vs
Legacy Education Inc.（LGCY）与Nerdy Inc.（NRDY）财务数据对比。点击上方公司名可切换其他公司
Nerdy Inc.的季度营收约是Legacy Education Inc.的2.6倍（$49.1M vs $19.2M）。Legacy Education Inc.净利率更高（10.6% vs -18.8%，领先29.5%）。Legacy Education Inc.同比增速更快（40.7% vs 2.3%）。Legacy Education Inc.自由现金流更多（$512.7K vs $-4.3M）
Legacy Education Inc.是一家专业教育培训服务商，主打财商素养、房地产投资、创业、个人财富管理相关课程，主要服务北美、欧洲及部分亚太地区的个人学习者，提供线下研讨会和线上数字化课程，帮助用户掌握实用的金融与商业技能。
Nerdy Inc.是总部位于美国的知名教育科技企业，旗下运营Varsity Tutors等在线学习平台，提供一对一实时辅导、点播课程、备考资源及技能培训内容，服务K12学生、高校学习者及职场人士，覆盖多类学业与职业能力提升需求。
LGCY vs NRDY — 直观对比
营收规模更大
NRDY
是对方的2.6倍
$19.2M
营收增速更快
LGCY
高出38.4%
2.3%
净利率更高
LGCY
高出29.5%
-18.8%
自由现金流更多
LGCY
多$4.8M
$-4.3M
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $19.2M | $49.1M |
| 净利润 | $2.0M | $-9.2M |
| 毛利率 | — | 51.0% |
| 营业利润率 | 13.3% | -28.3% |
| 净利率 | 10.6% | -18.8% |
| 营收同比 | 40.7% | 2.3% |
| 净利润同比 | 46.0% | 8.9% |
| 每股收益（稀释后） | $0.15 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LGCYNRDY
| Q4 25 | $19.2M | $49.1M | ||
| Q3 25 | $19.4M | $37.0M | ||
| Q2 25 | $18.0M | $45.3M | ||
| Q1 25 | $18.6M | $47.6M | ||
| Q4 24 | $13.6M | $48.0M | ||
| Q3 24 | $14.0M | $37.5M | ||
| Q2 24 | — | $51.0M | ||
| Q1 24 | — | $53.7M |
净利润LGCYNRDY
| Q4 25 | $2.0M | $-9.2M | ||
| Q3 25 | $2.2M | $-12.3M | ||
| Q2 25 | $1.2M | $-7.9M | ||
| Q1 25 | $2.8M | $-10.5M | ||
| Q4 24 | $1.4M | $-10.1M | ||
| Q3 24 | $2.1M | $-15.9M | ||
| Q2 24 | — | $-9.1M | ||
| Q1 24 | — | $-7.4M |
毛利率LGCYNRDY
| Q4 25 | — | 51.0% | ||
| Q3 25 | — | 62.9% | ||
| Q2 25 | — | 61.5% | ||
| Q1 25 | — | 58.0% | ||
| Q4 24 | — | 66.6% | ||
| Q3 24 | — | 70.5% | ||
| Q2 24 | — | 65.7% | ||
| Q1 24 | — | 68.0% |
营业利润率LGCYNRDY
| Q4 25 | 13.3% | -28.3% | ||
| Q3 25 | 13.9% | -51.5% | ||
| Q2 25 | 11.1% | -27.1% | ||
| Q1 25 | 19.7% | -34.8% | ||
| Q4 24 | 12.2% | -34.0% | ||
| Q3 24 | 19.1% | -68.5% | ||
| Q2 24 | — | -29.9% | ||
| Q1 24 | — | -23.9% |
净利率LGCYNRDY
| Q4 25 | 10.6% | -18.8% | ||
| Q3 25 | 11.3% | -33.2% | ||
| Q2 25 | 6.8% | -17.4% | ||
| Q1 25 | 15.2% | -22.1% | ||
| Q4 24 | 10.3% | -21.1% | ||
| Q3 24 | 14.9% | -42.4% | ||
| Q2 24 | — | -17.8% | ||
| Q1 24 | — | -13.9% |
每股收益（稀释后）LGCYNRDY
| Q4 25 | $0.15 | $-0.07 | ||
| Q3 25 | $0.16 | $-0.10 | ||
| Q2 25 | $0.07 | $-0.07 | ||
| Q1 25 | $0.21 | $-0.09 | ||
| Q4 24 | $0.10 | $-0.09 | ||
| Q3 24 | $0.21 | $-0.14 | ||
| Q2 24 | — | $-0.08 | ||
| Q1 24 | — | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $21.1M | $47.9M |
| 总债务越低越好 | $660.3K | — |
| 股东权益账面价值 | $46.1M | $19.0M |
| 总资产 | $73.1M | $76.2M |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资LGCYNRDY
| Q4 25 | $21.1M | $47.9M | ||
| Q3 25 | $20.6M | $32.7M | ||
| Q2 25 | $20.3M | $36.7M | ||
| Q1 25 | $17.3M | $44.9M | ||
| Q4 24 | $16.9M | $52.5M | ||
| Q3 24 | $21.5M | $65.0M | ||
| Q2 24 | — | $69.8M | ||
| Q1 24 | — | $77.0M |
总债务LGCYNRDY
| Q4 25 | $660.3K | — | ||
| Q3 25 | $776.9K | — | ||
| Q2 25 | $1.4M | — | ||
| Q1 25 | $1.0M | — | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $758.2K | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益LGCYNRDY
| Q4 25 | $46.1M | $19.0M | ||
| Q3 25 | $43.7M | $24.3M | ||
| Q2 25 | $41.0M | $31.8M | ||
| Q1 25 | $39.3M | $34.4M | ||
| Q4 24 | $36.4M | $39.5M | ||
| Q3 24 | $32.6M | $43.3M | ||
| Q2 24 | — | $52.2M | ||
| Q1 24 | — | $52.8M |
总资产LGCYNRDY
| Q4 25 | $73.1M | $76.2M | ||
| Q3 25 | $72.1M | $70.4M | ||
| Q2 25 | $69.2M | $73.7M | ||
| Q1 25 | $67.1M | $83.0M | ||
| Q4 24 | $62.1M | $92.5M | ||
| Q3 24 | $50.6M | $106.8M | ||
| Q2 24 | — | $111.3M | ||
| Q1 24 | — | $121.3M |
负债/权益比LGCYNRDY
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.02× | — | ||
| Q2 25 | 0.03× | — | ||
| Q1 25 | 0.03× | — | ||
| Q4 24 | 0.03× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.1M | $-2.9M |
| 自由现金流经营现金流 - 资本支出 | $512.7K | $-4.3M |
| 自由现金流率自由现金流/营收 | 2.7% | -8.7% |
| 资本支出强度资本支出/营收 | 2.8% | 2.7% |
| 现金转化率经营现金流/净利润 | 0.52× | — |
| 过去12个月自由现金流最近4个季度 | $4.8M | $-24.2M |
8季度趋势，按日历期对齐
经营现金流LGCYNRDY
| Q4 25 | $1.1M | $-2.9M | ||
| Q3 25 | $1.1M | $-2.4M | ||
| Q2 25 | $3.0M | $-7.0M | ||
| Q1 25 | $918.7K | $-6.4M | ||
| Q4 24 | $659.0K | $-11.3M | ||
| Q3 24 | $3.2M | $-3.1M | ||
| Q2 24 | — | $-5.6M | ||
| Q1 24 | — | $4.4M |
自由现金流LGCYNRDY
| Q4 25 | $512.7K | $-4.3M | ||
| Q3 25 | $809.7K | $-4.1M | ||
| Q2 25 | $2.9M | $-8.2M | ||
| Q1 25 | $596.6K | $-7.6M | ||
| Q4 24 | $466.8K | $-12.5M | ||
| Q3 24 | $2.9M | $-5.0M | ||
| Q2 24 | — | $-7.1M | ||
| Q1 24 | — | $2.1M |
自由现金流率LGCYNRDY
| Q4 25 | 2.7% | -8.7% | ||
| Q3 25 | 4.2% | -11.2% | ||
| Q2 25 | 16.2% | -18.1% | ||
| Q1 25 | 3.2% | -16.0% | ||
| Q4 24 | 3.4% | -26.0% | ||
| Q3 24 | 21.1% | -13.3% | ||
| Q2 24 | — | -14.0% | ||
| Q1 24 | — | 4.0% |
资本支出强度LGCYNRDY
| Q4 25 | 2.8% | 2.7% | ||
| Q3 25 | 1.3% | 4.6% | ||
| Q2 25 | 0.5% | 2.6% | ||
| Q1 25 | 1.7% | 2.5% | ||
| Q4 24 | 1.4% | 2.4% | ||
| Q3 24 | 1.7% | 5.2% | ||
| Q2 24 | — | 3.0% | ||
| Q1 24 | — | 4.1% |
现金转化率LGCYNRDY
| Q4 25 | 0.52× | — | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 2.45× | — | ||
| Q1 25 | 0.33× | — | ||
| Q4 24 | 0.47× | — | ||
| Q3 24 | 1.52× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
