vs
NLIGHT, INC.（LASR）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
NLIGHT, INC.的季度营收约是万物新生的1.9倍（$81.2M vs $43.2M），万物新生净利率更高（16.9% vs -6.0%，领先22.9%）
nLight Inc.是全球领先的高性能半导体激光器、光纤激光器及相关光学组件研发生产商，产品广泛应用于工业精密制造、航空航天与国防、医疗设备、前沿研究等核心领域，客户遍及北美、欧洲及亚太地区。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
LASR vs RERE — 直观对比
营收规模更大
LASR
是对方的1.9倍
$43.2M
净利率更高
RERE
高出22.9%
-6.0%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $81.2M | $43.2M |
| 净利润 | $-4.9M | $7.3M |
| 毛利率 | 30.7% | — |
| 营业利润率 | -6.7% | — |
| 净利率 | -6.0% | 16.9% |
| 营收同比 | 71.3% | — |
| 净利润同比 | 80.3% | — |
| 每股收益（稀释后） | $-0.10 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LASRRERE
| Q4 25 | $81.2M | — | ||
| Q3 25 | $66.7M | — | ||
| Q2 25 | $61.7M | — | ||
| Q1 25 | $51.7M | — | ||
| Q4 24 | $47.4M | — | ||
| Q3 24 | $56.1M | — | ||
| Q2 24 | $50.5M | — | ||
| Q1 24 | $44.5M | — |
净利润LASRRERE
| Q4 25 | $-4.9M | — | ||
| Q3 25 | $-6.9M | — | ||
| Q2 25 | $-3.6M | — | ||
| Q1 25 | $-8.1M | — | ||
| Q4 24 | $-25.0M | — | ||
| Q3 24 | $-10.3M | — | ||
| Q2 24 | $-11.7M | — | ||
| Q1 24 | $-13.8M | — |
毛利率LASRRERE
| Q4 25 | 30.7% | — | ||
| Q3 25 | 31.1% | — | ||
| Q2 25 | 29.9% | — | ||
| Q1 25 | 26.7% | — | ||
| Q4 24 | 2.4% | — | ||
| Q3 24 | 22.4% | — | ||
| Q2 24 | 23.5% | — | ||
| Q1 24 | 16.8% | — |
营业利润率LASRRERE
| Q4 25 | -6.7% | — | ||
| Q3 25 | -10.9% | — | ||
| Q2 25 | -6.9% | — | ||
| Q1 25 | -18.6% | — | ||
| Q4 24 | -55.8% | — | ||
| Q3 24 | -21.0% | — | ||
| Q2 24 | -25.1% | — | ||
| Q1 24 | -33.1% | — |
净利率LASRRERE
| Q4 25 | -6.0% | — | ||
| Q3 25 | -10.3% | — | ||
| Q2 25 | -5.8% | — | ||
| Q1 25 | -15.7% | — | ||
| Q4 24 | -52.7% | — | ||
| Q3 24 | -18.4% | — | ||
| Q2 24 | -23.2% | — | ||
| Q1 24 | -30.9% | — |
每股收益（稀释后）LASRRERE
| Q4 25 | $-0.10 | — | ||
| Q3 25 | $-0.14 | — | ||
| Q2 25 | $-0.07 | — | ||
| Q1 25 | $-0.16 | — | ||
| Q4 24 | $-0.52 | — | ||
| Q3 24 | $-0.21 | — | ||
| Q2 24 | $-0.25 | — | ||
| Q1 24 | $-0.29 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $98.7M | $228.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $226.7M | $557.1M |
| 总资产 | $315.2M | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LASRRERE
| Q4 25 | $98.7M | — | ||
| Q3 25 | $81.1M | — | ||
| Q2 25 | $78.8M | — | ||
| Q1 25 | $82.2M | — | ||
| Q4 24 | $65.8M | — | ||
| Q3 24 | $41.5M | — | ||
| Q2 24 | $49.4M | — | ||
| Q1 24 | $61.3M | — |
股东权益LASRRERE
| Q4 25 | $226.7M | — | ||
| Q3 25 | $218.5M | — | ||
| Q2 25 | $216.0M | — | ||
| Q1 25 | $212.8M | — | ||
| Q4 24 | $216.4M | — | ||
| Q3 24 | $235.3M | — | ||
| Q2 24 | $239.5M | — | ||
| Q1 24 | $244.4M | — |
总资产LASRRERE
| Q4 25 | $315.2M | — | ||
| Q3 25 | $298.7M | — | ||
| Q2 25 | $295.3M | — | ||
| Q1 25 | $290.0M | — | ||
| Q4 24 | $270.2M | — | ||
| Q3 24 | $291.3M | — | ||
| Q2 24 | $294.3M | — | ||
| Q1 24 | $302.8M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $17.5M | — |
| 自由现金流经营现金流 - 资本支出 | $15.9M | — |
| 自由现金流率自由现金流/营收 | 19.6% | — |
| 资本支出强度资本支出/营收 | 2.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $12.3M | — |
8季度趋势，按日历期对齐
经营现金流LASRRERE
| Q4 25 | $17.5M | — | ||
| Q3 25 | $5.2M | — | ||
| Q2 25 | $-1.4M | — | ||
| Q1 25 | $-20.0K | — | ||
| Q4 24 | $-3.9M | — | ||
| Q3 24 | $-5.6M | — | ||
| Q2 24 | $-4.2M | — | ||
| Q1 24 | $11.4M | — |
自由现金流LASRRERE
| Q4 25 | $15.9M | — | ||
| Q3 25 | $2.4M | — | ||
| Q2 25 | $-3.8M | — | ||
| Q1 25 | $-2.3M | — | ||
| Q4 24 | $-6.5M | — | ||
| Q3 24 | $-7.2M | — | ||
| Q2 24 | $-6.4M | — | ||
| Q1 24 | $9.8M | — |
自由现金流率LASRRERE
| Q4 25 | 19.6% | — | ||
| Q3 25 | 3.7% | — | ||
| Q2 25 | -6.1% | — | ||
| Q1 25 | -4.5% | — | ||
| Q4 24 | -13.7% | — | ||
| Q3 24 | -12.9% | — | ||
| Q2 24 | -12.6% | — | ||
| Q1 24 | 22.1% | — |
资本支出强度LASRRERE
| Q4 25 | 2.0% | — | ||
| Q3 25 | 4.2% | — | ||
| Q2 25 | 3.9% | — | ||
| Q1 25 | 4.4% | — | ||
| Q4 24 | 5.5% | — | ||
| Q3 24 | 2.9% | — | ||
| Q2 24 | 4.2% | — | ||
| Q1 24 | 3.5% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LASR
| Aerospaceand Defense | $56.3M | 69% |
| Microfabrication | $14.2M | 18% |
| Industrial | $10.7M | 13% |
RERE
暂无分部数据
