vs
Lakeshore Acquisition III Corp.(LCCC)与OSR Holdings, Inc.(OSRH)财务数据对比。点击上方公司名可切换其他公司
Lakeshore Acquisition III Corp.的季度营收约是OSR Holdings, Inc.的1.1倍($717.3K vs $627.7K),Lakeshore Acquisition III Corp.净利率更高(67.9% vs -508.9%,领先576.8%)
LCCC vs OSRH — 直观对比
营收规模更大
LCCC
是对方的1.1倍
$627.7K
净利率更高
LCCC
高出576.8%
-508.9%
损益表 — Q3 FY2025 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $717.3K | $627.7K |
| 净利润 | $486.8K | $-3.2M |
| 毛利率 | — | 41.7% |
| 营业利润率 | -32.1% | -605.9% |
| 净利率 | 67.9% | -508.9% |
| 营收同比 | — | -23.7% |
| 净利润同比 | — | -1283.3% |
| 每股收益(稀释后) | $0.08 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LCCC
OSRH
| Q3 25 | $717.3K | $627.7K | ||
| Q2 25 | $467.3K | $1.1M | ||
| Q1 25 | — | $761.3K | ||
| Q3 24 | — | $823.0K | ||
| Q2 24 | — | $881.8K | ||
| Q1 24 | — | $910.2K |
净利润
LCCC
OSRH
| Q3 25 | $486.8K | $-3.2M | ||
| Q2 25 | $216.5K | $-5.2M | ||
| Q1 25 | — | $-11.4M | ||
| Q3 24 | — | $-231.0K | ||
| Q2 24 | — | $-97.3K | ||
| Q1 24 | — | $-60.4K |
毛利率
LCCC
OSRH
| Q3 25 | — | 41.7% | ||
| Q2 25 | — | 2.9% | ||
| Q1 25 | — | 22.2% | ||
| Q3 24 | — | 21.8% | ||
| Q2 24 | — | 26.3% | ||
| Q1 24 | — | 26.3% |
营业利润率
LCCC
OSRH
| Q3 25 | -32.1% | -605.9% | ||
| Q2 25 | -53.7% | -460.5% | ||
| Q1 25 | — | -383.3% | ||
| Q3 24 | — | -433.4% | ||
| Q2 24 | — | -364.0% | ||
| Q1 24 | — | -362.8% |
净利率
LCCC
OSRH
| Q3 25 | 67.9% | -508.9% | ||
| Q2 25 | 46.3% | -460.2% | ||
| Q1 25 | — | -1496.5% | ||
| Q3 24 | — | -28.1% | ||
| Q2 24 | — | -11.0% | ||
| Q1 24 | — | -6.6% |
每股收益(稀释后)
LCCC
OSRH
| Q3 25 | $0.08 | $0.12 | ||
| Q2 25 | $0.06 | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | $-0.06 | ||
| Q2 24 | — | $-0.02 | ||
| Q1 24 | — | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-1.6M | $134.2M |
| 总资产 | $71.0M | $177.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
LCCC
OSRH
| Q3 25 | — | $2.2M | ||
| Q2 25 | — | $1.6M | ||
| Q1 25 | — | $1.6M | ||
| Q3 24 | — | $12.2K | ||
| Q2 24 | — | $119.1K | ||
| Q1 24 | — | $3.6K |
股东权益
LCCC
OSRH
| Q3 25 | $-1.6M | $134.2M | ||
| Q2 25 | $-1.4M | $139.2M | ||
| Q1 25 | — | $132.3M | ||
| Q3 24 | — | $-5.8M | ||
| Q2 24 | — | $-4.9M | ||
| Q1 24 | — | $-4.3M |
总资产
LCCC
OSRH
| Q3 25 | $71.0M | $177.3M | ||
| Q2 25 | $70.5M | $185.4M | ||
| Q1 25 | — | $174.6M | ||
| Q3 24 | — | $20.9M | ||
| Q2 24 | — | $20.6M | ||
| Q1 24 | — | $37.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-206.3K | $-2.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | -0.42× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
LCCC
OSRH
| Q3 25 | $-206.3K | $-2.7M | ||
| Q2 25 | $-218.3K | $-482.6K | ||
| Q1 25 | — | $-64.1K | ||
| Q3 24 | — | $-686.5K | ||
| Q2 24 | — | $-483.2K | ||
| Q1 24 | — | $-498.8K |
现金转化率
LCCC
OSRH
| Q3 25 | -0.42× | — | ||
| Q2 25 | -1.01× | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图