vs
LANDS' END, INC.（LE）与PROSPERITY BANCSHARES INC（PB）财务数据对比。点击上方公司名可切换其他公司
PROSPERITY BANCSHARES INC的季度营收约是LANDS' END, INC.的1.2倍（$367.6M vs $317.5M），PROSPERITY BANCSHARES INC净利率更高（31.6% vs 1.6%，领先30.0%），过去两年PROSPERITY BANCSHARES INC的营收复合增速更高（19.2% vs -0.9%）
Lands' End是1963年诞生于美国芝加哥的服饰零售品牌，最初以邮购游艇用品起家，目前业务拓展至服饰、箱包与家居用品领域。截至2024年2月，品牌在美国本土共开设26家门店，总部位于威斯康星州道奇维尔。品牌名源自地名兰兹角，因创立时印刷错了撇号位置又无力重印，错拼的名称便沿用至今。
Prosperity Bancshares Inc.是总部位于美国得克萨斯州休斯顿的银行控股公司，业务覆盖得克萨斯州及俄克拉荷马州中部。截至2019年12月31日，公司共运营285家分支机构，广泛分布在休斯顿、达拉斯-沃斯堡都会区及得州南部、东部、中部、西部等区域。
LE vs PB — 直观对比
营收规模更大
PB
是对方的1.2倍
$317.5M
净利率更高
PB
高出30.0%
1.6%
两年增速更快
PB
近两年复合增速
-0.9%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $317.5M | $367.6M |
| 净利润 | $5.2M | $116.3M |
| 毛利率 | 51.8% | — |
| 营业利润率 | 5.3% | — |
| 净利率 | 1.6% | 31.6% |
| 营收同比 | 0.1% | — |
| 净利润同比 | 198.3% | -10.7% |
| 每股收益（稀释后） | $0.17 | $1.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LEPB
| Q1 26 | — | $367.6M | ||
| Q4 25 | $317.5M | $275.0M | ||
| Q3 25 | — | $273.4M | ||
| Q2 25 | $261.2M | $267.7M | ||
| Q1 25 | — | $265.4M | ||
| Q4 24 | $318.6M | $267.8M | ||
| Q3 24 | $317.2M | $261.7M | ||
| Q2 24 | $285.5M | $258.8M |
净利润LEPB
| Q1 26 | — | $116.3M | ||
| Q4 25 | $5.2M | $139.9M | ||
| Q3 25 | — | $137.6M | ||
| Q2 25 | $-8.3M | $135.2M | ||
| Q1 25 | — | $130.2M | ||
| Q4 24 | $-593.0K | $130.1M | ||
| Q3 24 | $-5.3M | $127.3M | ||
| Q2 24 | $-6.4M | $111.6M |
毛利率LEPB
| Q1 26 | — | — | ||
| Q4 25 | 51.8% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 50.8% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 50.6% | — | ||
| Q3 24 | 47.9% | — | ||
| Q2 24 | 48.7% | — |
营业利润率LEPB
| Q1 26 | — | — | ||
| Q4 25 | 5.3% | 65.1% | ||
| Q3 25 | — | 64.4% | ||
| Q2 25 | -0.9% | 64.3% | ||
| Q1 25 | — | 62.7% | ||
| Q4 24 | 2.9% | 62.0% | ||
| Q3 24 | 0.8% | 62.1% | ||
| Q2 24 | 0.8% | 55.2% |
净利率LEPB
| Q1 26 | — | 31.6% | ||
| Q4 25 | 1.6% | 50.9% | ||
| Q3 25 | — | 50.3% | ||
| Q2 25 | -3.2% | 50.5% | ||
| Q1 25 | — | 49.1% | ||
| Q4 24 | -0.2% | 48.6% | ||
| Q3 24 | -1.7% | 48.6% | ||
| Q2 24 | -2.3% | 43.1% |
每股收益（稀释后）LEPB
| Q1 26 | — | $1.16 | ||
| Q4 25 | $0.17 | $1.48 | ||
| Q3 25 | — | $1.45 | ||
| Q2 25 | $-0.27 | $1.42 | ||
| Q1 25 | — | $1.37 | ||
| Q4 24 | $-0.02 | $1.36 | ||
| Q3 24 | $-0.17 | $1.34 | ||
| Q2 24 | $-0.20 | $1.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $36.3M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $231.0M | $8.2B |
| 总资产 | $852.7M | $43.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LEPB
| Q1 26 | — | — | ||
| Q4 25 | $36.3M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $18.1M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $30.4M | — | ||
| Q3 24 | $25.6M | — | ||
| Q2 24 | $27.4M | — |
股东权益LEPB
| Q1 26 | — | $8.2B | ||
| Q4 25 | $231.0M | $7.6B | ||
| Q3 25 | — | $7.7B | ||
| Q2 25 | $230.1M | $7.6B | ||
| Q1 25 | — | $7.5B | ||
| Q4 24 | $223.6M | $7.4B | ||
| Q3 24 | $226.5M | $7.4B | ||
| Q2 24 | $234.6M | $7.3B |
总资产LEPB
| Q1 26 | — | $43.6B | ||
| Q4 25 | $852.7M | $38.5B | ||
| Q3 25 | — | $38.3B | ||
| Q2 25 | $760.5M | $38.4B | ||
| Q1 25 | — | $38.8B | ||
| Q4 24 | $843.6M | $39.6B | ||
| Q3 24 | $802.5M | $40.1B | ||
| Q2 24 | $800.1M | $39.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-15.7M | — |
| 自由现金流经营现金流 - 资本支出 | $-22.4M | — |
| 自由现金流率自由现金流/营收 | -7.1% | — |
| 资本支出强度资本支出/营收 | 2.1% | — |
| 现金转化率经营现金流/净利润 | -3.03× | — |
| 过去12个月自由现金流最近4个季度 | $-55.0M | — |
8季度趋势，按日历期对齐
经营现金流LEPB
| Q1 26 | — | — | ||
| Q4 25 | $-15.7M | $78.3M | ||
| Q3 25 | — | $194.8M | ||
| Q2 25 | $-22.5M | $98.2M | ||
| Q1 25 | — | $178.2M | ||
| Q4 24 | $-17.1M | $-205.8M | ||
| Q3 24 | $30.7M | $274.6M | ||
| Q2 24 | $-25.8M | $216.5M |
自由现金流LEPB
| Q1 26 | — | — | ||
| Q4 25 | $-22.4M | $68.5M | ||
| Q3 25 | — | $185.7M | ||
| Q2 25 | $-30.7M | $91.8M | ||
| Q1 25 | — | $171.1M | ||
| Q4 24 | $-27.8M | $-210.7M | ||
| Q3 24 | $26.0M | $270.2M | ||
| Q2 24 | $-32.6M | $211.8M |
自由现金流率LEPB
| Q1 26 | — | — | ||
| Q4 25 | -7.1% | 24.9% | ||
| Q3 25 | — | 67.9% | ||
| Q2 25 | -11.8% | 34.3% | ||
| Q1 25 | — | 64.5% | ||
| Q4 24 | -8.7% | -78.7% | ||
| Q3 24 | 8.2% | 103.3% | ||
| Q2 24 | -11.4% | 81.8% |
资本支出强度LEPB
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 3.6% | ||
| Q3 25 | — | 3.3% | ||
| Q2 25 | 3.2% | 2.4% | ||
| Q1 25 | — | 2.7% | ||
| Q4 24 | 3.3% | 1.8% | ||
| Q3 24 | 1.5% | 1.7% | ||
| Q2 24 | 2.4% | 1.8% |
现金转化率LEPB
| Q1 26 | — | — | ||
| Q4 25 | -3.03× | 0.56× | ||
| Q3 25 | — | 1.42× | ||
| Q2 25 | — | 0.73× | ||
| Q1 25 | — | 1.37× | ||
| Q4 24 | — | -1.58× | ||
| Q3 24 | — | 2.16× | ||
| Q2 24 | — | 1.94× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LE
| U Se Commerce | $179.8M | 57% |
| Business Outfitters Revenue | $78.8M | 25% |
| Licensing And Retail | $20.2M | 6% |
| Other | $19.8M | 6% |
| Third Party | $18.9M | 6% |
PB
| Net Interest Income | $321.1M | 87% |
| Noninterest Income | $46.5M | 13% |
