vs
传奇生物（LEGN）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
传奇生物的季度营收约是Ranger Energy Services, Inc.的1.9倍（$272.3M vs $142.2M），Ranger Energy Services, Inc.净利率更高（2.3% vs -14.6%，领先16.8%），传奇生物同比增速更快（70.0% vs -0.6%），过去两年传奇生物的营收复合增速更高（92.7% vs 1.9%）
传奇生物是金斯瑞生物科技旗下专注于生物科技领域的企业，金斯瑞2002年由章方良、王烨、王鲁泉等人于新泽西共同创立，总部位于中国，主要提供生命科学研究相关的仪器与服务，2015年在港交所上市，现任轮值首席执行官为邵炜慧。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
LEGN vs RNGR — 直观对比
营收规模更大
LEGN
是对方的1.9倍
$142.2M
营收增速更快
LEGN
高出70.6%
-0.6%
净利率更高
RNGR
高出16.8%
-14.6%
两年增速更快
LEGN
近两年复合增速
1.9%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $272.3M | $142.2M |
| 净利润 | $-39.7M | $3.2M |
| 毛利率 | 58.4% | — |
| 营业利润率 | -16.0% | 2.3% |
| 净利率 | -14.6% | 2.3% |
| 营收同比 | 70.0% | -0.6% |
| 净利润同比 | 68.3% | -44.8% |
| 每股收益（稀释后） | $-0.11 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LEGNRNGR
| Q4 25 | — | $142.2M | ||
| Q3 25 | $272.3M | $128.9M | ||
| Q2 25 | $255.1M | $140.6M | ||
| Q1 25 | $195.1M | $135.2M | ||
| Q4 24 | — | $143.1M | ||
| Q3 24 | $160.2M | $153.0M | ||
| Q2 24 | $186.5M | $138.1M | ||
| Q1 24 | $94.0M | $136.9M |
净利润LEGNRNGR
| Q4 25 | — | $3.2M | ||
| Q3 25 | $-39.7M | $1.2M | ||
| Q2 25 | $-125.4M | $7.3M | ||
| Q1 25 | $-100.9M | $600.0K | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | $-125.3M | $8.7M | ||
| Q2 24 | $-18.2M | $4.7M | ||
| Q1 24 | $-59.8M | $-800.0K |
毛利率LEGNRNGR
| Q4 25 | — | — | ||
| Q3 25 | 58.4% | — | ||
| Q2 25 | 62.8% | — | ||
| Q1 25 | 64.4% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 67.2% | — | ||
| Q2 24 | 75.7% | — | ||
| Q1 24 | 47.8% | — |
营业利润率LEGNRNGR
| Q4 25 | — | 2.3% | ||
| Q3 25 | -16.0% | 2.0% | ||
| Q2 25 | — | 6.1% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 6.2% | ||
| Q3 24 | -43.9% | 8.4% | ||
| Q2 24 | — | 5.3% | ||
| Q1 24 | — | -0.4% |
净利率LEGNRNGR
| Q4 25 | — | 2.3% | ||
| Q3 25 | -14.6% | 0.9% | ||
| Q2 25 | -49.2% | 5.2% | ||
| Q1 25 | -51.7% | 0.4% | ||
| Q4 24 | — | 4.1% | ||
| Q3 24 | -78.2% | 5.7% | ||
| Q2 24 | -9.8% | 3.4% | ||
| Q1 24 | -63.6% | -0.6% |
每股收益（稀释后）LEGNRNGR
| Q4 25 | — | $0.14 | ||
| Q3 25 | $-0.11 | $0.05 | ||
| Q2 25 | $-0.34 | $0.32 | ||
| Q1 25 | $-0.27 | $0.03 | ||
| Q4 24 | — | $0.24 | ||
| Q3 24 | $-0.34 | $0.39 | ||
| Q2 24 | $-0.05 | $0.21 | ||
| Q1 24 | $-0.16 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $278.9M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.0B | $300.1M |
| 总资产 | $1.7B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LEGNRNGR
| Q4 25 | — | $10.3M | ||
| Q3 25 | $278.9M | $45.2M | ||
| Q2 25 | $266.6M | $48.9M | ||
| Q1 25 | $441.7M | $40.3M | ||
| Q4 24 | — | $40.9M | ||
| Q3 24 | $459.3M | $14.8M | ||
| Q2 24 | $201.3M | $8.7M | ||
| Q1 24 | $897.6M | $11.1M |
总债务LEGNRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益LEGNRNGR
| Q4 25 | — | $300.1M | ||
| Q3 25 | $1.0B | $270.0M | ||
| Q2 25 | $1.0B | $276.9M | ||
| Q1 25 | $1.0B | $272.6M | ||
| Q4 24 | — | $273.8M | ||
| Q3 24 | $1.1B | $267.6M | ||
| Q2 24 | $1.2B | $260.5M | ||
| Q1 24 | $1.2B | $261.7M |
总资产LEGNRNGR
| Q4 25 | — | $419.3M | ||
| Q3 25 | $1.7B | $372.8M | ||
| Q2 25 | $1.7B | $381.7M | ||
| Q1 25 | $1.6B | $376.5M | ||
| Q4 24 | — | $381.6M | ||
| Q3 24 | $1.7B | $373.9M | ||
| Q2 24 | $1.8B | $359.6M | ||
| Q1 24 | $1.8B | $355.5M |
负债/权益比LEGNRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $28.8M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势，按日历期对齐
经营现金流LEGNRNGR
| Q4 25 | — | $24.1M | ||
| Q3 25 | $28.8M | $13.6M | ||
| Q2 25 | $-13.0M | $20.7M | ||
| Q1 25 | $-103.8M | $10.6M | ||
| Q4 24 | — | $32.7M | ||
| Q3 24 | $-75.8M | $17.7M | ||
| Q2 24 | $-1.7M | $22.1M | ||
| Q1 24 | $15.5M | $12.0M |
自由现金流LEGNRNGR
| Q4 25 | — | $17.1M | ||
| Q3 25 | — | $8.0M | ||
| Q2 25 | — | $14.4M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | — | $27.3M | ||
| Q3 24 | — | $10.8M | ||
| Q2 24 | — | $6.8M | ||
| Q1 24 | — | $5.5M |
自由现金流率LEGNRNGR
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | 6.2% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 19.1% | ||
| Q3 24 | — | 7.1% | ||
| Q2 24 | — | 4.9% | ||
| Q1 24 | — | 4.0% |
资本支出强度LEGNRNGR
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | 11.1% | ||
| Q1 24 | — | 4.7% |
现金转化率LEGNRNGR
| Q4 25 | — | 7.53× | ||
| Q3 25 | — | 11.33× | ||
| Q2 25 | — | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LEGN
| Goods Or Services Transferred At Point In Time | $261.8M | 96% |
| Goods Or Services Transferred Over Time | $10.5M | 4% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
