vs
LifeStance Health Group, Inc.（LFST）与EXPRO GROUP HOLDINGS N.V.（XPRO）财务数据对比。点击上方公司名可切换其他公司
LifeStance Health Group, Inc.的季度营收约是EXPRO GROUP HOLDINGS N.V.的1.0倍（$382.2M vs $382.1M），LifeStance Health Group, Inc.净利率更高（3.1% vs 1.5%，领先1.5%），LifeStance Health Group, Inc.同比增速更快（17.4% vs -12.5%），LifeStance Health Group, Inc.自由现金流更多（$46.6M vs $23.2M），过去两年LifeStance Health Group, Inc.的营收复合增速更高（12.8% vs -0.2%）
LifeStance Health Group是美国的门诊行为健康服务提供商，支持线下面诊与远程诊疗两种服务模式，业务涵盖心理咨询、精神科诊疗、经颅磁刺激（TMS）以及氯胺酮治疗等。该公司曾多次因劳动违规、客户信息泄露及误导投资者相关问题遭遇诉讼。
Expro是一家能源服务提供商，总部位于美国得克萨斯州休斯敦，主要为油气等能源领域的客户提供相关技术服务与解决方案，业务覆盖全球多个主要能源产区，助力行业实现高效、安全的开发运营。
LFST vs XPRO — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $382.2M | $382.1M |
| 净利润 | $11.7M | $5.8M |
| 毛利率 | — | — |
| 营业利润率 | 4.7% | 3.1% |
| 净利率 | 3.1% | 1.5% |
| 营收同比 | 17.4% | -12.5% |
| 净利润同比 | 264.1% | -74.9% |
| 每股收益（稀释后） | — | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $382.2M | $382.1M | ||
| Q3 25 | $363.8M | $411.4M | ||
| Q2 25 | $345.3M | $422.7M | ||
| Q1 25 | $333.0M | $390.9M | ||
| Q4 24 | $325.5M | $436.8M | ||
| Q3 24 | $312.7M | $422.8M | ||
| Q2 24 | $312.3M | $469.6M | ||
| Q1 24 | $300.4M | $383.5M |
| Q4 25 | $11.7M | $5.8M | ||
| Q3 25 | $1.1M | $14.0M | ||
| Q2 25 | $-3.8M | $18.0M | ||
| Q1 25 | $709.0K | $13.9M | ||
| Q4 24 | $-7.1M | $23.0M | ||
| Q3 24 | $-6.0M | $16.3M | ||
| Q2 24 | $-23.3M | $15.3M | ||
| Q1 24 | $-21.1M | $-2.7M |
| Q4 25 | 4.7% | 3.1% | ||
| Q3 25 | 2.0% | 6.4% | ||
| Q2 25 | -0.9% | 7.7% | ||
| Q1 25 | 0.5% | 2.6% | ||
| Q4 24 | 0.3% | 7.3% | ||
| Q3 24 | 0.0% | 6.2% | ||
| Q2 24 | -5.1% | 5.9% | ||
| Q1 24 | -5.6% | 2.2% |
| Q4 25 | 3.1% | 1.5% | ||
| Q3 25 | 0.3% | 3.4% | ||
| Q2 25 | -1.1% | 4.3% | ||
| Q1 25 | 0.2% | 3.6% | ||
| Q4 24 | -2.2% | 5.3% | ||
| Q3 24 | -1.9% | 3.8% | ||
| Q2 24 | -7.5% | 3.3% | ||
| Q1 24 | -7.0% | -0.7% |
| Q4 25 | — | $0.05 | ||
| Q3 25 | — | $0.12 | ||
| Q2 25 | — | $0.16 | ||
| Q1 25 | — | $0.12 | ||
| Q4 24 | — | $0.20 | ||
| Q3 24 | — | $0.14 | ||
| Q2 24 | — | $0.13 | ||
| Q1 24 | — | $-0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $248.6M | $196.1M |
| 总债务越低越好 | $282.8M | $79.1M |
| 股东权益账面价值 | $1.5B | $1.5B |
| 总资产 | $2.2B | $2.3B |
| 负债/权益比越低杠杆越低 | 0.19× | 0.05× |
8季度趋势，按日历期对齐
| Q4 25 | $248.6M | $196.1M | ||
| Q3 25 | $203.9M | $197.9M | ||
| Q2 25 | $188.9M | $206.8M | ||
| Q1 25 | $134.3M | $179.3M | ||
| Q4 24 | $154.6M | $183.0M | ||
| Q3 24 | $102.6M | $165.7M | ||
| Q2 24 | $87.0M | $133.5M | ||
| Q1 24 | $49.5M | $163.2M |
| Q4 25 | $282.8M | $79.1M | ||
| Q3 25 | $284.6M | $99.1M | ||
| Q2 25 | $286.4M | $121.1M | ||
| Q1 25 | $288.2M | $121.1M | ||
| Q4 24 | $290.0M | $121.1M | ||
| Q3 24 | $287.3M | $121.1M | ||
| Q2 24 | $288.0M | $121.1M | ||
| Q1 24 | $288.8M | $40.0M |
| Q4 25 | $1.5B | $1.5B | ||
| Q3 25 | $1.5B | $1.5B | ||
| Q2 25 | $1.5B | $1.5B | ||
| Q1 25 | $1.5B | $1.5B | ||
| Q4 24 | $1.4B | $1.5B | ||
| Q3 24 | $1.4B | $1.5B | ||
| Q2 24 | $1.4B | $1.5B | ||
| Q1 24 | $1.4B | $1.3B |
| Q4 25 | $2.2B | $2.3B | ||
| Q3 25 | $2.1B | $2.3B | ||
| Q2 25 | $2.1B | $2.3B | ||
| Q1 25 | $2.1B | $2.3B | ||
| Q4 24 | $2.1B | $2.3B | ||
| Q3 24 | $2.1B | $2.3B | ||
| Q2 24 | $2.1B | $2.3B | ||
| Q1 24 | $2.1B | $2.0B |
| Q4 25 | 0.19× | 0.05× | ||
| Q3 25 | 0.19× | 0.07× | ||
| Q2 25 | 0.19× | 0.08× | ||
| Q1 25 | 0.20× | 0.08× | ||
| Q4 24 | 0.20× | 0.08× | ||
| Q3 24 | 0.20× | 0.08× | ||
| Q2 24 | 0.20× | 0.08× | ||
| Q1 24 | 0.20× | 0.03× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $57.6M | $57.1M |
| 自由现金流经营现金流 - 资本支出 | $46.6M | $23.2M |
| 自由现金流率自由现金流/营收 | 12.2% | 6.1% |
| 资本支出强度资本支出/营收 | 2.9% | 8.9% |
| 现金转化率经营现金流/净利润 | 4.93× | 9.89× |
| 过去12个月自由现金流最近4个季度 | $110.0M | $97.8M |
8季度趋势，按日历期对齐
| Q4 25 | $57.6M | $57.1M | ||
| Q3 25 | $27.3M | $63.2M | ||
| Q2 25 | $64.4M | $48.4M | ||
| Q1 25 | $-3.1M | $41.5M | ||
| Q4 24 | $62.3M | $97.4M | ||
| Q3 24 | $22.7M | $55.3M | ||
| Q2 24 | $44.1M | $-13.2M | ||
| Q1 24 | $-21.8M | $29.9M |
| Q4 25 | $46.6M | $23.2M | ||
| Q3 25 | $17.0M | $39.0M | ||
| Q2 25 | $56.6M | $27.2M | ||
| Q1 25 | $-10.3M | $8.4M | ||
| Q4 24 | $56.0M | $53.0M | ||
| Q3 24 | $17.7M | $23.3M | ||
| Q2 24 | $39.0M | $-49.5M | ||
| Q1 24 | $-26.9M | $-801.0K |
| Q4 25 | 12.2% | 6.1% | ||
| Q3 25 | 4.7% | 9.5% | ||
| Q2 25 | 16.4% | 6.4% | ||
| Q1 25 | -3.1% | 2.1% | ||
| Q4 24 | 17.2% | 12.1% | ||
| Q3 24 | 5.7% | 5.5% | ||
| Q2 24 | 12.5% | -10.5% | ||
| Q1 24 | -9.0% | -0.2% |
| Q4 25 | 2.9% | 8.9% | ||
| Q3 25 | 2.8% | 5.9% | ||
| Q2 25 | 2.2% | 5.0% | ||
| Q1 25 | 2.2% | 8.5% | ||
| Q4 24 | 1.9% | 10.2% | ||
| Q3 24 | 1.6% | 7.6% | ||
| Q2 24 | 1.6% | 7.7% | ||
| Q1 24 | 1.7% | 8.0% |
| Q4 25 | 4.93× | 9.89× | ||
| Q3 25 | 25.34× | 4.52× | ||
| Q2 25 | — | 2.69× | ||
| Q1 25 | -4.36× | 2.98× | ||
| Q4 24 | — | 4.23× | ||
| Q3 24 | — | 3.40× | ||
| Q2 24 | — | -0.86× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LFST
暂无分部数据
XPRO
| NLA | $130.3M | 34% |
| ESSA | $116.3M | 30% |
| MENA | $93.0M | 24% |
| Other | $42.5M | 11% |
