vs
礼恩派（LEG）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
礼恩派的季度营收约是Purple Innovation, Inc.的6.7倍（$938.6M vs $140.7M）。礼恩派净利率更高（2.7% vs -2.3%，领先5.0%）。Purple Innovation, Inc.同比增速更快（9.1% vs -11.2%）。礼恩派自由现金流更多（$101.9M vs $-7.8M）。过去两年Purple Innovation, Inc.的营收复合增速更高（8.3% vs -7.5%）
礼恩派（Leggett & Platt）总部位于美国密苏里州迦太基，是一家多元化制造企业，成立于1883年。公司专注于设计生产各类工程组件及产品，广泛应用于家居与汽车领域。目前旗下设有15个业务单元，在全球18个国家拥有135座生产工厂，员工总数达2万名。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
LEG vs PRPL — 直观对比
营收规模更大
LEG
是对方的6.7倍
$140.7M
营收增速更快
PRPL
高出20.2%
-11.2%
净利率更高
LEG
高出5.0%
-2.3%
自由现金流更多
LEG
多$109.7M
$-7.8M
两年增速更快
PRPL
近两年复合增速
-7.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $938.6M | $140.7M |
| 净利润 | $25.1M | $-3.2M |
| 毛利率 | 17.9% | 41.9% |
| 营业利润率 | 2.0% | -1.6% |
| 净利率 | 2.7% | -2.3% |
| 营收同比 | -11.2% | 9.1% |
| 净利润同比 | 76.8% | 62.1% |
| 每股收益（稀释后） | $0.18 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LEGPRPL
| Q4 25 | $938.6M | $140.7M | ||
| Q3 25 | $1.0B | $118.8M | ||
| Q2 25 | $1.1B | $105.1M | ||
| Q1 25 | $1.0B | $104.2M | ||
| Q4 24 | $1.1B | $129.0M | ||
| Q3 24 | $1.1B | $118.6M | ||
| Q2 24 | $1.1B | $120.3M | ||
| Q1 24 | $1.1B | $120.0M |
净利润LEGPRPL
| Q4 25 | $25.1M | $-3.2M | ||
| Q3 25 | $127.1M | $-11.7M | ||
| Q2 25 | $52.5M | $-17.3M | ||
| Q1 25 | $30.6M | $-19.1M | ||
| Q4 24 | $14.2M | $-8.5M | ||
| Q3 24 | $44.9M | $-39.2M | ||
| Q2 24 | $-602.2M | $27.0K | ||
| Q1 24 | $31.6M | $-50.2M |
毛利率LEGPRPL
| Q4 25 | 17.9% | 41.9% | ||
| Q3 25 | 18.7% | 42.8% | ||
| Q2 25 | 18.2% | 35.9% | ||
| Q1 25 | 18.6% | 39.4% | ||
| Q4 24 | 16.6% | 42.9% | ||
| Q3 24 | 18.2% | 29.7% | ||
| Q2 24 | 16.5% | 40.7% | ||
| Q1 24 | 17.0% | 34.8% |
营业利润率LEGPRPL
| Q4 25 | 2.0% | -1.6% | ||
| Q3 25 | 14.9% | -10.2% | ||
| Q2 25 | 6.8% | -13.5% | ||
| Q1 25 | 4.4% | -13.9% | ||
| Q4 24 | 2.4% | -6.0% | ||
| Q3 24 | 5.2% | -39.5% | ||
| Q2 24 | -56.2% | -12.1% | ||
| Q1 24 | 3.9% | -19.3% |
净利率LEGPRPL
| Q4 25 | 2.7% | -2.3% | ||
| Q3 25 | 12.3% | -9.9% | ||
| Q2 25 | 5.0% | -16.5% | ||
| Q1 25 | 3.0% | -18.4% | ||
| Q4 24 | 1.3% | -6.6% | ||
| Q3 24 | 4.1% | -33.1% | ||
| Q2 24 | -53.4% | 0.0% | ||
| Q1 24 | 2.9% | -41.8% |
每股收益（稀释后）LEGPRPL
| Q4 25 | $0.18 | $0.03 | ||
| Q3 25 | $0.91 | $0.11 | ||
| Q2 25 | $0.38 | $0.16 | ||
| Q1 25 | $0.22 | $0.18 | ||
| Q4 24 | $0.10 | $0.08 | ||
| Q3 24 | $0.33 | $0.36 | ||
| Q2 24 | $-4.39 | $0.00 | ||
| Q1 24 | $0.23 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $587.4M | $24.3M |
| 总债务越低越好 | $1.5B | $126.7M |
| 股东权益账面价值 | $1.0B | $-29.7M |
| 总资产 | $3.5B | $296.3M |
| 负债/权益比越低杠杆越低 | 1.46× | — |
8季度趋势，按日历期对齐
现金及短期投资LEGPRPL
| Q4 25 | $587.4M | $24.3M | ||
| Q3 25 | $460.7M | $32.4M | ||
| Q2 25 | $368.8M | $34.2M | ||
| Q1 25 | $412.6M | $21.6M | ||
| Q4 24 | $350.2M | $29.0M | ||
| Q3 24 | $277.2M | $23.4M | ||
| Q2 24 | $307.0M | $23.4M | ||
| Q1 24 | $361.3M | $34.5M |
总债务LEGPRPL
| Q4 25 | $1.5B | $126.7M | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.8B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.9B | $70.7M | ||
| Q3 24 | $1.6B | $50.8M | ||
| Q2 24 | $1.7B | — | ||
| Q1 24 | $1.8B | — |
股东权益LEGPRPL
| Q4 25 | $1.0B | $-29.7M | ||
| Q3 25 | $971.8M | $-26.9M | ||
| Q2 25 | $855.0M | $-15.6M | ||
| Q1 25 | $746.8M | $1.3M | ||
| Q4 24 | $689.4M | $20.2M | ||
| Q3 24 | $741.0M | $28.0M | ||
| Q2 24 | $667.6M | $66.4M | ||
| Q1 24 | $1.3B | $65.5M |
总资产LEGPRPL
| Q4 25 | $3.5B | $296.3M | ||
| Q3 25 | $3.5B | $302.1M | ||
| Q2 25 | $3.7B | $303.8M | ||
| Q1 25 | $3.7B | $293.8M | ||
| Q4 24 | $3.7B | $307.8M | ||
| Q3 24 | $3.8B | $309.3M | ||
| Q2 24 | $3.8B | $362.1M | ||
| Q1 24 | $4.6B | $382.1M |
负债/权益比LEGPRPL
| Q4 25 | 1.46× | — | ||
| Q3 25 | 1.54× | — | ||
| Q2 25 | 2.10× | — | ||
| Q1 25 | 2.59× | — | ||
| Q4 24 | 2.70× | 3.50× | ||
| Q3 24 | 2.13× | 1.82× | ||
| Q2 24 | 2.55× | — | ||
| Q1 24 | 1.38× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $121.5M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $101.9M | $-7.8M |
| 自由现金流率自由现金流/营收 | 10.9% | -5.5% |
| 资本支出强度资本支出/营收 | 2.1% | 1.4% |
| 现金转化率经营现金流/净利润 | 4.84× | — |
| 过去12个月自由现金流最近4个季度 | $281.0M | $-41.9M |
8季度趋势，按日历期对齐
经营现金流LEGPRPL
| Q4 25 | $121.5M | $-5.8M | ||
| Q3 25 | $125.9M | $-968.0K | ||
| Q2 25 | $84.0M | $-4.0M | ||
| Q1 25 | $6.8M | $-23.1M | ||
| Q4 24 | $122.3M | $6.8M | ||
| Q3 24 | $95.5M | $1.1M | ||
| Q2 24 | $94.0M | $-8.9M | ||
| Q1 24 | $-6.1M | $-16.8M |
自由现金流LEGPRPL
| Q4 25 | $101.9M | $-7.8M | ||
| Q3 25 | $110.1M | $-1.8M | ||
| Q2 25 | $75.5M | $-7.0M | ||
| Q1 25 | $-6.5M | $-25.3M | ||
| Q4 24 | $100.5M | $5.7M | ||
| Q3 24 | $77.1M | $101.0K | ||
| Q2 24 | $78.5M | $-11.0M | ||
| Q1 24 | $-32.0M | $-19.9M |
自由现金流率LEGPRPL
| Q4 25 | 10.9% | -5.5% | ||
| Q3 25 | 10.6% | -1.5% | ||
| Q2 25 | 7.1% | -6.6% | ||
| Q1 25 | -0.6% | -24.3% | ||
| Q4 24 | 9.5% | 4.4% | ||
| Q3 24 | 7.0% | 0.1% | ||
| Q2 24 | 7.0% | -9.2% | ||
| Q1 24 | -2.9% | -16.5% |
资本支出强度LEGPRPL
| Q4 25 | 2.1% | 1.4% | ||
| Q3 25 | 1.5% | 0.7% | ||
| Q2 25 | 0.8% | 2.8% | ||
| Q1 25 | 1.3% | 2.2% | ||
| Q4 24 | 2.1% | 0.8% | ||
| Q3 24 | 1.7% | 0.9% | ||
| Q2 24 | 1.4% | 1.7% | ||
| Q1 24 | 2.4% | 2.5% |
现金转化率LEGPRPL
| Q4 25 | 4.84× | — | ||
| Q3 25 | 0.99× | — | ||
| Q2 25 | 1.60× | — | ||
| Q1 25 | 0.22× | — | ||
| Q4 24 | 8.61× | — | ||
| Q3 24 | 2.13× | — | ||
| Q2 24 | — | -330.22× | ||
| Q1 24 | -0.19× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LEG
| Bedding Products | $373.8M | 40% |
| Flooring And Textile Products Group | $196.9M | 21% |
| Automotive Group | $194.9M | 21% |
| Work Furniture Group | $66.2M | 7% |
| Home Furniture Group | $61.0M | 6% |
| Hydraulic Cylinders | $45.8M | 5% |
PRPL
暂无分部数据
