vs
Liberty Broadband Corp（LBRDA）与WESBANCO INC（WSBC）财务数据对比。点击上方公司名可切换其他公司
Liberty Broadband Corp的季度营收约是WESBANCO INC的1.0倍（$261.0M vs $257.2M），Liberty Broadband Corp净利率更高（146.7% vs 34.5%，领先112.3%），过去两年WESBANCO INC的营收复合增速更高（31.9% vs 4.3%）
本公司是一家覆盖英、荷、美三地的跨国电信企业，注册地为百慕大，在伦敦、阿姆斯特丹、丹佛设有总部，旗下拥有多家对应司法辖区的运营主体，其中英国主体为公开上市实体，2005年由自由媒体国际业务板块与UnitedGlobalCom合并成立。
WesBanco是一家总部位于美国西弗吉尼亚州惠灵的银行控股公司，业务覆盖广泛，目前在西弗吉尼亚州、俄亥俄州、宾夕法尼亚州西部、肯塔基州、马里兰州及印第安纳州南部拥有超过200家营业网点，为当地客户提供多元金融服务。
LBRDA vs WSBC — 直观对比
营收规模更大
LBRDA
是对方的1.0倍
$257.2M
净利率更高
LBRDA
高出112.3%
34.5%
两年增速更快
WSBC
近两年复合增速
4.3%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $261.0M | $257.2M |
| 净利润 | $383.0M | $88.6M |
| 毛利率 | — | — |
| 营业利润率 | 15.7% | — |
| 净利率 | 146.7% | 34.5% |
| 营收同比 | 6.1% | — |
| 净利润同比 | 96.4% | 54.4% |
| 每股收益（稀释后） | $2.68 | $0.88 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LBRDAWSBC
| Q1 26 | — | $257.2M | ||
| Q4 25 | — | $265.6M | ||
| Q3 25 | — | $261.6M | ||
| Q2 25 | $261.0M | $260.7M | ||
| Q1 25 | $266.0M | $193.2M | ||
| Q4 24 | $263.0M | $162.9M | ||
| Q3 24 | $262.0M | $150.8M | ||
| Q2 24 | $246.0M | $147.9M |
净利润LBRDAWSBC
| Q1 26 | — | $88.6M | ||
| Q4 25 | — | $91.1M | ||
| Q3 25 | — | $83.6M | ||
| Q2 25 | $383.0M | $57.4M | ||
| Q1 25 | $268.0M | $-9.0M | ||
| Q4 24 | $291.0M | $49.6M | ||
| Q3 24 | $142.0M | $37.3M | ||
| Q2 24 | $195.0M | $28.9M |
营业利润率LBRDAWSBC
| Q1 26 | — | — | ||
| Q4 25 | — | 43.2% | ||
| Q3 25 | — | 39.5% | ||
| Q2 25 | 15.7% | 27.2% | ||
| Q1 25 | 16.2% | -5.0% | ||
| Q4 24 | 4.9% | 38.0% | ||
| Q3 24 | 11.5% | 29.7% | ||
| Q2 24 | 8.5% | 23.7% |
净利率LBRDAWSBC
| Q1 26 | — | 34.5% | ||
| Q4 25 | — | 34.3% | ||
| Q3 25 | — | 31.9% | ||
| Q2 25 | 146.7% | 22.0% | ||
| Q1 25 | 100.8% | -4.7% | ||
| Q4 24 | 110.6% | 30.5% | ||
| Q3 24 | 54.2% | 24.7% | ||
| Q2 24 | 79.3% | 19.5% |
每股收益（稀释后）LBRDAWSBC
| Q1 26 | — | $0.88 | ||
| Q4 25 | — | $0.97 | ||
| Q3 25 | — | $0.84 | ||
| Q2 25 | $2.68 | $0.57 | ||
| Q1 25 | $1.87 | $-0.15 | ||
| Q4 24 | $2.04 | $0.72 | ||
| Q3 24 | $0.99 | $0.54 | ||
| Q2 24 | $1.36 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $180.0M | — |
| 总债务越低越好 | $3.1B | — |
| 股东权益账面价值 | $10.4B | $4.1B |
| 总资产 | $16.6B | $27.5B |
| 负债/权益比越低杠杆越低 | 0.30× | — |
8季度趋势，按日历期对齐
现金及短期投资LBRDAWSBC
| Q1 26 | — | — | ||
| Q4 25 | — | $956.1M | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | $180.0M | $1.2B | ||
| Q1 25 | $226.0M | $1.1B | ||
| Q4 24 | $163.0M | $568.1M | ||
| Q3 24 | $168.0M | $620.9M | ||
| Q2 24 | $73.0M | $486.8M |
总债务LBRDAWSBC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $3.8B | — | ||
| Q4 24 | $3.8B | — | ||
| Q3 24 | $3.7B | — | ||
| Q2 24 | $3.6B | — |
股东权益LBRDAWSBC
| Q1 26 | — | $4.1B | ||
| Q4 25 | — | $4.0B | ||
| Q3 25 | — | $4.1B | ||
| Q2 25 | $10.4B | $3.8B | ||
| Q1 25 | $10.1B | $3.8B | ||
| Q4 24 | $9.8B | $2.8B | ||
| Q3 24 | $9.5B | $2.8B | ||
| Q2 24 | $9.3B | $2.5B |
总资产LBRDAWSBC
| Q1 26 | — | $27.5B | ||
| Q4 25 | — | $27.7B | ||
| Q3 25 | — | $27.5B | ||
| Q2 25 | $16.6B | $27.6B | ||
| Q1 25 | $17.0B | $27.4B | ||
| Q4 24 | $16.7B | $18.7B | ||
| Q3 24 | $16.3B | $18.5B | ||
| Q2 24 | $16.0B | $18.1B |
负债/权益比LBRDAWSBC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.30× | — | ||
| Q1 25 | 0.38× | — | ||
| Q4 24 | 0.38× | — | ||
| Q3 24 | 0.39× | — | ||
| Q2 24 | 0.39× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $91.0M | — |
| 自由现金流经营现金流 - 资本支出 | $37.0M | — |
| 自由现金流率自由现金流/营收 | 14.2% | — |
| 资本支出强度资本支出/营收 | 20.7% | — |
| 现金转化率经营现金流/净利润 | 0.24× | — |
| 过去12个月自由现金流最近4个季度 | $-49.0M | — |
8季度趋势，按日历期对齐
经营现金流LBRDAWSBC
| Q1 26 | — | — | ||
| Q4 25 | — | $290.4M | ||
| Q3 25 | — | $116.9M | ||
| Q2 25 | $91.0M | $105.0M | ||
| Q1 25 | $78.0M | $-26.4M | ||
| Q4 24 | $1.0M | $211.0M | ||
| Q3 24 | $24.0M | $60.7M | ||
| Q2 24 | $27.0M | $18.2M |
自由现金流LBRDAWSBC
| Q1 26 | — | — | ||
| Q4 25 | — | $280.0M | ||
| Q3 25 | — | $114.9M | ||
| Q2 25 | $37.0M | $98.3M | ||
| Q1 25 | $13.0M | $-30.7M | ||
| Q4 24 | $-63.0M | $200.7M | ||
| Q3 24 | $-36.0M | $56.9M | ||
| Q2 24 | $-35.0M | $17.3M |
自由现金流率LBRDAWSBC
| Q1 26 | — | — | ||
| Q4 25 | — | 105.4% | ||
| Q3 25 | — | 43.9% | ||
| Q2 25 | 14.2% | 37.7% | ||
| Q1 25 | 4.9% | -15.9% | ||
| Q4 24 | -24.0% | 123.2% | ||
| Q3 24 | -13.7% | 37.7% | ||
| Q2 24 | -14.2% | 11.7% |
资本支出强度LBRDAWSBC
| Q1 26 | — | — | ||
| Q4 25 | — | 3.9% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | 20.7% | 2.6% | ||
| Q1 25 | 24.4% | 2.2% | ||
| Q4 24 | 24.3% | 6.3% | ||
| Q3 24 | 22.9% | 2.5% | ||
| Q2 24 | 25.2% | 0.6% |
现金转化率LBRDAWSBC
| Q1 26 | — | — | ||
| Q4 25 | — | 3.19× | ||
| Q3 25 | — | 1.40× | ||
| Q2 25 | 0.24× | 1.83× | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.00× | 4.25× | ||
| Q3 24 | 0.17× | 1.63× | ||
| Q2 24 | 0.14× | 0.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LBRDA
暂无分部数据
WSBC
| Net Interest Income | $215.4M | 84% |
| Noninterest Income | $41.8M | 16% |
