vs
NLIGHT, INC.（LASR）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是NLIGHT, INC.的1.8倍（$142.2M vs $81.2M），Ranger Energy Services, Inc.净利率更高（2.3% vs -6.0%，领先8.3%），NLIGHT, INC.同比增速更快（71.3% vs -0.6%），Ranger Energy Services, Inc.自由现金流更多（$17.1M vs $15.9M），过去两年NLIGHT, INC.的营收复合增速更高（35.0% vs 1.9%）
nLight Inc.是全球领先的高性能半导体激光器、光纤激光器及相关光学组件研发生产商，产品广泛应用于工业精密制造、航空航天与国防、医疗设备、前沿研究等核心领域，客户遍及北美、欧洲及亚太地区。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
LASR vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.8倍
$81.2M
营收增速更快
LASR
高出72.0%
-0.6%
净利率更高
RNGR
高出8.3%
-6.0%
自由现金流更多
RNGR
多$1.2M
$15.9M
两年增速更快
LASR
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $81.2M | $142.2M |
| 净利润 | $-4.9M | $3.2M |
| 毛利率 | 30.7% | — |
| 营业利润率 | -6.7% | 2.3% |
| 净利率 | -6.0% | 2.3% |
| 营收同比 | 71.3% | -0.6% |
| 净利润同比 | 80.3% | -44.8% |
| 每股收益（稀释后） | $-0.10 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LASRRNGR
| Q4 25 | $81.2M | $142.2M | ||
| Q3 25 | $66.7M | $128.9M | ||
| Q2 25 | $61.7M | $140.6M | ||
| Q1 25 | $51.7M | $135.2M | ||
| Q4 24 | $47.4M | $143.1M | ||
| Q3 24 | $56.1M | $153.0M | ||
| Q2 24 | $50.5M | $138.1M | ||
| Q1 24 | $44.5M | $136.9M |
净利润LASRRNGR
| Q4 25 | $-4.9M | $3.2M | ||
| Q3 25 | $-6.9M | $1.2M | ||
| Q2 25 | $-3.6M | $7.3M | ||
| Q1 25 | $-8.1M | $600.0K | ||
| Q4 24 | $-25.0M | $5.8M | ||
| Q3 24 | $-10.3M | $8.7M | ||
| Q2 24 | $-11.7M | $4.7M | ||
| Q1 24 | $-13.8M | $-800.0K |
毛利率LASRRNGR
| Q4 25 | 30.7% | — | ||
| Q3 25 | 31.1% | — | ||
| Q2 25 | 29.9% | — | ||
| Q1 25 | 26.7% | — | ||
| Q4 24 | 2.4% | — | ||
| Q3 24 | 22.4% | — | ||
| Q2 24 | 23.5% | — | ||
| Q1 24 | 16.8% | — |
营业利润率LASRRNGR
| Q4 25 | -6.7% | 2.3% | ||
| Q3 25 | -10.9% | 2.0% | ||
| Q2 25 | -6.9% | 6.1% | ||
| Q1 25 | -18.6% | 0.7% | ||
| Q4 24 | -55.8% | 6.2% | ||
| Q3 24 | -21.0% | 8.4% | ||
| Q2 24 | -25.1% | 5.3% | ||
| Q1 24 | -33.1% | -0.4% |
净利率LASRRNGR
| Q4 25 | -6.0% | 2.3% | ||
| Q3 25 | -10.3% | 0.9% | ||
| Q2 25 | -5.8% | 5.2% | ||
| Q1 25 | -15.7% | 0.4% | ||
| Q4 24 | -52.7% | 4.1% | ||
| Q3 24 | -18.4% | 5.7% | ||
| Q2 24 | -23.2% | 3.4% | ||
| Q1 24 | -30.9% | -0.6% |
每股收益（稀释后）LASRRNGR
| Q4 25 | $-0.10 | $0.14 | ||
| Q3 25 | $-0.14 | $0.05 | ||
| Q2 25 | $-0.07 | $0.32 | ||
| Q1 25 | $-0.16 | $0.03 | ||
| Q4 24 | $-0.52 | $0.24 | ||
| Q3 24 | $-0.21 | $0.39 | ||
| Q2 24 | $-0.25 | $0.21 | ||
| Q1 24 | $-0.29 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $98.7M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $226.7M | $300.1M |
| 总资产 | $315.2M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LASRRNGR
| Q4 25 | $98.7M | $10.3M | ||
| Q3 25 | $81.1M | $45.2M | ||
| Q2 25 | $78.8M | $48.9M | ||
| Q1 25 | $82.2M | $40.3M | ||
| Q4 24 | $65.8M | $40.9M | ||
| Q3 24 | $41.5M | $14.8M | ||
| Q2 24 | $49.4M | $8.7M | ||
| Q1 24 | $61.3M | $11.1M |
总债务LASRRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益LASRRNGR
| Q4 25 | $226.7M | $300.1M | ||
| Q3 25 | $218.5M | $270.0M | ||
| Q2 25 | $216.0M | $276.9M | ||
| Q1 25 | $212.8M | $272.6M | ||
| Q4 24 | $216.4M | $273.8M | ||
| Q3 24 | $235.3M | $267.6M | ||
| Q2 24 | $239.5M | $260.5M | ||
| Q1 24 | $244.4M | $261.7M |
总资产LASRRNGR
| Q4 25 | $315.2M | $419.3M | ||
| Q3 25 | $298.7M | $372.8M | ||
| Q2 25 | $295.3M | $381.7M | ||
| Q1 25 | $290.0M | $376.5M | ||
| Q4 24 | $270.2M | $381.6M | ||
| Q3 24 | $291.3M | $373.9M | ||
| Q2 24 | $294.3M | $359.6M | ||
| Q1 24 | $302.8M | $355.5M |
负债/权益比LASRRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $17.5M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $15.9M | $17.1M |
| 自由现金流率自由现金流/营收 | 19.6% | 12.0% |
| 资本支出强度资本支出/营收 | 2.0% | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | $12.3M | $42.9M |
8季度趋势，按日历期对齐
经营现金流LASRRNGR
| Q4 25 | $17.5M | $24.1M | ||
| Q3 25 | $5.2M | $13.6M | ||
| Q2 25 | $-1.4M | $20.7M | ||
| Q1 25 | $-20.0K | $10.6M | ||
| Q4 24 | $-3.9M | $32.7M | ||
| Q3 24 | $-5.6M | $17.7M | ||
| Q2 24 | $-4.2M | $22.1M | ||
| Q1 24 | $11.4M | $12.0M |
自由现金流LASRRNGR
| Q4 25 | $15.9M | $17.1M | ||
| Q3 25 | $2.4M | $8.0M | ||
| Q2 25 | $-3.8M | $14.4M | ||
| Q1 25 | $-2.3M | $3.4M | ||
| Q4 24 | $-6.5M | $27.3M | ||
| Q3 24 | $-7.2M | $10.8M | ||
| Q2 24 | $-6.4M | $6.8M | ||
| Q1 24 | $9.8M | $5.5M |
自由现金流率LASRRNGR
| Q4 25 | 19.6% | 12.0% | ||
| Q3 25 | 3.7% | 6.2% | ||
| Q2 25 | -6.1% | 10.2% | ||
| Q1 25 | -4.5% | 2.5% | ||
| Q4 24 | -13.7% | 19.1% | ||
| Q3 24 | -12.9% | 7.1% | ||
| Q2 24 | -12.6% | 4.9% | ||
| Q1 24 | 22.1% | 4.0% |
资本支出强度LASRRNGR
| Q4 25 | 2.0% | 4.9% | ||
| Q3 25 | 4.2% | 4.3% | ||
| Q2 25 | 3.9% | 4.5% | ||
| Q1 25 | 4.4% | 5.3% | ||
| Q4 24 | 5.5% | 3.8% | ||
| Q3 24 | 2.9% | 4.5% | ||
| Q2 24 | 4.2% | 11.1% | ||
| Q1 24 | 3.5% | 4.7% |
现金转化率LASRRNGR
| Q4 25 | — | 7.53× | ||
| Q3 25 | — | 11.33× | ||
| Q2 25 | — | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LASR
| Aerospaceand Defense | $56.3M | 69% |
| Microfabrication | $14.2M | 18% |
| Industrial | $10.7M | 13% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
