vs
NLIGHT, INC.（LASR）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
COMSCORE, INC.的季度营收约是NLIGHT, INC.的1.2倍（$93.5M vs $81.2M），COMSCORE, INC.净利率更高（3.2% vs -6.0%，领先9.3%），NLIGHT, INC.同比增速更快（71.3% vs -1.5%），NLIGHT, INC.自由现金流更多（$15.9M vs $2.9M），过去两年NLIGHT, INC.的营收复合增速更高（35.0% vs 3.8%）
nLight Inc.是全球领先的高性能半导体激光器、光纤激光器及相关光学组件研发生产商，产品广泛应用于工业精密制造、航空航天与国防、医疗设备、前沿研究等核心领域，客户遍及北美、欧洲及亚太地区。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
LASR vs SCOR — 直观对比
营收规模更大
SCOR
是对方的1.2倍
$81.2M
营收增速更快
LASR
高出72.9%
-1.5%
净利率更高
SCOR
高出9.3%
-6.0%
自由现金流更多
LASR
多$13.0M
$2.9M
两年增速更快
LASR
近两年复合增速
3.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $81.2M | $93.5M |
| 净利润 | $-4.9M | $3.0M |
| 毛利率 | 30.7% | 41.0% |
| 营业利润率 | -6.7% | 7.0% |
| 净利率 | -6.0% | 3.2% |
| 营收同比 | 71.3% | -1.5% |
| 净利润同比 | 80.3% | -3.7% |
| 每股收益（稀释后） | $-0.10 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LASRSCOR
| Q4 25 | $81.2M | $93.5M | ||
| Q3 25 | $66.7M | $88.9M | ||
| Q2 25 | $61.7M | $89.4M | ||
| Q1 25 | $51.7M | $85.7M | ||
| Q4 24 | $47.4M | $94.9M | ||
| Q3 24 | $56.1M | $88.5M | ||
| Q2 24 | $50.5M | $85.8M | ||
| Q1 24 | $44.5M | $86.8M |
净利润LASRSCOR
| Q4 25 | $-4.9M | $3.0M | ||
| Q3 25 | $-6.9M | $453.0K | ||
| Q2 25 | $-3.6M | $-9.5M | ||
| Q1 25 | $-8.1M | $-4.0M | ||
| Q4 24 | $-25.0M | $3.1M | ||
| Q3 24 | $-10.3M | $-60.6M | ||
| Q2 24 | $-11.7M | $-1.7M | ||
| Q1 24 | $-13.8M | $-1.1M |
毛利率LASRSCOR
| Q4 25 | 30.7% | 41.0% | ||
| Q3 25 | 31.1% | 40.6% | ||
| Q2 25 | 29.9% | 40.6% | ||
| Q1 25 | 26.7% | 39.6% | ||
| Q4 24 | 2.4% | 42.4% | ||
| Q3 24 | 22.4% | 41.2% | ||
| Q2 24 | 23.5% | 39.5% | ||
| Q1 24 | 16.8% | 42.3% |
营业利润率LASRSCOR
| Q4 25 | -6.7% | 7.0% | ||
| Q3 25 | -10.9% | 1.9% | ||
| Q2 25 | -6.9% | -1.9% | ||
| Q1 25 | -18.6% | -2.4% | ||
| Q4 24 | -55.8% | 4.1% | ||
| Q3 24 | -21.0% | -67.4% | ||
| Q2 24 | -25.1% | -2.2% | ||
| Q1 24 | -33.1% | -2.2% |
净利率LASRSCOR
| Q4 25 | -6.0% | 3.2% | ||
| Q3 25 | -10.3% | 0.5% | ||
| Q2 25 | -5.8% | -10.6% | ||
| Q1 25 | -15.7% | -4.7% | ||
| Q4 24 | -52.7% | 3.3% | ||
| Q3 24 | -18.4% | -68.5% | ||
| Q2 24 | -23.2% | -2.0% | ||
| Q1 24 | -30.9% | -1.2% |
每股收益（稀释后）LASRSCOR
| Q4 25 | $-0.10 | $9.50 | ||
| Q3 25 | $-0.14 | $-0.86 | ||
| Q2 25 | $-0.07 | $-2.73 | ||
| Q1 25 | $-0.16 | $-1.66 | ||
| Q4 24 | $-0.52 | $-0.47 | ||
| Q3 24 | $-0.21 | $-12.79 | ||
| Q2 24 | $-0.25 | $-1.19 | ||
| Q1 24 | $-0.29 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $98.7M | $23.6M |
| 总债务越低越好 | — | $41.5M |
| 股东权益账面价值 | $226.7M | $111.4M |
| 总资产 | $315.2M | $407.7M |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资LASRSCOR
| Q4 25 | $98.7M | $23.6M | ||
| Q3 25 | $81.1M | $26.7M | ||
| Q2 25 | $78.8M | $26.0M | ||
| Q1 25 | $82.2M | $31.0M | ||
| Q4 24 | $65.8M | $29.9M | ||
| Q3 24 | $41.5M | $20.0M | ||
| Q2 24 | $49.4M | $14.7M | ||
| Q1 24 | $61.3M | $18.7M |
总债务LASRSCOR
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益LASRSCOR
| Q4 25 | $226.7M | $111.4M | ||
| Q3 25 | $218.5M | $-26.3M | ||
| Q2 25 | $216.0M | $-21.7M | ||
| Q1 25 | $212.8M | $-13.5M | ||
| Q4 24 | $216.4M | $-8.3M | ||
| Q3 24 | $235.3M | $-2.7M | ||
| Q2 24 | $239.5M | $45.8M | ||
| Q1 24 | $244.4M | $51.4M |
总资产LASRSCOR
| Q4 25 | $315.2M | $407.7M | ||
| Q3 25 | $298.7M | $406.9M | ||
| Q2 25 | $295.3M | $415.9M | ||
| Q1 25 | $290.0M | $421.5M | ||
| Q4 24 | $270.2M | $430.2M | ||
| Q3 24 | $291.3M | $412.5M | ||
| Q2 24 | $294.3M | $474.1M | ||
| Q1 24 | $302.8M | $477.7M |
负债/权益比LASRSCOR
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $17.5M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $15.9M | $2.9M |
| 自由现金流率自由现金流/营收 | 19.6% | 3.1% |
| 资本支出强度资本支出/营收 | 2.0% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.07× |
| 过去12个月自由现金流最近4个季度 | $12.3M | $21.8M |
8季度趋势，按日历期对齐
经营现金流LASRSCOR
| Q4 25 | $17.5M | $3.2M | ||
| Q3 25 | $5.2M | $9.5M | ||
| Q2 25 | $-1.4M | $932.0K | ||
| Q1 25 | $-20.0K | $9.1M | ||
| Q4 24 | $-3.9M | $-10.0M | ||
| Q3 24 | $-5.6M | $12.5M | ||
| Q2 24 | $-4.2M | $8.7M | ||
| Q1 24 | $11.4M | $6.9M |
自由现金流LASRSCOR
| Q4 25 | $15.9M | $2.9M | ||
| Q3 25 | $2.4M | $9.4M | ||
| Q2 25 | $-3.8M | $787.0K | ||
| Q1 25 | $-2.3M | $8.7M | ||
| Q4 24 | $-6.5M | $-10.3M | ||
| Q3 24 | $-7.2M | $12.4M | ||
| Q2 24 | $-6.4M | $8.5M | ||
| Q1 24 | $9.8M | $6.6M |
自由现金流率LASRSCOR
| Q4 25 | 19.6% | 3.1% | ||
| Q3 25 | 3.7% | 10.5% | ||
| Q2 25 | -6.1% | 0.9% | ||
| Q1 25 | -4.5% | 10.1% | ||
| Q4 24 | -13.7% | -10.8% | ||
| Q3 24 | -12.9% | 14.0% | ||
| Q2 24 | -12.6% | 10.0% | ||
| Q1 24 | 22.1% | 7.6% |
资本支出强度LASRSCOR
| Q4 25 | 2.0% | 0.3% | ||
| Q3 25 | 4.2% | 0.1% | ||
| Q2 25 | 3.9% | 0.2% | ||
| Q1 25 | 4.4% | 0.4% | ||
| Q4 24 | 5.5% | 0.2% | ||
| Q3 24 | 2.9% | 0.1% | ||
| Q2 24 | 4.2% | 0.2% | ||
| Q1 24 | 3.5% | 0.3% |
现金转化率LASRSCOR
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LASR
| Aerospaceand Defense | $56.3M | 69% |
| Microfabrication | $14.2M | 18% |
| Industrial | $10.7M | 13% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
