vs
劳瑞德教育集团（LAUR）与Grand Canyon Education, Inc.（LOPE）财务数据对比。点击上方公司名可切换其他公司
劳瑞德教育集团的季度营收约是Grand Canyon Education, Inc.的1.8倍（$541.4M vs $308.1M）。劳瑞德教育集团净利率更高（31.7% vs 28.1%，领先3.5%）。劳瑞德教育集团同比增速更快（27.9% vs 5.3%）。Grand Canyon Education, Inc.自由现金流更多（$122.9M vs $26.4M）。过去两年劳瑞德教育集团的营收复合增速更高（40.2% vs 5.9%）
劳瑞德教育集团是总部位于美国佛罗里达州迈阿密的教育运营企业，旗下拥有并运营劳瑞德国际大学体系，在墨西哥、秘鲁设有多个校区，目前于纳斯达克证券交易所公开上市。
大峡谷教育（Grand Canyon Education, Inc.）是美国的营利性上市企业，核心业务为高等院校提供课程开发、在线教育解决方案及运营支持服务。该公司最初与亚利桑那州的基督教院校大峡谷大学关联，2008年分拆为独立实体上市。
LAUR vs LOPE — 直观对比
营收规模更大
LAUR
是对方的1.8倍
$308.1M
营收增速更快
LAUR
高出22.6%
5.3%
净利率更高
LAUR
高出3.5%
28.1%
自由现金流更多
LOPE
多$96.5M
$26.4M
两年增速更快
LAUR
近两年复合增速
5.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $541.4M | $308.1M |
| 净利润 | $171.6M | $86.7M |
| 毛利率 | 35.8% | — |
| 营业利润率 | 33.2% | 35.1% |
| 净利率 | 31.7% | 28.1% |
| 营收同比 | 27.9% | 5.3% |
| 净利润同比 | 83.2% | 5.9% |
| 每股收益（稀释后） | $1.14 | $3.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LAURLOPE
| Q4 25 | $541.4M | $308.1M | ||
| Q3 25 | $400.2M | $261.1M | ||
| Q2 25 | $524.2M | $247.5M | ||
| Q1 25 | $236.2M | $289.3M | ||
| Q4 24 | $423.4M | $292.6M | ||
| Q3 24 | $368.6M | $238.3M | ||
| Q2 24 | $499.2M | $227.5M | ||
| Q1 24 | $275.4M | $274.7M |
净利润LAURLOPE
| Q4 25 | $171.6M | $86.7M | ||
| Q3 25 | $34.5M | $16.3M | ||
| Q2 25 | $95.1M | $41.5M | ||
| Q1 25 | $-19.5M | $71.6M | ||
| Q4 24 | $93.6M | $81.9M | ||
| Q3 24 | $85.5M | $41.5M | ||
| Q2 24 | $128.1M | $34.9M | ||
| Q1 24 | $-10.8M | $68.0M |
毛利率LAURLOPE
| Q4 25 | 35.8% | — | ||
| Q3 25 | 20.9% | — | ||
| Q2 25 | 39.5% | — | ||
| Q1 25 | -0.9% | — | ||
| Q4 24 | 32.0% | — | ||
| Q3 24 | 22.4% | — | ||
| Q2 24 | 36.1% | — | ||
| Q1 24 | 7.8% | — |
营业利润率LAURLOPE
| Q4 25 | 33.2% | 35.1% | ||
| Q3 25 | 17.9% | 6.9% | ||
| Q2 25 | 36.9% | 20.9% | ||
| Q1 25 | -5.6% | 30.4% | ||
| Q4 24 | 29.3% | 34.2% | ||
| Q3 24 | 19.5% | 20.2% | ||
| Q2 24 | 33.4% | 18.8% | ||
| Q1 24 | 4.0% | 30.8% |
净利率LAURLOPE
| Q4 25 | 31.7% | 28.1% | ||
| Q3 25 | 8.6% | 6.2% | ||
| Q2 25 | 18.1% | 16.8% | ||
| Q1 25 | -8.3% | 24.8% | ||
| Q4 24 | 22.1% | 28.0% | ||
| Q3 24 | 23.2% | 17.4% | ||
| Q2 24 | 25.7% | 15.3% | ||
| Q1 24 | -3.9% | 24.8% |
每股收益（稀释后）LAURLOPE
| Q4 25 | $1.14 | $3.13 | ||
| Q3 25 | $0.23 | $0.58 | ||
| Q2 25 | $0.65 | $1.48 | ||
| Q1 25 | $-0.13 | $2.52 | ||
| Q4 24 | $0.60 | $2.83 | ||
| Q3 24 | $0.56 | $1.42 | ||
| Q2 24 | $0.83 | $1.19 | ||
| Q1 24 | $-0.07 | $2.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $146.7M | $111.8M |
| 总债务越低越好 | $73.1M | — |
| 股东权益账面价值 | $1.2B | $746.9M |
| 总资产 | $2.2B | $992.3M |
| 负债/权益比越低杠杆越低 | 0.06× | — |
8季度趋势，按日历期对齐
现金及短期投资LAURLOPE
| Q4 25 | $146.7M | $111.8M | ||
| Q3 25 | $241.0M | $97.3M | ||
| Q2 25 | $135.3M | $192.3M | ||
| Q1 25 | $109.8M | $144.5M | ||
| Q4 24 | $91.3M | $324.6M | ||
| Q3 24 | $134.4M | $263.6M | ||
| Q2 24 | $128.8M | $241.3M | ||
| Q1 24 | $126.2M | $196.2M |
总债务LAURLOPE
| Q4 25 | $73.1M | — | ||
| Q3 25 | $70.6M | — | ||
| Q2 25 | $78.1M | — | ||
| Q1 25 | $91.0M | — | ||
| Q4 24 | $59.0M | — | ||
| Q3 24 | $129.8M | — | ||
| Q2 24 | $203.0M | — | ||
| Q1 24 | $176.6M | — |
股东权益LAURLOPE
| Q4 25 | $1.2B | $746.9M | ||
| Q3 25 | $1.1B | $758.0M | ||
| Q2 25 | $1.1B | $778.0M | ||
| Q1 25 | $908.5M | $780.7M | ||
| Q4 24 | $959.5M | $783.9M | ||
| Q3 24 | $897.7M | $764.1M | ||
| Q2 24 | $918.0M | $759.2M | ||
| Q1 24 | $933.6M | $759.4M |
总资产LAURLOPE
| Q4 25 | $2.2B | $992.3M | ||
| Q3 25 | $2.1B | $1.0B | ||
| Q2 25 | $2.0B | $1.0B | ||
| Q1 25 | $1.9B | $1.0B | ||
| Q4 24 | $1.9B | $1.0B | ||
| Q3 24 | $1.9B | $992.9M | ||
| Q2 24 | $2.1B | $992.7M | ||
| Q1 24 | $2.2B | $1.0B |
负债/权益比LAURLOPE
| Q4 25 | 0.06× | — | ||
| Q3 25 | 0.06× | — | ||
| Q2 25 | 0.07× | — | ||
| Q1 25 | 0.10× | — | ||
| Q4 24 | 0.06× | — | ||
| Q3 24 | 0.14× | — | ||
| Q2 24 | 0.22× | — | ||
| Q1 24 | 0.19× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $93.4M | $130.5M |
| 自由现金流经营现金流 - 资本支出 | $26.4M | $122.9M |
| 自由现金流率自由现金流/营收 | 4.9% | 39.9% |
| 资本支出强度资本支出/营收 | 12.4% | 2.5% |
| 现金转化率经营现金流/净利润 | 0.54× | 1.50× |
| 过去12个月自由现金流最近4个季度 | $263.1M | $238.6M |
8季度趋势，按日历期对齐
经营现金流LAURLOPE
| Q4 25 | $93.4M | $130.5M | ||
| Q3 25 | $141.0M | $-48.6M | ||
| Q2 25 | $74.1M | $124.0M | ||
| Q1 25 | $57.8M | $67.6M | ||
| Q4 24 | $40.7M | $135.8M | ||
| Q3 24 | $118.7M | $-29.4M | ||
| Q2 24 | $40.2M | $98.6M | ||
| Q1 24 | $33.2M | $85.0M |
自由现金流LAURLOPE
| Q4 25 | $26.4M | $122.9M | ||
| Q3 25 | $122.8M | $-58.3M | ||
| Q2 25 | $60.8M | $115.4M | ||
| Q1 25 | $53.2M | $58.7M | ||
| Q4 24 | $3.4M | $126.1M | ||
| Q3 24 | $110.7M | $-39.0M | ||
| Q2 24 | $29.5M | $89.6M | ||
| Q1 24 | $17.3M | $76.0M |
自由现金流率LAURLOPE
| Q4 25 | 4.9% | 39.9% | ||
| Q3 25 | 30.7% | -22.3% | ||
| Q2 25 | 11.6% | 46.6% | ||
| Q1 25 | 22.5% | 20.3% | ||
| Q4 24 | 0.8% | 43.1% | ||
| Q3 24 | 30.0% | -16.3% | ||
| Q2 24 | 5.9% | 39.4% | ||
| Q1 24 | 6.3% | 27.7% |
资本支出强度LAURLOPE
| Q4 25 | 12.4% | 2.5% | ||
| Q3 25 | 4.5% | 3.7% | ||
| Q2 25 | 2.5% | 3.5% | ||
| Q1 25 | 2.0% | 3.1% | ||
| Q4 24 | 8.8% | 3.3% | ||
| Q3 24 | 2.2% | 4.0% | ||
| Q2 24 | 2.1% | 3.9% | ||
| Q1 24 | 5.8% | 3.3% |
现金转化率LAURLOPE
| Q4 25 | 0.54× | 1.50× | ||
| Q3 25 | 4.09× | -2.99× | ||
| Q2 25 | 0.78× | 2.98× | ||
| Q1 25 | — | 0.94× | ||
| Q4 24 | 0.43× | 1.66× | ||
| Q3 24 | 1.39× | -0.71× | ||
| Q2 24 | 0.31× | 2.83× | ||
| Q1 24 | — | 1.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LAUR
| Mexico Segment | $275.9M | 51% |
| Peru Segment | $265.5M | 49% |
LOPE
暂无分部数据
