vs
Legacy Education Inc.(LGCY)与LINCOLN EDUCATIONAL SERVICES CORP(LINC)财务数据对比。点击上方公司名可切换其他公司
LINCOLN EDUCATIONAL SERVICES CORP的季度营收约是Legacy Education Inc.的7.4倍($142.9M vs $19.2M)。Legacy Education Inc.净利率更高(10.6% vs 8.9%,领先1.8%)。Legacy Education Inc.同比增速更快(40.7% vs 19.7%)。LINCOLN EDUCATIONAL SERVICES CORP自由现金流更多($25.0M vs $512.7K)
Legacy Education Inc.是一家专业教育培训服务商,主打财商素养、房地产投资、创业、个人财富管理相关课程,主要服务北美、欧洲及部分亚太地区的个人学习者,提供线下研讨会和线上数字化课程,帮助用户掌握实用的金融与商业技能。
林肯技术教育集团是美国营利性高等职业教育机构,总部位于新泽西州帕西帕尼,在美国科罗拉多、康涅狄格、佐治亚等12个州都设有校区,所有校区均由林肯教育服务公司持有运营,主打面向就业的高等职业技术教育服务。
LGCY vs LINC — 直观对比
营收规模更大
LINC
是对方的7.4倍
$19.2M
营收增速更快
LGCY
高出21.0%
19.7%
净利率更高
LGCY
高出1.8%
8.9%
自由现金流更多
LINC
多$24.5M
$512.7K
损益表 — Q2 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $19.2M | $142.9M |
| 净利润 | $2.0M | $12.7M |
| 毛利率 | — | 62.3% |
| 营业利润率 | 13.3% | 12.4% |
| 净利率 | 10.6% | 8.9% |
| 营收同比 | 40.7% | 19.7% |
| 净利润同比 | 46.0% | 85.9% |
| 每股收益(稀释后) | $0.15 | $0.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LGCY
LINC
| Q4 25 | $19.2M | $142.9M | ||
| Q3 25 | $19.4M | $141.4M | ||
| Q2 25 | $18.0M | $116.5M | ||
| Q1 25 | $18.6M | $117.5M | ||
| Q4 24 | $13.6M | $119.4M | ||
| Q3 24 | $14.0M | $114.4M | ||
| Q2 24 | — | $102.9M | ||
| Q1 24 | — | $103.4M |
净利润
LGCY
LINC
| Q4 25 | $2.0M | $12.7M | ||
| Q3 25 | $2.2M | $3.8M | ||
| Q2 25 | $1.2M | $1.6M | ||
| Q1 25 | $2.8M | $1.9M | ||
| Q4 24 | $1.4M | $6.8M | ||
| Q3 24 | $2.1M | $4.0M | ||
| Q2 24 | — | $-682.0K | ||
| Q1 24 | — | $-214.0K |
毛利率
LGCY
LINC
| Q4 25 | — | 62.3% | ||
| Q3 25 | — | 59.5% | ||
| Q2 25 | — | 59.8% | ||
| Q1 25 | — | 59.7% | ||
| Q4 24 | — | 62.2% | ||
| Q3 24 | — | 58.0% | ||
| Q2 24 | — | 55.7% | ||
| Q1 24 | — | 58.4% |
营业利润率
LGCY
LINC
| Q4 25 | 13.3% | 12.4% | ||
| Q3 25 | 13.9% | 4.4% | ||
| Q2 25 | 11.1% | 2.5% | ||
| Q1 25 | 19.7% | 2.9% | ||
| Q4 24 | 12.2% | 9.2% | ||
| Q3 24 | 19.1% | 5.1% | ||
| Q2 24 | — | -1.1% | ||
| Q1 24 | — | -0.4% |
净利率
LGCY
LINC
| Q4 25 | 10.6% | 8.9% | ||
| Q3 25 | 11.3% | 2.7% | ||
| Q2 25 | 6.8% | 1.3% | ||
| Q1 25 | 15.2% | 1.7% | ||
| Q4 24 | 10.3% | 5.7% | ||
| Q3 24 | 14.9% | 3.5% | ||
| Q2 24 | — | -0.7% | ||
| Q1 24 | — | -0.2% |
每股收益(稀释后)
LGCY
LINC
| Q4 25 | $0.15 | $0.41 | ||
| Q3 25 | $0.16 | $0.12 | ||
| Q2 25 | $0.07 | $0.05 | ||
| Q1 25 | $0.21 | $0.06 | ||
| Q4 24 | $0.10 | $0.22 | ||
| Q3 24 | $0.21 | $0.13 | ||
| Q2 24 | — | $-0.02 | ||
| Q1 24 | — | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $21.1M | $28.5M |
| 总债务越低越好 | $660.3K | — |
| 股东权益账面价值 | $46.1M | $199.7M |
| 总资产 | $73.1M | $493.2M |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势,按日历期对齐
现金及短期投资
LGCY
LINC
| Q4 25 | $21.1M | $28.5M | ||
| Q3 25 | $20.6M | $13.5M | ||
| Q2 25 | $20.3M | $16.7M | ||
| Q1 25 | $17.3M | $28.7M | ||
| Q4 24 | $16.9M | $59.3M | ||
| Q3 24 | $21.5M | $54.0M | ||
| Q2 24 | — | $67.0M | ||
| Q1 24 | — | $68.6M |
总债务
LGCY
LINC
| Q4 25 | $660.3K | — | ||
| Q3 25 | $776.9K | — | ||
| Q2 25 | $1.4M | — | ||
| Q1 25 | $1.0M | — | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $758.2K | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
LGCY
LINC
| Q4 25 | $46.1M | $199.7M | ||
| Q3 25 | $43.7M | $185.9M | ||
| Q2 25 | $41.0M | $180.7M | ||
| Q1 25 | $39.3M | $177.8M | ||
| Q4 24 | $36.4M | $178.3M | ||
| Q3 24 | $32.6M | $170.0M | ||
| Q2 24 | — | $164.9M | ||
| Q1 24 | — | $164.5M |
总资产
LGCY
LINC
| Q4 25 | $73.1M | $493.2M | ||
| Q3 25 | $72.1M | $466.9M | ||
| Q2 25 | $69.2M | $447.3M | ||
| Q1 25 | $67.1M | $427.4M | ||
| Q4 24 | $62.1M | $436.6M | ||
| Q3 24 | $50.6M | $404.0M | ||
| Q2 24 | — | $366.4M | ||
| Q1 24 | — | $355.2M |
负债/权益比
LGCY
LINC
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.02× | — | ||
| Q2 25 | 0.03× | — | ||
| Q1 25 | 0.03× | — | ||
| Q4 24 | 0.03× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.1M | $43.5M |
| 自由现金流经营现金流 - 资本支出 | $512.7K | $25.0M |
| 自由现金流率自由现金流/营收 | 2.7% | 17.5% |
| 资本支出强度资本支出/营收 | 2.8% | 13.0% |
| 现金转化率经营现金流/净利润 | 0.52× | 3.43× |
| 过去12个月自由现金流最近4个季度 | $4.8M | $-27.3M |
8季度趋势,按日历期对齐
经营现金流
LGCY
LINC
| Q4 25 | $1.1M | $43.5M | ||
| Q3 25 | $1.1M | $23.9M | ||
| Q2 25 | $3.0M | $299.0K | ||
| Q1 25 | $918.7K | $-8.4M | ||
| Q4 24 | $659.0K | $30.3M | ||
| Q3 24 | $3.2M | $5.6M | ||
| Q2 24 | — | $8.3M | ||
| Q1 24 | — | $-14.9M |
自由现金流
LGCY
LINC
| Q4 25 | $512.7K | $25.0M | ||
| Q3 25 | $809.7K | $2.0M | ||
| Q2 25 | $2.9M | $-26.1M | ||
| Q1 25 | $596.6K | $-28.3M | ||
| Q4 24 | $466.8K | $5.5M | ||
| Q3 24 | $2.9M | $-13.8M | ||
| Q2 24 | — | $-2.7M | ||
| Q1 24 | — | $-16.6M |
自由现金流率
LGCY
LINC
| Q4 25 | 2.7% | 17.5% | ||
| Q3 25 | 4.2% | 1.4% | ||
| Q2 25 | 16.2% | -22.4% | ||
| Q1 25 | 3.2% | -24.1% | ||
| Q4 24 | 3.4% | 4.6% | ||
| Q3 24 | 21.1% | -12.0% | ||
| Q2 24 | — | -2.6% | ||
| Q1 24 | — | -16.1% |
资本支出强度
LGCY
LINC
| Q4 25 | 2.8% | 13.0% | ||
| Q3 25 | 1.3% | 15.5% | ||
| Q2 25 | 0.5% | 22.7% | ||
| Q1 25 | 1.7% | 16.9% | ||
| Q4 24 | 1.4% | 20.8% | ||
| Q3 24 | 1.7% | 16.9% | ||
| Q2 24 | — | 10.7% | ||
| Q1 24 | — | 1.6% |
现金转化率
LGCY
LINC
| Q4 25 | 0.52× | 3.43× | ||
| Q3 25 | 0.48× | 6.29× | ||
| Q2 25 | 2.45× | 0.19× | ||
| Q1 25 | 0.33× | -4.31× | ||
| Q4 24 | 0.47× | 4.43× | ||
| Q3 24 | 1.52× | 1.42× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LGCY
暂无分部数据
LINC
| Transferred Over Time | $136.0M | 95% |
| Transferred At Point In Time | $6.9M | 5% |