下子公司业务覆盖财产保险、天然气管道运输、酒店运营、油气勘探生产等核心领域，主要服务北美市场的商业、消费者及工业客户。
VinFast Auto Ltd.是越南跨国汽车企业，由越南最大私营综合企业集团之一Vingroup创立。Vingroup由越南知名企业家潘日旺创办，业务覆盖地产、零售、医疗、科技等多个领域，是越南本土头部企业集团。
L vs VFS — 直观对比
营收规模更大
L
是对方的1.2倍
$718.6M
净利率更高
L
高出51.4%
-2.8%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $827.0M | $718.6M |
| 净利润 | $402.0M | $-20.0M |
| 毛利率 | — | — |
| 营业利润率 | 65.4% | -96.1% |
| 净利率 | 48.6% | -2.8% |
| 营收同比 | 4.8% | — |
| 净利润同比 | 115.0% | — |
| 每股收益（稀释后） | $1.93 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LVFS
| Q4 25 | $827.0M | — | ||
| Q3 25 | $732.0M | $718.6M | ||
| Q2 25 | $769.0M | $663.0M | ||
| Q1 25 | $846.0M | $656.5M | ||
| Q4 24 | $789.0M | — | ||
| Q3 24 | $683.0M | $511.6M | ||
| Q2 24 | $711.0M | — | ||
| Q1 24 | $710.0M | $302.6M |
净利润LVFS
| Q4 25 | $402.0M | — | ||
| Q3 25 | $504.0M | $-20.0M | ||
| Q2 25 | $391.0M | $-51.8M | ||
| Q1 25 | $370.0M | $-26.1M | ||
| Q4 24 | $187.0M | — | ||
| Q3 24 | $401.0M | $-10.4M | ||
| Q2 24 | $369.0M | — | ||
| Q1 24 | $457.0M | $-618.3M |
营业利润率LVFS
| Q4 25 | 65.4% | — | ||
| Q3 25 | 94.1% | -96.1% | ||
| Q2 25 | 70.1% | -79.0% | ||
| Q1 25 | 60.8% | -74.0% | ||
| Q4 24 | 23.8% | — | ||
| Q3 24 | 80.5% | -65.9% | ||
| Q2 24 | 71.3% | — | ||
| Q1 24 | 88.6% | -139.4% |
净利率LVFS
| Q4 25 | 48.6% | — | ||
| Q3 25 | 68.9% | -2.8% | ||
| Q2 25 | 50.8% | -7.8% | ||
| Q1 25 | 43.7% | -4.0% | ||
| Q4 24 | 23.7% | — | ||
| Q3 24 | 58.7% | -2.0% | ||
| Q2 24 | 51.9% | — | ||
| Q1 24 | 64.4% | -204.3% |
每股收益（稀释后）LVFS
| Q4 25 | $1.93 | — | ||
| Q3 25 | $2.43 | — | ||
| Q2 25 | $1.87 | — | ||
| Q1 25 | $1.74 | — | ||
| Q4 24 | $0.87 | — | ||
| Q3 24 | $1.82 | — | ||
| Q2 24 | $1.67 | — | ||
| Q1 24 | $2.05 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $6.0B | $8.8M |
| 总债务越低越好 | $8.4B | — |
| 股东权益账面价值 | $18.7B | — |
| 总资产 | $86.3B | $183.2M |
| 负债/权益比越低杠杆越低 | 0.45× | — |
8季度趋势，按日历期对齐
现金及短期投资LVFS
| Q4 25 | $6.0B | — | ||
| Q3 25 | $5.4B | $8.8M | ||
| Q2 25 | $4.5B | $650.0M | ||
| Q1 25 | $4.4B | $2.4M | ||
| Q4 24 | $4.6B | — | ||
| Q3 24 | $5.2B | $1.9M | ||
| Q2 24 | $4.9B | — | ||
| Q1 24 | $5.4B | $3.0M |
总债务LVFS
| Q4 25 | $8.4B | — | ||
| Q3 25 | $8.4B | — | ||
| Q2 25 | $7.9B | — | ||
| Q1 25 | $8.4B | — | ||
| Q4 24 | $8.9B | — | ||
| Q3 24 | $8.8B | — | ||
| Q2 24 | $8.6B | — | ||
| Q1 24 | $8.4B | — |
股东权益LVFS
| Q4 25 | $18.7B | — | ||
| Q3 25 | $18.3B | — | ||
| Q2 25 | $17.5B | $-7.2B | ||
| Q1 25 | $17.2B | — | ||
| Q4 24 | $17.1B | — | ||
| Q3 24 | $17.4B | — | ||
| Q2 24 | $16.4B | — | ||
| Q1 24 | $16.2B | — |
总资产LVFS
| Q4 25 | $86.3B | — | ||
| Q3 25 | $85.9B | $183.2M | ||
| Q2 25 | $84.7B | $7.2B | ||
| Q1 25 | $83.1B | $158.2M | ||
| Q4 24 | $81.9B | — | ||
| Q3 24 | $83.6B | $151.8M | ||
| Q2 24 | $81.1B | — | ||
| Q1 24 | $80.9B | $145.6M |
负债/权益比LVFS
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.46× | — | ||
| Q2 25 | 0.45× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.52× | — | ||
| Q3 24 | 0.51× | — | ||
| Q2 24 | 0.52× | — | ||
| Q1 24 | 0.52× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $617.0M | — |
| 自由现金流经营现金流 - 资本支出 | $426.0M | — |
| 自由现金流率自由现金流/营收 | 51.5% | — |
| 资本支出强度资本支出/营收 | 23.1% | — |
| 现金转化率经营现金流/净利润 | 1.53× | — |
| 过去12个月自由现金流最近4个季度 | $2.7B | — |
8季度趋势，按日历期对齐
经营现金流LVFS
| Q4 25 | $617.0M | — | ||
| Q3 25 | $920.0M | — | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $736.0M | — | ||
| Q4 24 | $941.0M | — | ||
| Q3 24 | $934.0M | — | ||
| Q2 24 | $952.0M | — | ||
| Q1 24 | $198.0M | — |
自由现金流LVFS
| Q4 25 | $426.0M | — | ||
| Q3 25 | $764.0M | — | ||
| Q2 25 | $872.0M | — | ||
| Q1 25 | $638.0M | — | ||
| Q4 24 | $767.0M | — | ||
| Q3 24 | $794.0M | — | ||
| Q2 24 | $793.0M | — | ||
| Q1 24 | $39.0M | — |
自由现金流率LVFS
| Q4 25 | 51.5% | — | ||
| Q3 25 | 104.4% | — | ||
| Q2 25 | 113.4% | — | ||
| Q1 25 | 75.4% | — | ||
| Q4 24 | 97.2% | — | ||
| Q3 24 | 116.3% | — | ||
| Q2 24 | 111.5% | — | ||
| Q1 24 | 5.5% | — |
资本支出强度LVFS
| Q4 25 | 23.1% | — | ||
| Q3 25 | 21.3% | — | ||
| Q2 25 | 17.4% | — | ||
| Q1 25 | 11.6% | — | ||
| Q4 24 | 22.1% | — | ||
| Q3 24 | 20.5% | — | ||
| Q2 24 | 22.4% | — | ||
| Q1 24 | 22.4% | — |
现金转化率LVFS
| Q4 25 | 1.53× | — | ||
| Q3 25 | 1.83× | — | ||
| Q2 25 | 2.57× | — | ||
| Q1 25 | 1.99× | — | ||
| Q4 24 | 5.03× | — | ||
| Q3 24 | 2.33× | — | ||
| Q2 24 | 2.58× | — | ||
| Q1 24 | 0.43× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
L
| Transportation And Storage Of Natural Gas And NG Ls And Ethane Supply And Transportation Services | $601.0M | 73% |
| Lodging And Related Services | $226.0M | 27% |
VFS
| Sales of vehicles | $662.9M | 92% |
| Sales of spare parts and components | $41.3M | 6% |
| Revenue from leasing activities | $12.3M | 2% |
| Finance income | $2.4M | 0% |
| Rendering of services | $1.2M | 0% |
