vs
传奇生物（LEGN）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
传奇生物的季度营收约是Rapid7, Inc.的1.3倍（$272.3M vs $217.4M），Rapid7, Inc.净利率更高（1.4% vs -14.6%，领先16.0%），传奇生物同比增速更快（70.0% vs 0.5%），过去两年传奇生物的营收复合增速更高（92.7% vs 3.0%）
传奇生物是金斯瑞生物科技旗下专注于生物科技领域的企业，金斯瑞2002年由章方良、王烨、王鲁泉等人于新泽西共同创立，总部位于中国，主要提供生命科学研究相关的仪器与服务，2015年在港交所上市，现任轮值首席执行官为邵炜慧。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
LEGN vs RPD — 直观对比
营收规模更大
LEGN
是对方的1.3倍
$217.4M
营收增速更快
LEGN
高出69.5%
0.5%
净利率更高
RPD
高出16.0%
-14.6%
两年增速更快
LEGN
近两年复合增速
3.0%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $272.3M | $217.4M |
| 净利润 | $-39.7M | $3.1M |
| 毛利率 | 58.4% | 68.9% |
| 营业利润率 | -16.0% | 1.0% |
| 净利率 | -14.6% | 1.4% |
| 营收同比 | 70.0% | 0.5% |
| 净利润同比 | 68.3% | 44.1% |
| 每股收益（稀释后） | $-0.11 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LEGNRPD
| Q4 25 | — | $217.4M | ||
| Q3 25 | $272.3M | $218.0M | ||
| Q2 25 | $255.1M | $214.2M | ||
| Q1 25 | $195.1M | $210.3M | ||
| Q4 24 | — | $216.3M | ||
| Q3 24 | $160.2M | $214.7M | ||
| Q2 24 | $186.5M | $208.0M | ||
| Q1 24 | $94.0M | $205.1M |
净利润LEGNRPD
| Q4 25 | — | $3.1M | ||
| Q3 25 | $-39.7M | $9.8M | ||
| Q2 25 | $-125.4M | $8.3M | ||
| Q1 25 | $-100.9M | $2.1M | ||
| Q4 24 | — | $2.2M | ||
| Q3 24 | $-125.3M | $15.4M | ||
| Q2 24 | $-18.2M | $6.5M | ||
| Q1 24 | $-59.8M | $1.4M |
毛利率LEGNRPD
| Q4 25 | — | 68.9% | ||
| Q3 25 | 58.4% | 70.2% | ||
| Q2 25 | 62.8% | 70.6% | ||
| Q1 25 | 64.4% | 71.7% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | 67.2% | 70.6% | ||
| Q2 24 | 75.7% | 70.7% | ||
| Q1 24 | 47.8% | 70.3% |
营业利润率LEGNRPD
| Q4 25 | — | 1.0% | ||
| Q3 25 | -16.0% | 2.7% | ||
| Q2 25 | — | 1.6% | ||
| Q1 25 | — | -0.0% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | -43.9% | 6.0% | ||
| Q2 24 | — | 2.5% | ||
| Q1 24 | — | 4.7% |
净利率LEGNRPD
| Q4 25 | — | 1.4% | ||
| Q3 25 | -14.6% | 4.5% | ||
| Q2 25 | -49.2% | 3.9% | ||
| Q1 25 | -51.7% | 1.0% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | -78.2% | 7.2% | ||
| Q2 24 | -9.8% | 3.1% | ||
| Q1 24 | -63.6% | 0.7% |
每股收益（稀释后）LEGNRPD
| Q4 25 | — | $0.05 | ||
| Q3 25 | $-0.11 | $0.15 | ||
| Q2 25 | $-0.34 | $0.13 | ||
| Q1 25 | $-0.27 | $0.03 | ||
| Q4 24 | — | $0.08 | ||
| Q3 24 | $-0.34 | $0.21 | ||
| Q2 24 | $-0.05 | $0.09 | ||
| Q1 24 | $-0.16 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $278.9M | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.0B | $154.7M |
| 总资产 | $1.7B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LEGNRPD
| Q4 25 | — | $474.7M | ||
| Q3 25 | $278.9M | $407.1M | ||
| Q2 25 | $266.6M | $511.7M | ||
| Q1 25 | $441.7M | $493.5M | ||
| Q4 24 | — | $521.7M | ||
| Q3 24 | $459.3M | $443.7M | ||
| Q2 24 | $201.3M | $442.6M | ||
| Q1 24 | $897.6M | $411.7M |
股东权益LEGNRPD
| Q4 25 | — | $154.7M | ||
| Q3 25 | $1.0B | $127.2M | ||
| Q2 25 | $1.0B | $90.4M | ||
| Q1 25 | $1.0B | $52.7M | ||
| Q4 24 | — | $17.7M | ||
| Q3 24 | $1.1B | $-5.1M | ||
| Q2 24 | $1.2B | $-52.6M | ||
| Q1 24 | $1.2B | $-86.4M |
总资产LEGNRPD
| Q4 25 | — | $1.7B | ||
| Q3 25 | $1.7B | $1.7B | ||
| Q2 25 | $1.7B | $1.6B | ||
| Q1 25 | $1.6B | $1.6B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | $1.7B | $1.6B | ||
| Q2 24 | $1.8B | $1.5B | ||
| Q1 24 | $1.8B | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $28.8M | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势，按日历期对齐
经营现金流LEGNRPD
| Q4 25 | — | $37.6M | ||
| Q3 25 | $28.8M | $39.0M | ||
| Q2 25 | $-13.0M | $47.5M | ||
| Q1 25 | $-103.8M | $29.8M | ||
| Q4 24 | — | $63.8M | ||
| Q3 24 | $-75.8M | $44.0M | ||
| Q2 24 | $-1.7M | $32.9M | ||
| Q1 24 | $15.5M | $31.1M |
自由现金流LEGNRPD
| Q4 25 | — | $36.4M | ||
| Q3 25 | — | $34.8M | ||
| Q2 25 | — | $46.6M | ||
| Q1 25 | — | $28.4M | ||
| Q4 24 | — | $62.6M | ||
| Q3 24 | — | $42.6M | ||
| Q2 24 | — | $32.6M | ||
| Q1 24 | — | $30.4M |
自由现金流率LEGNRPD
| Q4 25 | — | 16.8% | ||
| Q3 25 | — | 16.0% | ||
| Q2 25 | — | 21.8% | ||
| Q1 25 | — | 13.5% | ||
| Q4 24 | — | 28.9% | ||
| Q3 24 | — | 19.9% | ||
| Q2 24 | — | 15.7% | ||
| Q1 24 | — | 14.8% |
资本支出强度LEGNRPD
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 0.3% |
现金转化率LEGNRPD
| Q4 25 | — | 12.01× | ||
| Q3 25 | — | 3.97× | ||
| Q2 25 | — | 5.70× | ||
| Q1 25 | — | 14.14× | ||
| Q4 24 | — | 29.36× | ||
| Q3 24 | — | 2.85× | ||
| Q2 24 | — | 5.03× | ||
| Q1 24 | — | 22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LEGN
| Goods Or Services Transferred At Point In Time | $261.8M | 96% |
| Goods Or Services Transferred Over Time | $10.5M | 4% |
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
