vs
Lifevantage Corp（LFVN）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
RE/MAX Holdings, Inc.的季度营收约是Lifevantage Corp的1.5倍（$71.1M vs $48.9M），RE/MAX Holdings, Inc.净利率更高（2.0% vs 0.6%，领先1.5%），RE/MAX Holdings, Inc.同比增速更快（-1.8% vs -27.8%），RE/MAX Holdings, Inc.自由现金流更多（$33.5M vs $1.7M），过去两年Lifevantage Corp的营收复合增速更高（0.7% vs -4.7%）
Lifevantage Corp是一家健康养生领域企业，研发、生产及销售经科学验证的营养补充剂、护肤与个人护理产品，采用网络直销模式开展业务，服务覆盖北美、欧洲及亚太地区，专注于抗衰和整体健康解决方案赛道。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
LFVN vs RMAX — 直观对比
营收规模更大
RMAX
是对方的1.5倍
$48.9M
营收增速更快
RMAX
高出26.0%
-27.8%
净利率更高
RMAX
高出1.5%
0.6%
自由现金流更多
RMAX
多$31.8M
$1.7M
两年增速更快
LFVN
近两年复合增速
-4.7%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $48.9M | $71.1M |
| 净利润 | $276.0K | $1.4M |
| 毛利率 | 74.0% | — |
| 营业利润率 | 1.0% | 13.1% |
| 净利率 | 0.6% | 2.0% |
| 营收同比 | -27.8% | -1.8% |
| 净利润同比 | -89.2% | -75.2% |
| 每股收益（稀释后） | $0.02 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LFVNRMAX
| Q4 25 | $48.9M | $71.1M | ||
| Q3 25 | $47.6M | $73.2M | ||
| Q2 25 | $55.1M | $72.8M | ||
| Q1 25 | $58.4M | $74.5M | ||
| Q4 24 | $67.8M | $72.5M | ||
| Q3 24 | $47.2M | $78.5M | ||
| Q2 24 | $48.9M | $78.5M | ||
| Q1 24 | $48.2M | $78.3M |
净利润LFVNRMAX
| Q4 25 | $276.0K | $1.4M | ||
| Q3 25 | $2.2M | $4.0M | ||
| Q2 25 | $2.0M | $4.7M | ||
| Q1 25 | $3.5M | $-2.0M | ||
| Q4 24 | $2.5M | $5.8M | ||
| Q3 24 | $1.8M | $966.0K | ||
| Q2 24 | $1.3M | $3.7M | ||
| Q1 24 | $1.7M | $-3.4M |
毛利率LFVNRMAX
| Q4 25 | 74.0% | — | ||
| Q3 25 | 79.5% | — | ||
| Q2 25 | 79.9% | — | ||
| Q1 25 | 81.0% | — | ||
| Q4 24 | 80.5% | — | ||
| Q3 24 | 79.9% | — | ||
| Q2 24 | 79.5% | — | ||
| Q1 24 | 78.9% | — |
营业利润率LFVNRMAX
| Q4 25 | 1.0% | 13.1% | ||
| Q3 25 | 4.8% | 25.0% | ||
| Q2 25 | 3.9% | 19.3% | ||
| Q1 25 | 6.9% | 7.2% | ||
| Q4 24 | 5.1% | 5.9% | ||
| Q3 24 | 5.4% | 19.4% | ||
| Q2 24 | 5.9% | 20.6% | ||
| Q1 24 | 4.0% | 5.8% |
净利率LFVNRMAX
| Q4 25 | 0.6% | 2.0% | ||
| Q3 25 | 4.5% | 5.4% | ||
| Q2 25 | 3.6% | 6.4% | ||
| Q1 25 | 5.9% | -2.6% | ||
| Q4 24 | 3.8% | 8.0% | ||
| Q3 24 | 3.9% | 1.2% | ||
| Q2 24 | 2.7% | 4.7% | ||
| Q1 24 | 3.4% | -4.3% |
每股收益（稀释后）LFVNRMAX
| Q4 25 | $0.02 | — | ||
| Q3 25 | $0.17 | — | ||
| Q2 25 | $0.16 | — | ||
| Q1 25 | $0.26 | — | ||
| Q4 24 | $0.19 | — | ||
| Q3 24 | $0.14 | — | ||
| Q2 24 | $0.10 | — | ||
| Q1 24 | $0.13 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $118.7M |
| 总债务越低越好 | — | $432.2M |
| 股东权益账面价值 | $33.0M | $452.4M |
| 总资产 | $61.2M | $582.5M |
| 负债/权益比越低杠杆越低 | — | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资LFVNRMAX
| Q4 25 | — | $118.7M | ||
| Q3 25 | — | $107.5M | ||
| Q2 25 | $20.2M | $94.3M | ||
| Q1 25 | — | $89.1M | ||
| Q4 24 | — | $96.6M | ||
| Q3 24 | — | $83.8M | ||
| Q2 24 | $16.9M | $66.1M | ||
| Q1 24 | — | $82.1M |
总债务LFVNRMAX
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
股东权益LFVNRMAX
| Q4 25 | $33.0M | $452.4M | ||
| Q3 25 | $33.2M | $448.1M | ||
| Q2 25 | $34.6M | $442.4M | ||
| Q1 25 | $34.0M | $433.5M | ||
| Q4 24 | $29.9M | $429.5M | ||
| Q3 24 | $27.7M | $423.1M | ||
| Q2 24 | $26.0M | $418.4M | ||
| Q1 24 | $26.8M | $412.0M |
总资产LFVNRMAX
| Q4 25 | $61.2M | $582.5M | ||
| Q3 25 | $61.6M | $582.2M | ||
| Q2 25 | $72.0M | $574.8M | ||
| Q1 25 | $77.2M | $571.4M | ||
| Q4 24 | $68.5M | $581.6M | ||
| Q3 24 | $61.5M | $578.6M | ||
| Q2 24 | $60.3M | $571.4M | ||
| Q1 24 | $61.3M | $566.7M |
负债/权益比LFVNRMAX
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.8M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | $1.7M | $33.5M |
| 自由现金流率自由现金流/营收 | 3.5% | 47.1% |
| 资本支出强度资本支出/营收 | 2.2% | 10.4% |
| 现金转化率经营现金流/净利润 | 10.11× | 28.39× |
| 过去12个月自由现金流最近4个季度 | $1.7M | $56.8M |
8季度趋势，按日历期对齐
经营现金流LFVNRMAX
| Q4 25 | $2.8M | $40.9M | ||
| Q3 25 | $-2.3M | $17.7M | ||
| Q2 25 | $1.0M | $4.6M | ||
| Q1 25 | $2.2M | $5.7M | ||
| Q4 24 | $9.2M | $59.7M | ||
| Q3 24 | $-583.0K | $17.6M | ||
| Q2 24 | $2.6M | $15.9M | ||
| Q1 24 | $3.1M | $9.4M |
自由现金流LFVNRMAX
| Q4 25 | $1.7M | $33.5M | ||
| Q3 25 | $-2.7M | $16.4M | ||
| Q2 25 | $835.0K | $2.9M | ||
| Q1 25 | $1.9M | $4.0M | ||
| Q4 24 | $8.7M | $53.0M | ||
| Q3 24 | $-932.0K | $16.3M | ||
| Q2 24 | $2.3M | $14.0M | ||
| Q1 24 | $2.8M | $6.8M |
自由现金流率LFVNRMAX
| Q4 25 | 3.5% | 47.1% | ||
| Q3 25 | -5.8% | 22.4% | ||
| Q2 25 | 1.5% | 4.0% | ||
| Q1 25 | 3.2% | 5.3% | ||
| Q4 24 | 12.8% | 73.2% | ||
| Q3 24 | -2.0% | 20.8% | ||
| Q2 24 | 4.7% | 17.8% | ||
| Q1 24 | 5.8% | 8.6% |
资本支出强度LFVNRMAX
| Q4 25 | 2.2% | 10.4% | ||
| Q3 25 | 0.9% | 1.8% | ||
| Q2 25 | 0.4% | 2.2% | ||
| Q1 25 | 0.6% | 2.3% | ||
| Q4 24 | 0.7% | 9.1% | ||
| Q3 24 | 0.7% | 1.7% | ||
| Q2 24 | 0.6% | 2.4% | ||
| Q1 24 | 0.6% | 3.3% |
现金转化率LFVNRMAX
| Q4 25 | 10.11× | 28.39× | ||
| Q3 25 | -1.07× | 4.45× | ||
| Q2 25 | 0.53× | 0.97× | ||
| Q1 25 | 0.64× | — | ||
| Q4 24 | 3.61× | 10.28× | ||
| Q3 24 | -0.32× | 18.22× | ||
| Q2 24 | 1.98× | 4.29× | ||
| Q1 24 | 1.86× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LFVN
暂无分部数据
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
