vs
LANDS' END, INC.（LE）与POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）财务数据对比。点击上方公司名可切换其他公司
LANDS' END, INC.的季度营收约是POWER SOLUTIONS INTERNATIONAL, INC.的1.7倍（$317.5M vs $191.2M），POWER SOLUTIONS INTERNATIONAL, INC.净利率更高（8.4% vs 1.6%，领先6.8%），POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快（32.5% vs 0.1%），POWER SOLUTIONS INTERNATIONAL, INC.自由现金流更多（$-7.6M vs $-22.4M），过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高（41.7% vs -0.9%）
Lands' End是1963年诞生于美国芝加哥的服饰零售品牌，最初以邮购游艇用品起家，目前业务拓展至服饰、箱包与家居用品领域。截至2024年2月，品牌在美国本土共开设26家门店，总部位于威斯康星州道奇维尔。品牌名源自地名兰兹角，因创立时印刷错了撇号位置又无力重印，错拼的名称便沿用至今。
阿达尼能源解决方案有限公司（前身为阿达尼输电有限公司）是一家电力输配企业，总部位于艾哈迈达巴德。截至2025年4月，公司累计输电网络总长26696回路公里，是印度规模最大的民营输电企业之一。
LE vs PSIX — 直观对比
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $317.5M | $191.2M |
| 净利润 | $5.2M | $16.1M |
| 毛利率 | 51.8% | 21.9% |
| 营业利润率 | 5.3% | 12.7% |
| 净利率 | 1.6% | 8.4% |
| 营收同比 | 0.1% | 32.5% |
| 净利润同比 | 198.3% | -31.0% |
| 每股收益（稀释后） | $0.17 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $317.5M | $191.2M | ||
| Q3 25 | — | $203.8M | ||
| Q2 25 | $261.2M | $191.9M | ||
| Q1 25 | — | $135.4M | ||
| Q4 24 | $318.6M | $144.3M | ||
| Q3 24 | $317.2M | $125.8M | ||
| Q2 24 | $285.5M | $110.6M | ||
| Q1 24 | $514.9M | $95.2M |
| Q4 25 | $5.2M | $16.1M | ||
| Q3 25 | — | $27.6M | ||
| Q2 25 | $-8.3M | $51.2M | ||
| Q1 25 | — | $19.1M | ||
| Q4 24 | $-593.0K | $23.3M | ||
| Q3 24 | $-5.3M | $17.3M | ||
| Q2 24 | $-6.4M | $21.5M | ||
| Q1 24 | $-8.6M | $7.1M |
| Q4 25 | 51.8% | 21.9% | ||
| Q3 25 | — | 23.9% | ||
| Q2 25 | 50.8% | 28.2% | ||
| Q1 25 | — | 29.7% | ||
| Q4 24 | 50.6% | 29.9% | ||
| Q3 24 | 47.9% | 28.9% | ||
| Q2 24 | 48.7% | 31.8% | ||
| Q1 24 | 38.0% | 27.0% |
| Q4 25 | 5.3% | 12.7% | ||
| Q3 25 | — | 13.9% | ||
| Q2 25 | -0.9% | 16.9% | ||
| Q1 25 | — | 18.2% | ||
| Q4 24 | 2.9% | 17.5% | ||
| Q3 24 | 0.8% | 16.3% | ||
| Q2 24 | 0.8% | 22.9% | ||
| Q1 24 | 1.6% | 11.2% |
| Q4 25 | 1.6% | 8.4% | ||
| Q3 25 | — | 13.5% | ||
| Q2 25 | -3.2% | 26.7% | ||
| Q1 25 | — | 14.1% | ||
| Q4 24 | -0.2% | 16.1% | ||
| Q3 24 | -1.7% | 13.8% | ||
| Q2 24 | -2.3% | 19.5% | ||
| Q1 24 | -1.7% | 7.5% |
| Q4 25 | $0.17 | $0.69 | ||
| Q3 25 | — | $1.20 | ||
| Q2 25 | $-0.27 | $2.22 | ||
| Q1 25 | — | $0.83 | ||
| Q4 24 | $-0.02 | $1.01 | ||
| Q3 24 | $-0.17 | $0.75 | ||
| Q2 24 | $-0.20 | $0.94 | ||
| Q1 24 | $-0.27 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $36.3M | $41.3M |
| 总债务越低越好 | — | $96.6M |
| 股东权益账面价值 | $231.0M | $178.6M |
| 总资产 | $852.7M | $424.7M |
| 负债/权益比越低杠杆越低 | — | 0.54× |
8季度趋势，按日历期对齐
| Q4 25 | $36.3M | $41.3M | ||
| Q3 25 | — | $49.0M | ||
| Q2 25 | $18.1M | $49.5M | ||
| Q1 25 | — | $50.0M | ||
| Q4 24 | $30.4M | $55.3M | ||
| Q3 24 | $25.6M | $40.5M | ||
| Q2 24 | $27.4M | $28.8M | ||
| Q1 24 | $25.3M | $33.1M |
| Q4 25 | — | $96.6M | ||
| Q3 25 | — | $96.7M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | — | $184.0K | ||
| Q3 24 | — | $238.0K | ||
| Q2 24 | — | $292.0K | ||
| Q1 24 | — | $345.0K |
| Q4 25 | $231.0M | $178.6M | ||
| Q3 25 | — | $162.5M | ||
| Q2 25 | $230.1M | $135.7M | ||
| Q1 25 | — | $84.3M | ||
| Q4 24 | $223.6M | $65.3M | ||
| Q3 24 | $226.5M | $42.1M | ||
| Q2 24 | $234.6M | $24.8M | ||
| Q1 24 | $241.6M | $3.2M |
| Q4 25 | $852.7M | $424.7M | ||
| Q3 25 | — | $458.9M | ||
| Q2 25 | $760.5M | $437.7M | ||
| Q1 25 | — | $372.7M | ||
| Q4 24 | $843.6M | $328.2M | ||
| Q3 24 | $802.5M | $339.1M | ||
| Q2 24 | $800.1M | $307.6M | ||
| Q1 24 | $811.5M | $286.8M |
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.01× | ||
| Q1 24 | — | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-15.7M | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | $-22.4M | $-7.6M |
| 自由现金流率自由现金流/营收 | -7.1% | -4.0% |
| 资本支出强度资本支出/营收 | 2.1% | 1.6% |
| 现金转化率经营现金流/净利润 | -3.03× | -0.29× |
| 过去12个月自由现金流最近4个季度 | $-55.0M | $14.1M |
8季度趋势，按日历期对齐
| Q4 25 | $-15.7M | $-4.6M | ||
| Q3 25 | — | $3.3M | ||
| Q2 25 | $-22.5M | $16.7M | ||
| Q1 25 | — | $8.8M | ||
| Q4 24 | $-17.1M | $32.7M | ||
| Q3 24 | $30.7M | $12.6M | ||
| Q2 24 | $-25.8M | $1.5M | ||
| Q1 24 | $93.9M | $15.6M |
| Q4 25 | $-22.4M | $-7.6M | ||
| Q3 25 | — | $1.7M | ||
| Q2 25 | $-30.7M | $14.6M | ||
| Q1 25 | — | $5.4M | ||
| Q4 24 | $-27.8M | $30.0M | ||
| Q3 24 | $26.0M | $12.1M | ||
| Q2 24 | $-32.6M | $822.0K | ||
| Q1 24 | $87.5M | $14.8M |
| Q4 25 | -7.1% | -4.0% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | -11.8% | 7.6% | ||
| Q1 25 | — | 4.0% | ||
| Q4 24 | -8.7% | 20.8% | ||
| Q3 24 | 8.2% | 9.7% | ||
| Q2 24 | -11.4% | 0.7% | ||
| Q1 24 | 17.0% | 15.6% |
| Q4 25 | 2.1% | 1.6% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | 3.2% | 1.1% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | 3.3% | 1.8% | ||
| Q3 24 | 1.5% | 0.3% | ||
| Q2 24 | 2.4% | 0.6% | ||
| Q1 24 | 1.2% | 0.9% |
| Q4 25 | -3.03× | -0.29× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | — | 0.33× | ||
| Q1 25 | — | 0.46× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | — | 0.73× | ||
| Q2 24 | — | 0.07× | ||
| Q1 24 | — | 2.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LE
| U Se Commerce | $179.8M | 57% |
| Business Outfitters Revenue | $78.8M | 25% |
| Licensing And Retail | $20.2M | 6% |
| Other | $19.8M | 6% |
| Third Party | $18.9M | 6% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
