vs
李尔公司（LEA）与林德（LIN）财务数据对比。点击上方公司名可切换其他公司
李尔公司的季度营收约是林德的663.1倍（$5.8B vs $8.8M），林德同比增速更快（8.2% vs 4.7%），林德自由现金流更多（$898.0K vs $-26.5M），过去两年李尔公司的营收复合增速更高（-1.6% vs -96.7%）
李尔公司是美国知名汽车零部件供应商，核心业务涵盖汽车座椅及电气系统的研发、生产与销售。公司曾位列2018年《财富》世界500强第148位，2019年升至第147位，在全球汽车供应链领域拥有突出的市场地位与品牌影响力。
林德是全球知名跨国化工企业，按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立，现总部位于英国沃金，在爱尔兰注册，2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
LEA vs LIN — 直观对比
营收规模更大
LEA
是对方的663.1倍
$8.8M
营收增速更快
LIN
高出3.5%
4.7%
自由现金流更多
LIN
多$27.4M
$-26.5M
两年增速更快
LEA
近两年复合增速
-96.7%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $5.8B | $8.8M |
| 净利润 | $172.3M | — |
| 毛利率 | 7.7% | 48.5% |
| 营业利润率 | — | 27.8% |
| 净利率 | 3.0% | — |
| 营收同比 | 4.7% | 8.2% |
| 净利润同比 | 113.5% | — |
| 每股收益（稀释后） | $3.34 | $3.98 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LEALIN
| Q1 26 | $5.8B | $8.8M | ||
| Q4 25 | $6.0B | $8.8B | ||
| Q3 25 | $5.7B | $8.6B | ||
| Q2 25 | $6.0B | $8.5B | ||
| Q1 25 | $5.6B | $8.1B | ||
| Q4 24 | $5.7B | $8.3B | ||
| Q3 24 | $5.6B | $8.4B | ||
| Q2 24 | $6.0B | $8.3B |
净利润LEALIN
| Q1 26 | $172.3M | — | ||
| Q4 25 | $82.7M | $1.5B | ||
| Q3 25 | $108.2M | $1.9B | ||
| Q2 25 | $165.2M | $1.8B | ||
| Q1 25 | $80.7M | $1.7B | ||
| Q4 24 | $88.1M | $1.7B | ||
| Q3 24 | $135.8M | $1.6B | ||
| Q2 24 | $173.1M | $1.7B |
毛利率LEALIN
| Q1 26 | 7.7% | 48.5% | ||
| Q4 25 | 5.7% | — | ||
| Q3 25 | 6.4% | — | ||
| Q2 25 | 7.3% | — | ||
| Q1 25 | 6.5% | — | ||
| Q4 24 | 6.8% | — | ||
| Q3 24 | 7.3% | — | ||
| Q2 24 | 7.5% | — |
营业利润率LEALIN
| Q1 26 | — | 27.8% | ||
| Q4 25 | 2.6% | 23.0% | ||
| Q3 25 | 3.4% | 27.5% | ||
| Q2 25 | 4.1% | 27.7% | ||
| Q1 25 | 3.3% | 26.9% | ||
| Q4 24 | 3.7% | 27.4% | ||
| Q3 24 | 3.9% | 25.0% | ||
| Q2 24 | 4.3% | 26.4% |
净利率LEALIN
| Q1 26 | 3.0% | — | ||
| Q4 25 | 1.4% | 17.5% | ||
| Q3 25 | 1.9% | 22.4% | ||
| Q2 25 | 2.7% | 20.8% | ||
| Q1 25 | 1.5% | 20.6% | ||
| Q4 24 | 1.5% | 20.8% | ||
| Q3 24 | 2.4% | 18.5% | ||
| Q2 24 | 2.9% | 20.1% |
每股收益（稀释后）LEALIN
| Q1 26 | $3.34 | $3.98 | ||
| Q4 25 | $1.58 | $3.28 | ||
| Q3 25 | $2.02 | $4.09 | ||
| Q2 25 | $3.06 | $3.73 | ||
| Q1 25 | $1.49 | $3.51 | ||
| Q4 24 | $1.64 | $3.61 | ||
| Q3 24 | $2.41 | $3.22 | ||
| Q2 24 | $3.02 | $3.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $881.9M | $4.0M |
| 总债务越低越好 | $2.7B | $24.7M |
| 股东权益账面价值 | $5.3B | $40.1M |
| 总资产 | $15.5B | $86.3M |
| 负债/权益比越低杠杆越低 | 0.52× | 0.62× |
8季度趋势，按日历期对齐
现金及短期投资LEALIN
| Q1 26 | $881.9M | $4.0M | ||
| Q4 25 | $1.0B | $5.1B | ||
| Q3 25 | $1.0B | $4.5B | ||
| Q2 25 | $887.9M | $4.8B | ||
| Q1 25 | $779.9M | $5.3B | ||
| Q4 24 | $1.1B | $4.8B | ||
| Q3 24 | $763.9M | $5.2B | ||
| Q2 24 | $950.3M | $4.6B |
总债务LEALIN
| Q1 26 | $2.7B | $24.7M | ||
| Q4 25 | $2.7B | $20.7B | ||
| Q3 25 | $2.8B | $18.6B | ||
| Q2 25 | $2.8B | $19.7B | ||
| Q1 25 | $2.7B | $17.6B | ||
| Q4 24 | $2.7B | $15.3B | ||
| Q3 24 | $2.8B | $17.5B | ||
| Q2 24 | $2.7B | $16.9B |
股东权益LEALIN
| Q1 26 | $5.3B | $40.1M | ||
| Q4 25 | $5.0B | $38.2B | ||
| Q3 25 | $5.1B | $38.6B | ||
| Q2 25 | $5.1B | $38.5B | ||
| Q1 25 | $4.7B | $38.0B | ||
| Q4 24 | $4.5B | $38.1B | ||
| Q3 24 | $4.8B | $39.2B | ||
| Q2 24 | $4.8B | $38.2B |
总资产LEALIN
| Q1 26 | $15.5B | $86.3M | ||
| Q4 25 | $14.8B | $86.8B | ||
| Q3 25 | $15.2B | $86.0B | ||
| Q2 25 | $15.3B | $86.1B | ||
| Q1 25 | $14.6B | $82.7B | ||
| Q4 24 | $14.0B | $80.1B | ||
| Q3 24 | $14.8B | $82.5B | ||
| Q2 24 | $14.7B | $80.2B |
负债/权益比LEALIN
| Q1 26 | 0.52× | 0.62× | ||
| Q4 25 | 0.54× | 0.54× | ||
| Q3 25 | 0.54× | 0.48× | ||
| Q2 25 | 0.54× | 0.51× | ||
| Q1 25 | 0.59× | 0.46× | ||
| Q4 24 | 0.61× | 0.40× | ||
| Q3 24 | 0.58× | 0.45× | ||
| Q2 24 | 0.57× | 0.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $98.1M | — |
| 自由现金流经营现金流 - 资本支出 | $-26.5M | $898.0K |
| 自由现金流率自由现金流/营收 | -0.5% | 10.2% |
| 资本支出强度资本支出/营收 | 2.1% | — |
| 现金转化率经营现金流/净利润 | 0.57× | — |
| 过去12个月自由现金流最近4个季度 | $732.4M | $4.2B |
8季度趋势，按日历期对齐
经营现金流LEALIN
| Q1 26 | $98.1M | — | ||
| Q4 25 | $475.9M | $3.0B | ||
| Q3 25 | $444.4M | $2.9B | ||
| Q2 25 | $296.2M | $2.2B | ||
| Q1 25 | $-127.7M | $2.2B | ||
| Q4 24 | $680.8M | $2.8B | ||
| Q3 24 | $182.7M | $2.7B | ||
| Q2 24 | $291.2M | $1.9B |
自由现金流LEALIN
| Q1 26 | $-26.5M | $898.0K | ||
| Q4 25 | $281.1M | $1.6B | ||
| Q3 25 | $307.0M | $1.7B | ||
| Q2 25 | $170.8M | $954.0M | ||
| Q1 25 | $-231.7M | $891.0M | ||
| Q4 24 | $488.7M | $1.6B | ||
| Q3 24 | $50.5M | $1.7B | ||
| Q2 24 | $170.4M | $796.0M |
自由现金流率LEALIN
| Q1 26 | -0.5% | 10.2% | ||
| Q4 25 | 4.7% | 17.9% | ||
| Q3 25 | 5.4% | 19.4% | ||
| Q2 25 | 2.8% | 11.2% | ||
| Q1 25 | -4.2% | 11.0% | ||
| Q4 24 | 8.6% | 18.8% | ||
| Q3 24 | 0.9% | 19.9% | ||
| Q2 24 | 2.8% | 9.6% |
资本支出强度LEALIN
| Q1 26 | 2.1% | — | ||
| Q4 25 | 3.3% | 16.6% | ||
| Q3 25 | 2.4% | 14.8% | ||
| Q2 25 | 2.1% | 14.8% | ||
| Q1 25 | 1.9% | 15.7% | ||
| Q4 24 | 3.4% | 15.1% | ||
| Q3 24 | 2.4% | 12.8% | ||
| Q2 24 | 2.0% | 13.7% |
现金转化率LEALIN
| Q1 26 | 0.57× | — | ||
| Q4 25 | 5.75× | 1.98× | ||
| Q3 25 | 4.11× | 1.53× | ||
| Q2 25 | 1.79× | 1.25× | ||
| Q1 25 | -1.58× | 1.29× | ||
| Q4 24 | 7.73× | 1.63× | ||
| Q3 24 | 1.35× | 1.76× | ||
| Q2 24 | 1.68× | 1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LEA
| Seating | $4.4B | 76% |
| E-Systems | $1.4B | 24% |
LIN
暂无分部数据
