vs
LANDS' END, INC.（LE）与Mirion Technologies, Inc.（MIR）财务数据对比。点击上方公司名可切换其他公司
LANDS' END, INC.的季度营收约是Mirion Technologies, Inc.的1.2倍（$317.5M vs $257.6M），Mirion Technologies, Inc.同比增速更快（27.5% vs 0.1%），过去两年Mirion Technologies, Inc.的营收复合增速更高（11.5% vs -0.9%）
Lands' End是1963年诞生于美国芝加哥的服饰零售品牌，最初以邮购游艇用品起家，目前业务拓展至服饰、箱包与家居用品领域。截至2024年2月，品牌在美国本土共开设26家门店，总部位于威斯康星州道奇维尔。品牌名源自地名兰兹角，因创立时印刷错了撇号位置又无力重印，错拼的名称便沿用至今。
Mirion Technologies是全球领先的辐射检测、监测与安全解决方案提供商，核心产品涵盖个人剂量测量系统、辐射成像设备及辐射风险管理软件，服务核电、医疗、国防、工业等多个核心领域，客户遍布北美、欧洲及亚太地区。
LE vs MIR — 直观对比
营收规模更大
LE
是对方的1.2倍
$257.6M
营收增速更快
MIR
高出27.4%
0.1%
两年增速更快
MIR
近两年复合增速
-0.9%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $317.5M | $257.6M |
| 净利润 | $5.2M | — |
| 毛利率 | 51.8% | 46.2% |
| 营业利润率 | 5.3% | 1.4% |
| 净利率 | 1.6% | — |
| 营收同比 | 0.1% | 27.5% |
| 净利润同比 | 198.3% | — |
| 每股收益（稀释后） | $0.17 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LEMIR
| Q1 26 | — | $257.6M | ||
| Q4 25 | $317.5M | $277.4M | ||
| Q3 25 | — | $223.1M | ||
| Q2 25 | $261.2M | $222.9M | ||
| Q1 25 | — | $202.0M | ||
| Q4 24 | $318.6M | $254.3M | ||
| Q3 24 | $317.2M | $206.8M | ||
| Q2 24 | $285.5M | $207.1M |
净利润LEMIR
| Q1 26 | — | — | ||
| Q4 25 | $5.2M | $17.3M | ||
| Q3 25 | — | $2.9M | ||
| Q2 25 | $-8.3M | $8.3M | ||
| Q1 25 | — | $300.0K | ||
| Q4 24 | $-593.0K | $15.0M | ||
| Q3 24 | $-5.3M | $-13.6M | ||
| Q2 24 | $-6.4M | $-11.7M |
毛利率LEMIR
| Q1 26 | — | 46.2% | ||
| Q4 25 | 51.8% | 48.8% | ||
| Q3 25 | — | 46.8% | ||
| Q2 25 | 50.8% | 46.0% | ||
| Q1 25 | — | 47.6% | ||
| Q4 24 | 50.6% | 48.1% | ||
| Q3 24 | 47.9% | 44.9% | ||
| Q2 24 | 48.7% | 47.0% |
营业利润率LEMIR
| Q1 26 | — | 1.4% | ||
| Q4 25 | 5.3% | 9.2% | ||
| Q3 25 | — | 3.3% | ||
| Q2 25 | -0.9% | 4.4% | ||
| Q1 25 | — | 4.3% | ||
| Q4 24 | 2.9% | 11.4% | ||
| Q3 24 | 0.8% | -0.8% | ||
| Q2 24 | 0.8% | 1.1% |
净利率LEMIR
| Q1 26 | — | — | ||
| Q4 25 | 1.6% | 6.2% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | -3.2% | 3.7% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | -0.2% | 5.9% | ||
| Q3 24 | -1.7% | -6.6% | ||
| Q2 24 | -2.3% | -5.6% |
每股收益（稀释后）LEMIR
| Q1 26 | — | $-0.01 | ||
| Q4 25 | $0.17 | $0.07 | ||
| Q3 25 | — | $0.01 | ||
| Q2 25 | $-0.27 | $0.03 | ||
| Q1 25 | — | $0.00 | ||
| Q4 24 | $-0.02 | $0.08 | ||
| Q3 24 | $-0.17 | $-0.07 | ||
| Q2 24 | $-0.20 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $36.3M | $397.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $231.0M | $1.9B |
| 总资产 | $852.7M | $3.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LEMIR
| Q1 26 | — | $397.9M | ||
| Q4 25 | $36.3M | $412.3M | ||
| Q3 25 | — | $933.2M | ||
| Q2 25 | $18.1M | $262.6M | ||
| Q1 25 | — | $185.8M | ||
| Q4 24 | $30.4M | $175.2M | ||
| Q3 24 | $25.6M | $133.3M | ||
| Q2 24 | $27.4M | $122.2M |
总债务LEMIR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $444.8M | ||
| Q2 25 | — | $444.9M | ||
| Q1 25 | — | $686.6M | ||
| Q4 24 | — | $686.4M | ||
| Q3 24 | — | $685.1M | ||
| Q2 24 | — | $684.1M |
股东权益LEMIR
| Q1 26 | — | $1.9B | ||
| Q4 25 | $231.0M | $1.9B | ||
| Q3 25 | — | $1.8B | ||
| Q2 25 | $230.1M | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | $223.6M | $1.5B | ||
| Q3 24 | $226.5M | $1.5B | ||
| Q2 24 | $234.6M | $1.5B |
总资产LEMIR
| Q1 26 | — | $3.5B | ||
| Q4 25 | $852.7M | $3.6B | ||
| Q3 25 | — | $3.5B | ||
| Q2 25 | $760.5M | $2.7B | ||
| Q1 25 | — | $2.6B | ||
| Q4 24 | $843.6M | $2.6B | ||
| Q3 24 | $802.5M | $2.7B | ||
| Q2 24 | $800.1M | $2.6B |
负债/权益比LEMIR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.24× | ||
| Q2 25 | — | 0.30× | ||
| Q1 25 | — | 0.46× | ||
| Q4 24 | — | 0.46× | ||
| Q3 24 | — | 0.45× | ||
| Q2 24 | — | 0.45× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-15.7M | $18.9M |
| 自由现金流经营现金流 - 资本支出 | $-22.4M | — |
| 自由现金流率自由现金流/营收 | -7.1% | — |
| 资本支出强度资本支出/营收 | 2.1% | — |
| 现金转化率经营现金流/净利润 | -3.03× | — |
| 过去12个月自由现金流最近4个季度 | $-55.0M | — |
8季度趋势，按日历期对齐
经营现金流LEMIR
| Q1 26 | — | $18.9M | ||
| Q4 25 | $-15.7M | $73.0M | ||
| Q3 25 | — | $22.3M | ||
| Q2 25 | $-22.5M | $12.4M | ||
| Q1 25 | — | $35.6M | ||
| Q4 24 | $-17.1M | $60.8M | ||
| Q3 24 | $30.7M | $17.1M | ||
| Q2 24 | $-25.8M | $15.2M |
自由现金流LEMIR
| Q1 26 | — | — | ||
| Q4 25 | $-22.4M | $63.2M | ||
| Q3 25 | — | $13.0M | ||
| Q2 25 | $-30.7M | $3.6M | ||
| Q1 25 | — | $27.1M | ||
| Q4 24 | $-27.8M | $49.1M | ||
| Q3 24 | $26.0M | $3.9M | ||
| Q2 24 | $-32.6M | $4.1M |
自由现金流率LEMIR
| Q1 26 | — | — | ||
| Q4 25 | -7.1% | 22.8% | ||
| Q3 25 | — | 5.8% | ||
| Q2 25 | -11.8% | 1.6% | ||
| Q1 25 | — | 13.4% | ||
| Q4 24 | -8.7% | 19.3% | ||
| Q3 24 | 8.2% | 1.9% | ||
| Q2 24 | -11.4% | 2.0% |
资本支出强度LEMIR
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 3.5% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | 3.2% | 3.9% | ||
| Q1 25 | — | 4.2% | ||
| Q4 24 | 3.3% | 4.6% | ||
| Q3 24 | 1.5% | 6.4% | ||
| Q2 24 | 2.4% | 5.4% |
现金转化率LEMIR
| Q1 26 | — | — | ||
| Q4 25 | -3.03× | 4.22× | ||
| Q3 25 | — | 7.69× | ||
| Q2 25 | — | 1.49× | ||
| Q1 25 | — | 118.67× | ||
| Q4 24 | — | 4.05× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LE
| U Se Commerce | $179.8M | 57% |
| Business Outfitters Revenue | $78.8M | 25% |
| Licensing And Retail | $20.2M | 6% |
| Other | $19.8M | 6% |
| Third Party | $18.9M | 6% |
MIR
| Product | $197.0M | 76% |
| Service | $60.6M | 24% |
