vs
劳瑞德教育集团（LAUR）与PERDOCEO EDUCATION Corp（PRDO）财务数据对比。点击上方公司名可切换其他公司
劳瑞德教育集团的季度营收约是PERDOCEO EDUCATION Corp的2.6倍（$541.4M vs $211.6M）。劳瑞德教育集团同比增速更快（27.9% vs 20.0%）。PERDOCEO EDUCATION Corp自由现金流更多（$37.9M vs $26.4M）。过去两年劳瑞德教育集团的营收复合增速更高（40.2% vs 12.2%）
劳瑞德教育集团是总部位于美国佛罗里达州迈阿密的教育运营企业，旗下拥有并运营劳瑞德国际大学体系，在墨西哥、秘鲁设有多个校区，目前于纳斯达克证券交易所公开上市。
Perdoceo Education是美国上市营利性教育集团，前身为职业教育公司（Career Education Corporation），旗下运营五所美国营利性大学，包括美国洲际大学、科罗拉多理工大学、南加利福尼亚大学、三叉戟国际大学及圣奥古斯丁健康科学大学，业务覆盖高等教育、职业教育及健康科学相关教育领域。
LAUR vs PRDO — 直观对比
营收规模更大
LAUR
是对方的2.6倍
$211.6M
营收增速更快
LAUR
高出7.9%
20.0%
自由现金流更多
PRDO
多$11.5M
$26.4M
两年增速更快
LAUR
近两年复合增速
12.2%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $541.4M | $211.6M |
| 净利润 | $171.6M | — |
| 毛利率 | 35.8% | — |
| 营业利润率 | 33.2% | 19.8% |
| 净利率 | 31.7% | — |
| 营收同比 | 27.9% | 20.0% |
| 净利润同比 | 83.2% | — |
| 每股收益（稀释后） | $1.14 | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LAURPRDO
| Q4 25 | $541.4M | $211.6M | ||
| Q3 25 | $400.2M | $211.9M | ||
| Q2 25 | $524.2M | $209.6M | ||
| Q1 25 | $236.2M | $213.0M | ||
| Q4 24 | $423.4M | $176.4M | ||
| Q3 24 | $368.6M | $169.8M | ||
| Q2 24 | $499.2M | $166.7M | ||
| Q1 24 | $275.4M | $168.3M |
净利润LAURPRDO
| Q4 25 | $171.6M | — | ||
| Q3 25 | $34.5M | $39.9M | ||
| Q2 25 | $95.1M | $41.0M | ||
| Q1 25 | $-19.5M | $43.7M | ||
| Q4 24 | $93.6M | — | ||
| Q3 24 | $85.5M | $38.3M | ||
| Q2 24 | $128.1M | $38.4M | ||
| Q1 24 | $-10.8M | $39.4M |
毛利率LAURPRDO
| Q4 25 | 35.8% | — | ||
| Q3 25 | 20.9% | — | ||
| Q2 25 | 39.5% | — | ||
| Q1 25 | -0.9% | — | ||
| Q4 24 | 32.0% | — | ||
| Q3 24 | 22.4% | — | ||
| Q2 24 | 36.1% | — | ||
| Q1 24 | 7.8% | — |
营业利润率LAURPRDO
| Q4 25 | 33.2% | 19.8% | ||
| Q3 25 | 17.9% | 24.1% | ||
| Q2 25 | 36.9% | 24.5% | ||
| Q1 25 | -5.6% | 24.3% | ||
| Q4 24 | 29.3% | 21.1% | ||
| Q3 24 | 19.5% | 26.4% | ||
| Q2 24 | 33.4% | 27.6% | ||
| Q1 24 | 4.0% | 27.5% |
净利率LAURPRDO
| Q4 25 | 31.7% | — | ||
| Q3 25 | 8.6% | 18.8% | ||
| Q2 25 | 18.1% | 19.6% | ||
| Q1 25 | -8.3% | 20.5% | ||
| Q4 24 | 22.1% | — | ||
| Q3 24 | 23.2% | 22.5% | ||
| Q2 24 | 25.7% | 23.0% | ||
| Q1 24 | -3.9% | 23.4% |
每股收益（稀释后）LAURPRDO
| Q4 25 | $1.14 | $0.55 | ||
| Q3 25 | $0.23 | $0.60 | ||
| Q2 25 | $0.65 | $0.62 | ||
| Q1 25 | $-0.13 | $0.65 | ||
| Q4 24 | $0.60 | $0.46 | ||
| Q3 24 | $0.56 | $0.57 | ||
| Q2 24 | $0.83 | $0.57 | ||
| Q1 24 | $-0.07 | $0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $146.7M | $111.0M |
| 总债务越低越好 | $73.1M | — |
| 股东权益账面价值 | $1.2B | $972.4M |
| 总资产 | $2.2B | $1.2B |
| 负债/权益比越低杠杆越低 | 0.06× | — |
8季度趋势，按日历期对齐
现金及短期投资LAURPRDO
| Q4 25 | $146.7M | $111.0M | ||
| Q3 25 | $241.0M | $159.5M | ||
| Q2 25 | $135.3M | $172.1M | ||
| Q1 25 | $109.8M | $132.1M | ||
| Q4 24 | $91.3M | $109.1M | ||
| Q3 24 | $134.4M | $238.0M | ||
| Q2 24 | $128.8M | $127.9M | ||
| Q1 24 | $126.2M | $125.8M |
总债务LAURPRDO
| Q4 25 | $73.1M | — | ||
| Q3 25 | $70.6M | — | ||
| Q2 25 | $78.1M | — | ||
| Q1 25 | $91.0M | — | ||
| Q4 24 | $59.0M | — | ||
| Q3 24 | $129.8M | — | ||
| Q2 24 | $203.0M | — | ||
| Q1 24 | $176.6M | — |
股东权益LAURPRDO
| Q4 25 | $1.2B | $972.4M | ||
| Q3 25 | $1.1B | $997.9M | ||
| Q2 25 | $1.1B | $984.6M | ||
| Q1 25 | $908.5M | $970.3M | ||
| Q4 24 | $959.5M | $959.5M | ||
| Q3 24 | $897.7M | $935.4M | ||
| Q2 24 | $918.0M | $899.5M | ||
| Q1 24 | $933.6M | $866.1M |
总资产LAURPRDO
| Q4 25 | $2.2B | $1.2B | ||
| Q3 25 | $2.1B | $1.3B | ||
| Q2 25 | $2.0B | $1.3B | ||
| Q1 25 | $1.9B | $1.3B | ||
| Q4 24 | $1.9B | $1.2B | ||
| Q3 24 | $1.9B | $1.1B | ||
| Q2 24 | $2.1B | $1.1B | ||
| Q1 24 | $2.2B | $1.1B |
负债/权益比LAURPRDO
| Q4 25 | 0.06× | — | ||
| Q3 25 | 0.06× | — | ||
| Q2 25 | 0.07× | — | ||
| Q1 25 | 0.10× | — | ||
| Q4 24 | 0.06× | — | ||
| Q3 24 | 0.14× | — | ||
| Q2 24 | 0.22× | — | ||
| Q1 24 | 0.19× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $93.4M | $40.1M |
| 自由现金流经营现金流 - 资本支出 | $26.4M | $37.9M |
| 自由现金流率自由现金流/营收 | 4.9% | 17.9% |
| 资本支出强度资本支出/营收 | 12.4% | 1.1% |
| 现金转化率经营现金流/净利润 | 0.54× | — |
| 过去12个月自由现金流最近4个季度 | $263.1M | $216.7M |
8季度趋势，按日历期对齐
经营现金流LAURPRDO
| Q4 25 | $93.4M | $40.1M | ||
| Q3 25 | $141.0M | $41.2M | ||
| Q2 25 | $74.1M | $78.8M | ||
| Q1 25 | $57.8M | $65.1M | ||
| Q4 24 | $40.7M | $17.6M | ||
| Q3 24 | $118.7M | $51.0M | ||
| Q2 24 | $40.2M | $38.5M | ||
| Q1 24 | $33.2M | $54.5M |
自由现金流LAURPRDO
| Q4 25 | $26.4M | $37.9M | ||
| Q3 25 | $122.8M | $39.4M | ||
| Q2 25 | $60.8M | $76.0M | ||
| Q1 25 | $53.2M | $63.4M | ||
| Q4 24 | $3.4M | $16.0M | ||
| Q3 24 | $110.7M | $50.0M | ||
| Q2 24 | $29.5M | $37.7M | ||
| Q1 24 | $17.3M | $53.3M |
自由现金流率LAURPRDO
| Q4 25 | 4.9% | 17.9% | ||
| Q3 25 | 30.7% | 18.6% | ||
| Q2 25 | 11.6% | 36.3% | ||
| Q1 25 | 22.5% | 29.8% | ||
| Q4 24 | 0.8% | 9.1% | ||
| Q3 24 | 30.0% | 29.4% | ||
| Q2 24 | 5.9% | 22.6% | ||
| Q1 24 | 6.3% | 31.7% |
资本支出强度LAURPRDO
| Q4 25 | 12.4% | 1.1% | ||
| Q3 25 | 4.5% | 0.9% | ||
| Q2 25 | 2.5% | 1.3% | ||
| Q1 25 | 2.0% | 0.8% | ||
| Q4 24 | 8.8% | 0.9% | ||
| Q3 24 | 2.2% | 0.6% | ||
| Q2 24 | 2.1% | 0.5% | ||
| Q1 24 | 5.8% | 0.7% |
现金转化率LAURPRDO
| Q4 25 | 0.54× | — | ||
| Q3 25 | 4.09× | 1.03× | ||
| Q2 25 | 0.78× | 1.92× | ||
| Q1 25 | — | 1.49× | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 1.39× | 1.33× | ||
| Q2 24 | 0.31× | 1.00× | ||
| Q1 24 | — | 1.38× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LAUR
| Mexico Segment | $275.9M | 51% |
| Peru Segment | $265.5M | 49% |
PRDO
| CTU | $107.0M | 51% |
| AIUS | $60.8M | 29% |
| University Of St Augustine For Health Sciences Llc | $43.7M | 21% |
| Other | $1.1M | 1% |
