vs
LifeStance Health Group, Inc.（LFST）与狮门影业（LION）财务数据对比。点击上方公司名可切换其他公司
狮门影业的季度营收约是LifeStance Health Group, Inc.的1.9倍（$724.3M vs $382.2M），LifeStance Health Group, Inc.净利率更高（3.1% vs -6.4%，领先9.4%），狮门影业同比增速更快（52.5% vs 17.4%），LifeStance Health Group, Inc.自由现金流更多（$46.6M vs $-111.9M）
LifeStance Health Group是美国的门诊行为健康服务提供商，支持线下面诊与远程诊疗两种服务模式，业务涵盖心理咨询、精神科诊疗、经颅磁刺激（TMS）以及氯胺酮治疗等。该公司曾多次因劳动违规、客户信息泄露及误导投资者相关问题遭遇诉讼。
狮门加拿大是狮门影业旗下的加拿大娱乐公司，总部位于多伦多娱乐区，核心业务涵盖电影与电视剧的制作、采购发行，为全球市场打造优质影视内容，在北美影视制作领域拥有丰富的行业资源与成熟的运营经验。
LFST vs LION — 直观对比
营收规模更大
LION
是对方的1.9倍
$382.2M
营收增速更快
LION
高出35.0%
17.4%
净利率更高
LFST
高出9.4%
-6.4%
自由现金流更多
LFST
多$158.5M
$-111.9M
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $382.2M | $724.3M |
| 净利润 | $11.7M | $-46.2M |
| 毛利率 | — | — |
| 营业利润率 | 4.7% | 5.0% |
| 净利率 | 3.1% | -6.4% |
| 营收同比 | 17.4% | 52.5% |
| 净利润同比 | 264.1% | 59.3% |
| 每股收益（稀释后） | — | $-0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LFSTLION
| Q4 25 | $382.2M | $724.3M | ||
| Q3 25 | $363.8M | $475.1M | ||
| Q2 25 | $345.3M | $525.9M | ||
| Q1 25 | $333.0M | — | ||
| Q4 24 | $325.5M | — | ||
| Q3 24 | $312.7M | — | ||
| Q2 24 | $312.3M | — | ||
| Q1 24 | $300.4M | — |
净利润LFSTLION
| Q4 25 | $11.7M | $-46.2M | ||
| Q3 25 | $1.1M | $-113.5M | ||
| Q2 25 | $-3.8M | $-108.9M | ||
| Q1 25 | $709.0K | — | ||
| Q4 24 | $-7.1M | — | ||
| Q3 24 | $-6.0M | — | ||
| Q2 24 | $-23.3M | — | ||
| Q1 24 | $-21.1M | — |
营业利润率LFSTLION
| Q4 25 | 4.7% | 5.0% | ||
| Q3 25 | 2.0% | -9.7% | ||
| Q2 25 | -0.9% | -2.0% | ||
| Q1 25 | 0.5% | — | ||
| Q4 24 | 0.3% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | -5.1% | — | ||
| Q1 24 | -5.6% | — |
净利率LFSTLION
| Q4 25 | 3.1% | -6.4% | ||
| Q3 25 | 0.3% | -23.9% | ||
| Q2 25 | -1.1% | -20.7% | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | -2.2% | — | ||
| Q3 24 | -1.9% | — | ||
| Q2 24 | -7.5% | — | ||
| Q1 24 | -7.0% | — |
每股收益（稀释后）LFSTLION
| Q4 25 | — | $-0.16 | ||
| Q3 25 | — | $-0.39 | ||
| Q2 25 | — | $-0.40 | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $248.6M | $182.4M |
| 总债务越低越好 | $282.8M | $1.8B |
| 股东权益账面价值 | $1.5B | $-1.3B |
| 总资产 | $2.2B | $5.2B |
| 负债/权益比越低杠杆越低 | 0.19× | — |
8季度趋势，按日历期对齐
现金及短期投资LFSTLION
| Q4 25 | $248.6M | $182.4M | ||
| Q3 25 | $203.9M | $202.4M | ||
| Q2 25 | $188.9M | $186.1M | ||
| Q1 25 | $134.3M | — | ||
| Q4 24 | $154.6M | — | ||
| Q3 24 | $102.6M | — | ||
| Q2 24 | $87.0M | — | ||
| Q1 24 | $49.5M | — |
总债务LFSTLION
| Q4 25 | $282.8M | $1.8B | ||
| Q3 25 | $284.6M | $1.8B | ||
| Q2 25 | $286.4M | $1.5B | ||
| Q1 25 | $288.2M | — | ||
| Q4 24 | $290.0M | — | ||
| Q3 24 | $287.3M | — | ||
| Q2 24 | $288.0M | — | ||
| Q1 24 | $288.8M | — |
股东权益LFSTLION
| Q4 25 | $1.5B | $-1.3B | ||
| Q3 25 | $1.5B | $-1.3B | ||
| Q2 25 | $1.5B | $-1.1B | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $1.4B | — |
总资产LFSTLION
| Q4 25 | $2.2B | $5.2B | ||
| Q3 25 | $2.1B | $5.2B | ||
| Q2 25 | $2.1B | $5.2B | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $2.1B | — | ||
| Q1 24 | $2.1B | — |
负债/权益比LFSTLION
| Q4 25 | 0.19× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | 0.19× | — | ||
| Q1 25 | 0.20× | — | ||
| Q4 24 | 0.20× | — | ||
| Q3 24 | 0.20× | — | ||
| Q2 24 | 0.20× | — | ||
| Q1 24 | 0.20× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $57.6M | $-108.9M |
| 自由现金流经营现金流 - 资本支出 | $46.6M | $-111.9M |
| 自由现金流率自由现金流/营收 | 12.2% | -15.4% |
| 资本支出强度资本支出/营收 | 2.9% | 0.4% |
| 现金转化率经营现金流/净利润 | 4.93× | — |
| 过去12个月自由现金流最近4个季度 | $110.0M | — |
8季度趋势，按日历期对齐
经营现金流LFSTLION
| Q4 25 | $57.6M | $-108.9M | ||
| Q3 25 | $27.3M | $-104.0M | ||
| Q2 25 | $64.4M | $-31.0M | ||
| Q1 25 | $-3.1M | — | ||
| Q4 24 | $62.3M | — | ||
| Q3 24 | $22.7M | — | ||
| Q2 24 | $44.1M | — | ||
| Q1 24 | $-21.8M | — |
自由现金流LFSTLION
| Q4 25 | $46.6M | $-111.9M | ||
| Q3 25 | $17.0M | $-107.2M | ||
| Q2 25 | $56.6M | $-34.5M | ||
| Q1 25 | $-10.3M | — | ||
| Q4 24 | $56.0M | — | ||
| Q3 24 | $17.7M | — | ||
| Q2 24 | $39.0M | — | ||
| Q1 24 | $-26.9M | — |
自由现金流率LFSTLION
| Q4 25 | 12.2% | -15.4% | ||
| Q3 25 | 4.7% | -22.6% | ||
| Q2 25 | 16.4% | -6.6% | ||
| Q1 25 | -3.1% | — | ||
| Q4 24 | 17.2% | — | ||
| Q3 24 | 5.7% | — | ||
| Q2 24 | 12.5% | — | ||
| Q1 24 | -9.0% | — |
资本支出强度LFSTLION
| Q4 25 | 2.9% | 0.4% | ||
| Q3 25 | 2.8% | 0.7% | ||
| Q2 25 | 2.2% | 0.7% | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 1.6% | — | ||
| Q1 24 | 1.7% | — |
现金转化率LFSTLION
| Q4 25 | 4.93× | — | ||
| Q3 25 | 25.34× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -4.36× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LFST
暂无分部数据
LION
| Television Production | $303.1M | 42% |
| Digital Media | $155.1M | 21% |
| Third Party Purchasers Individual Agreements | $91.2M | 13% |
| Theatrical | $70.7M | 10% |
| Domestic Television | $43.1M | 6% |
| Starz Business | $24.1M | 3% |
| Other Media | $17.6M | 2% |
| Packaged Media | $14.1M | 2% |
