vs
力特(LFUS)与Rackspace Technology, Inc.(RXT)财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是力特的1.0倍($682.8M vs $657.0M),力特净利率更高(11.4% vs -4.8%,领先16.2%),力特同比增速更快(18.5% vs -0.4%),Rackspace Technology, Inc.自由现金流更多($56.0M vs $66.2K),过去两年力特的营收复合增速更高(8.5% vs -0.6%)
力特是全球领先的电路保护、传感及控制组件制造商,主营保险丝、半导体保护器件、功率开关、传感器、断路器等产品,服务汽车、工业电子、消费电子、通信及可再生能源等领域,为全球客户提供提升设备安全可靠性的解决方案。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业,在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处,数据中心分布于全球多个主要城市,为客户提供专业的云计算相关服务。
LFUS vs RXT — 直观对比
营收规模更大
RXT
是对方的1.0倍
$657.0M
营收增速更快
LFUS
高出18.9%
-0.4%
净利率更高
LFUS
高出16.2%
-4.8%
自由现金流更多
RXT
多$55.9M
$66.2K
两年增速更快
LFUS
近两年复合增速
-0.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $657.0M | $682.8M |
| 净利润 | $75.1M | $-32.7M |
| 毛利率 | 38.7% | 17.6% |
| 营业利润率 | 15.4% | -0.5% |
| 净利率 | 11.4% | -4.8% |
| 营收同比 | 18.5% | -0.4% |
| 净利润同比 | 72.5% | 41.6% |
| 每股收益(稀释后) | $2.96 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LFUS
RXT
| Q1 26 | $657.0M | — | ||
| Q4 25 | $593.9M | $682.8M | ||
| Q3 25 | $624.6M | $671.2M | ||
| Q2 25 | $613.4M | $666.3M | ||
| Q1 25 | $554.3M | $665.4M | ||
| Q4 24 | $529.5M | $685.6M | ||
| Q3 24 | $567.4M | $675.8M | ||
| Q2 24 | $558.5M | $684.9M |
净利润
LFUS
RXT
| Q1 26 | $75.1M | — | ||
| Q4 25 | $-242.1M | $-32.7M | ||
| Q3 25 | $69.5M | $-67.1M | ||
| Q2 25 | $57.3M | $-54.5M | ||
| Q1 25 | $43.6M | $-71.5M | ||
| Q4 24 | $-51.8M | $-56.0M | ||
| Q3 24 | $58.1M | $-186.6M | ||
| Q2 24 | $45.5M | $25.0M |
毛利率
LFUS
RXT
| Q1 26 | 38.7% | — | ||
| Q4 25 | 38.0% | 17.6% | ||
| Q3 25 | 38.6% | 19.4% | ||
| Q2 25 | 37.8% | 19.4% | ||
| Q1 25 | 37.4% | 19.1% | ||
| Q4 24 | 33.4% | 19.2% | ||
| Q3 24 | 38.1% | 20.3% | ||
| Q2 24 | 37.1% | 19.2% |
营业利润率
LFUS
RXT
| Q1 26 | 15.4% | — | ||
| Q4 25 | -37.5% | -0.5% | ||
| Q3 25 | 15.6% | -5.1% | ||
| Q2 25 | 15.1% | -3.8% | ||
| Q1 25 | 12.7% | -5.8% | ||
| Q4 24 | -9.3% | -4.2% | ||
| Q3 24 | 15.5% | -25.7% | ||
| Q2 24 | 11.7% | -7.9% |
净利率
LFUS
RXT
| Q1 26 | 11.4% | — | ||
| Q4 25 | -40.8% | -4.8% | ||
| Q3 25 | 11.1% | -10.0% | ||
| Q2 25 | 9.3% | -8.2% | ||
| Q1 25 | 7.9% | -10.7% | ||
| Q4 24 | -9.8% | -8.2% | ||
| Q3 24 | 10.2% | -27.6% | ||
| Q2 24 | 8.1% | 3.7% |
每股收益(稀释后)
LFUS
RXT
| Q1 26 | $2.96 | — | ||
| Q4 25 | $-9.71 | $-0.13 | ||
| Q3 25 | $2.77 | $-0.28 | ||
| Q2 25 | $2.30 | $-0.23 | ||
| Q1 25 | $1.75 | $-0.31 | ||
| Q4 24 | $-2.07 | $-0.20 | ||
| Q3 24 | $2.32 | $-0.82 | ||
| Q2 24 | $1.82 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $482.0M | $105.8M |
| 总债务越低越好 | $631.5M | $2.7B |
| 股东权益账面价值 | $2.5B | $-1.2B |
| 总资产 | $3.9B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.25× | — |
8季度趋势,按日历期对齐
现金及短期投资
LFUS
RXT
| Q1 26 | $482.0M | — | ||
| Q4 25 | $563.7M | $105.8M | ||
| Q3 25 | $815.0M | $99.5M | ||
| Q2 25 | $685.5M | $103.9M | ||
| Q1 25 | $619.7M | $128.0M | ||
| Q4 24 | $725.9M | $144.0M | ||
| Q3 24 | $630.7M | $157.1M | ||
| Q2 24 | $562.7M | $190.2M |
总债务
LFUS
RXT
| Q1 26 | $631.5M | — | ||
| Q4 25 | $802.6M | $2.7B | ||
| Q3 25 | $805.8M | $2.8B | ||
| Q2 25 | $810.2M | $2.8B | ||
| Q1 25 | $805.7M | $2.8B | ||
| Q4 24 | $856.1M | $2.8B | ||
| Q3 24 | $867.7M | $2.8B | ||
| Q2 24 | $863.5M | $2.9B |
股东权益
LFUS
RXT
| Q1 26 | $2.5B | — | ||
| Q4 25 | $2.4B | $-1.2B | ||
| Q3 25 | $2.7B | $-1.2B | ||
| Q2 25 | $2.6B | $-1.1B | ||
| Q1 25 | $2.5B | $-1.1B | ||
| Q4 24 | $2.4B | $-1.0B | ||
| Q3 24 | $2.6B | $-949.7M | ||
| Q2 24 | $2.5B | $-756.2M |
总资产
LFUS
RXT
| Q1 26 | $3.9B | — | ||
| Q4 25 | $4.0B | $2.8B | ||
| Q3 25 | $4.2B | $2.8B | ||
| Q2 25 | $4.1B | $2.9B | ||
| Q1 25 | $3.9B | $3.0B | ||
| Q4 24 | $3.9B | $3.1B | ||
| Q3 24 | $4.1B | $3.1B | ||
| Q2 24 | $3.9B | $3.4B |
负债/权益比
LFUS
RXT
| Q1 26 | 0.25× | — | ||
| Q4 25 | 0.33× | — | ||
| Q3 25 | 0.30× | — | ||
| Q2 25 | 0.31× | — | ||
| Q1 25 | 0.33× | — | ||
| Q4 24 | 0.35× | — | ||
| Q3 24 | 0.34× | — | ||
| Q2 24 | 0.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $42.6M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $66.2K | $56.0M |
| 自由现金流率自由现金流/营收 | 0.0% | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 0.57× | — |
| 过去12个月自由现金流最近4个季度 | $323.5M | $90.6M |
8季度趋势,按日历期对齐
经营现金流
LFUS
RXT
| Q1 26 | $42.6M | — | ||
| Q4 25 | $138.7M | $59.7M | ||
| Q3 25 | $146.9M | $70.7M | ||
| Q2 25 | $82.5M | $8.4M | ||
| Q1 25 | $65.8M | $12.6M | ||
| Q4 24 | $160.6M | $54.3M | ||
| Q3 24 | $80.4M | $51.8M | ||
| Q2 24 | $69.4M | $24.1M |
自由现金流
LFUS
RXT
| Q1 26 | $66.2K | — | ||
| Q4 25 | $119.7M | $56.0M | ||
| Q3 25 | $131.2M | $42.7M | ||
| Q2 25 | $72.6M | $-12.4M | ||
| Q1 25 | $42.7M | $4.3M | ||
| Q4 24 | $134.8M | $34.4M | ||
| Q3 24 | $65.0M | $27.3M | ||
| Q2 24 | $50.3M | $-14.5M |
自由现金流率
LFUS
RXT
| Q1 26 | 0.0% | — | ||
| Q4 25 | 20.2% | 8.2% | ||
| Q3 25 | 21.0% | 6.4% | ||
| Q2 25 | 11.8% | -1.9% | ||
| Q1 25 | 7.7% | 0.6% | ||
| Q4 24 | 25.5% | 5.0% | ||
| Q3 24 | 11.5% | 4.0% | ||
| Q2 24 | 9.0% | -2.1% |
资本支出强度
LFUS
RXT
| Q1 26 | — | — | ||
| Q4 25 | 3.2% | 0.5% | ||
| Q3 25 | 2.5% | 4.2% | ||
| Q2 25 | 1.6% | 3.1% | ||
| Q1 25 | 4.2% | 1.2% | ||
| Q4 24 | 4.9% | 2.9% | ||
| Q3 24 | 2.7% | 3.6% | ||
| Q2 24 | 3.4% | 5.6% |
现金转化率
LFUS
RXT
| Q1 26 | 0.57× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 2.11× | — | ||
| Q2 25 | 1.44× | — | ||
| Q1 25 | 1.51× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.39× | — | ||
| Q2 24 | 1.53× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LFUS
| Electronics | $362.8M | 55% |
| Transportation | $170.4M | 26% |
| Industrial | $123.8M | 19% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |