vs
LANDS' END, INC.（LE）与PARK NATIONAL CORP（PRK）财务数据对比。点击上方公司名可切换其他公司
LANDS' END, INC.的季度营收约是PARK NATIONAL CORP的1.9倍（$317.5M vs $168.3M），PARK NATIONAL CORP净利率更高（25.3% vs 1.6%，领先23.7%），PARK NATIONAL CORP同比增速更快（2.2% vs 0.1%），PARK NATIONAL CORP自由现金流更多（$191.9M vs $-22.4M），过去两年PARK NATIONAL CORP的营收复合增速更高（4.9% vs -0.9%）
Lands' End是1963年诞生于美国芝加哥的服饰零售品牌，最初以邮购游艇用品起家，目前业务拓展至服饰、箱包与家居用品领域。截至2024年2月，品牌在美国本土共开设26家门店，总部位于威斯康星州道奇维尔。品牌名源自地名兰兹角，因创立时印刷错了撇号位置又无力重印，错拼的名称便沿用至今。
国家零售系统公司（NRS）旗下包含基石货运公司与国家零售运输公司，是一家成立于1952年的资产型第三方物流服务商，总部位于美国新泽西州林德赫斯特，为客户提供专业的物流供应链相关解决方案。
LE vs PRK — 直观对比
营收规模更大
LE
是对方的1.9倍
$168.3M
营收增速更快
PRK
高出2.1%
0.1%
净利率更高
PRK
高出23.7%
1.6%
自由现金流更多
PRK
多$214.4M
$-22.4M
两年增速更快
PRK
近两年复合增速
-0.9%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $317.5M | $168.3M |
| 净利润 | $5.2M | $42.6M |
| 毛利率 | 51.8% | — |
| 营业利润率 | 5.3% | — |
| 净利率 | 1.6% | 25.3% |
| 营收同比 | 0.1% | 2.2% |
| 净利润同比 | 198.3% | 10.4% |
| 每股收益（稀释后） | $0.17 | $2.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LEPRK
| Q4 25 | $317.5M | $168.3M | ||
| Q3 25 | — | $169.5M | ||
| Q2 25 | $261.2M | $168.7M | ||
| Q1 25 | — | $157.9M | ||
| Q4 24 | $318.6M | $164.7M | ||
| Q3 24 | $317.2M | $170.3M | ||
| Q2 24 | $285.5M | $157.7M | ||
| Q1 24 | $514.9M | $152.8M |
净利润LEPRK
| Q4 25 | $5.2M | $42.6M | ||
| Q3 25 | — | $47.2M | ||
| Q2 25 | $-8.3M | $48.1M | ||
| Q1 25 | — | $42.2M | ||
| Q4 24 | $-593.0K | $38.6M | ||
| Q3 24 | $-5.3M | $38.2M | ||
| Q2 24 | $-6.4M | $39.4M | ||
| Q1 24 | $-8.6M | $35.2M |
毛利率LEPRK
| Q4 25 | 51.8% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 50.8% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 50.6% | — | ||
| Q3 24 | 47.9% | — | ||
| Q2 24 | 48.7% | — | ||
| Q1 24 | 38.0% | — |
营业利润率LEPRK
| Q4 25 | 5.3% | — | ||
| Q3 25 | — | 34.3% | ||
| Q2 25 | -0.9% | 35.2% | ||
| Q1 25 | — | 32.4% | ||
| Q4 24 | 2.9% | — | ||
| Q3 24 | 0.8% | 27.4% | ||
| Q2 24 | 0.8% | 30.6% | ||
| Q1 24 | 1.6% | 27.8% |
净利率LEPRK
| Q4 25 | 1.6% | 25.3% | ||
| Q3 25 | — | 27.8% | ||
| Q2 25 | -3.2% | 28.5% | ||
| Q1 25 | — | 26.7% | ||
| Q4 24 | -0.2% | 23.5% | ||
| Q3 24 | -1.7% | 22.4% | ||
| Q2 24 | -2.3% | 25.0% | ||
| Q1 24 | -1.7% | 23.0% |
每股收益（稀释后）LEPRK
| Q4 25 | $0.17 | $2.62 | ||
| Q3 25 | — | $2.92 | ||
| Q2 25 | $-0.27 | $2.97 | ||
| Q1 25 | — | $2.60 | ||
| Q4 24 | $-0.02 | $2.38 | ||
| Q3 24 | $-0.17 | $2.35 | ||
| Q2 24 | $-0.20 | $2.42 | ||
| Q1 24 | $-0.27 | $2.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $36.3M | $233.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $231.0M | $1.4B |
| 总资产 | $852.7M | $9.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LEPRK
| Q4 25 | $36.3M | $233.5M | ||
| Q3 25 | — | $218.9M | ||
| Q2 25 | $18.1M | $193.1M | ||
| Q1 25 | — | $237.6M | ||
| Q4 24 | $30.4M | $160.6M | ||
| Q3 24 | $25.6M | $201.7M | ||
| Q2 24 | $27.4M | $261.5M | ||
| Q1 24 | $25.3M | $306.1M |
股东权益LEPRK
| Q4 25 | $231.0M | $1.4B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | $230.1M | $1.3B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | $223.6M | $1.2B | ||
| Q3 24 | $226.5M | $1.2B | ||
| Q2 24 | $234.6M | $1.2B | ||
| Q1 24 | $241.6M | $1.2B |
总资产LEPRK
| Q4 25 | $852.7M | $9.8B | ||
| Q3 25 | — | $9.9B | ||
| Q2 25 | $760.5M | $9.9B | ||
| Q1 25 | — | $9.9B | ||
| Q4 24 | $843.6M | $9.8B | ||
| Q3 24 | $802.5M | $9.9B | ||
| Q2 24 | $800.1M | $9.9B | ||
| Q1 24 | $811.5M | $9.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-15.7M | $198.3M |
| 自由现金流经营现金流 - 资本支出 | $-22.4M | $191.9M |
| 自由现金流率自由现金流/营收 | -7.1% | 114.1% |
| 资本支出强度资本支出/营收 | 2.1% | 3.8% |
| 现金转化率经营现金流/净利润 | -3.03× | 4.65× |
| 过去12个月自由现金流最近4个季度 | $-55.0M | $328.2M |
8季度趋势，按日历期对齐
经营现金流LEPRK
| Q4 25 | $-15.7M | $198.3M | ||
| Q3 25 | — | $52.6M | ||
| Q2 25 | $-22.5M | $49.7M | ||
| Q1 25 | — | $37.9M | ||
| Q4 24 | $-17.1M | $178.8M | ||
| Q3 24 | $30.7M | $43.8M | ||
| Q2 24 | $-25.8M | $50.9M | ||
| Q1 24 | $93.9M | $35.0M |
自由现金流LEPRK
| Q4 25 | $-22.4M | $191.9M | ||
| Q3 25 | — | $51.1M | ||
| Q2 25 | $-30.7M | $48.4M | ||
| Q1 25 | — | $36.8M | ||
| Q4 24 | $-27.8M | $169.7M | ||
| Q3 24 | $26.0M | $41.7M | ||
| Q2 24 | $-32.6M | $49.0M | ||
| Q1 24 | $87.5M | $31.9M |
自由现金流率LEPRK
| Q4 25 | -7.1% | 114.1% | ||
| Q3 25 | — | 30.1% | ||
| Q2 25 | -11.8% | 28.7% | ||
| Q1 25 | — | 23.3% | ||
| Q4 24 | -8.7% | 103.0% | ||
| Q3 24 | 8.2% | 24.5% | ||
| Q2 24 | -11.4% | 31.1% | ||
| Q1 24 | 17.0% | 20.8% |
资本支出强度LEPRK
| Q4 25 | 2.1% | 3.8% | ||
| Q3 25 | — | 0.9% | ||
| Q2 25 | 3.2% | 0.8% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | 3.3% | 5.6% | ||
| Q3 24 | 1.5% | 1.2% | ||
| Q2 24 | 2.4% | 1.2% | ||
| Q1 24 | 1.2% | 2.1% |
现金转化率LEPRK
| Q4 25 | -3.03× | 4.65× | ||
| Q3 25 | — | 1.11× | ||
| Q2 25 | — | 1.03× | ||
| Q1 25 | — | 0.90× | ||
| Q4 24 | — | 4.63× | ||
| Q3 24 | — | 1.14× | ||
| Q2 24 | — | 1.29× | ||
| Q1 24 | — | 0.99× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LE
| U Se Commerce | $179.8M | 57% |
| Business Outfitters Revenue | $78.8M | 25% |
| Licensing And Retail | $20.2M | 6% |
| Other | $19.8M | 6% |
| Third Party | $18.9M | 6% |
PRK
暂无分部数据
