vs
Legacy Education Inc.（LGCY）与Phoenix Education Partners, Inc.（PXED）财务数据对比。点击上方公司名可切换其他公司
Phoenix Education Partners, Inc.的季度营收约是Legacy Education Inc.的11.6倍（$222.5M vs $19.2M）。Legacy Education Inc.净利率更高（10.6% vs 4.8%，领先5.8%）。Phoenix Education Partners, Inc.自由现金流更多（$43.5M vs $512.7K）
Legacy Education Inc.是一家专业教育培训服务商，主打财商素养、房地产投资、创业、个人财富管理相关课程，主要服务北美、欧洲及部分亚太地区的个人学习者，提供线下研讨会和线上数字化课程，帮助用户掌握实用的金融与商业技能。
凤凰城大学是总部位于美国亚利桑那州凤凰城的私立营利性大学，由凤凰城教育合伙公司持有，1976年成立，可颁发证书及副学士、学士、硕士、博士多个层级的学位。该校获高等教育委员会官方认证，不少本科项目实行开放入学政策。
LGCY vs PXED — 直观对比
营收规模更大
PXED
是对方的11.6倍
$19.2M
净利率更高
LGCY
高出5.8%
4.8%
自由现金流更多
PXED
多$43.0M
$512.7K
损益表 — Q2 2026 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $19.2M | $222.5M |
| 净利润 | $2.0M | $10.8M |
| 毛利率 | — | — |
| 营业利润率 | 13.3% | 6.3% |
| 净利率 | 10.6% | 4.8% |
| 营收同比 | 40.7% | — |
| 净利润同比 | 46.0% | — |
| 每股收益（稀释后） | $0.15 | $0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LGCYPXED
| Q1 26 | — | $222.5M | ||
| Q4 25 | $19.2M | $262.0M | ||
| Q3 25 | $19.4M | — | ||
| Q2 25 | $18.0M | — | ||
| Q1 25 | $18.6M | — | ||
| Q4 24 | $13.6M | — | ||
| Q3 24 | $14.0M | — |
净利润LGCYPXED
| Q1 26 | — | $10.8M | ||
| Q4 25 | $2.0M | $15.5M | ||
| Q3 25 | $2.2M | — | ||
| Q2 25 | $1.2M | — | ||
| Q1 25 | $2.8M | — | ||
| Q4 24 | $1.4M | — | ||
| Q3 24 | $2.1M | — |
营业利润率LGCYPXED
| Q1 26 | — | 6.3% | ||
| Q4 25 | 13.3% | 9.8% | ||
| Q3 25 | 13.9% | — | ||
| Q2 25 | 11.1% | — | ||
| Q1 25 | 19.7% | — | ||
| Q4 24 | 12.2% | — | ||
| Q3 24 | 19.1% | — |
净利率LGCYPXED
| Q1 26 | — | 4.8% | ||
| Q4 25 | 10.6% | 5.9% | ||
| Q3 25 | 11.3% | — | ||
| Q2 25 | 6.8% | — | ||
| Q1 25 | 15.2% | — | ||
| Q4 24 | 10.3% | — | ||
| Q3 24 | 14.9% | — |
每股收益（稀释后）LGCYPXED
| Q1 26 | — | $0.28 | ||
| Q4 25 | $0.15 | $0.40 | ||
| Q3 25 | $0.16 | — | ||
| Q2 25 | $0.07 | — | ||
| Q1 25 | $0.21 | — | ||
| Q4 24 | $0.10 | — | ||
| Q3 24 | $0.21 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $21.1M | $201.4M |
| 总债务越低越好 | $660.3K | $58.8M |
| 股东权益账面价值 | $46.1M | $291.1M |
| 总资产 | $73.1M | $546.4M |
| 负债/权益比越低杠杆越低 | 0.01× | 0.20× |
8季度趋势，按日历期对齐
现金及短期投资LGCYPXED
| Q1 26 | — | $201.4M | ||
| Q4 25 | $21.1M | $163.5M | ||
| Q3 25 | $20.6M | — | ||
| Q2 25 | $20.3M | — | ||
| Q1 25 | $17.3M | — | ||
| Q4 24 | $16.9M | — | ||
| Q3 24 | $21.5M | — |
总债务LGCYPXED
| Q1 26 | — | $58.8M | ||
| Q4 25 | $660.3K | $61.6M | ||
| Q3 25 | $776.9K | — | ||
| Q2 25 | $1.4M | — | ||
| Q1 25 | $1.0M | — | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $758.2K | — |
股东权益LGCYPXED
| Q1 26 | — | $291.1M | ||
| Q4 25 | $46.1M | $280.4M | ||
| Q3 25 | $43.7M | — | ||
| Q2 25 | $41.0M | — | ||
| Q1 25 | $39.3M | — | ||
| Q4 24 | $36.4M | — | ||
| Q3 24 | $32.6M | — |
总资产LGCYPXED
| Q1 26 | — | $546.4M | ||
| Q4 25 | $73.1M | $549.6M | ||
| Q3 25 | $72.1M | — | ||
| Q2 25 | $69.2M | — | ||
| Q1 25 | $67.1M | — | ||
| Q4 24 | $62.1M | — | ||
| Q3 24 | $50.6M | — |
负债/权益比LGCYPXED
| Q1 26 | — | 0.20× | ||
| Q4 25 | 0.01× | 0.22× | ||
| Q3 25 | 0.02× | — | ||
| Q2 25 | 0.03× | — | ||
| Q1 25 | 0.03× | — | ||
| Q4 24 | 0.03× | — | ||
| Q3 24 | 0.02× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.1M | $48.9M |
| 自由现金流经营现金流 - 资本支出 | $512.7K | $43.5M |
| 自由现金流率自由现金流/营收 | 2.7% | 19.6% |
| 资本支出强度资本支出/营收 | 2.8% | 2.4% |
| 现金转化率经营现金流/净利润 | 0.52× | 4.53× |
| 过去12个月自由现金流最近4个季度 | $4.8M | — |
8季度趋势，按日历期对齐
经营现金流LGCYPXED
| Q1 26 | — | $48.9M | ||
| Q4 25 | $1.1M | $31.1M | ||
| Q3 25 | $1.1M | — | ||
| Q2 25 | $3.0M | — | ||
| Q1 25 | $918.7K | — | ||
| Q4 24 | $659.0K | — | ||
| Q3 24 | $3.2M | — |
自由现金流LGCYPXED
| Q1 26 | — | $43.5M | ||
| Q4 25 | $512.7K | $26.4M | ||
| Q3 25 | $809.7K | — | ||
| Q2 25 | $2.9M | — | ||
| Q1 25 | $596.6K | — | ||
| Q4 24 | $466.8K | — | ||
| Q3 24 | $2.9M | — |
自由现金流率LGCYPXED
| Q1 26 | — | 19.6% | ||
| Q4 25 | 2.7% | 10.1% | ||
| Q3 25 | 4.2% | — | ||
| Q2 25 | 16.2% | — | ||
| Q1 25 | 3.2% | — | ||
| Q4 24 | 3.4% | — | ||
| Q3 24 | 21.1% | — |
资本支出强度LGCYPXED
| Q1 26 | — | 2.4% | ||
| Q4 25 | 2.8% | 1.8% | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 0.5% | — | ||
| Q1 25 | 1.7% | — | ||
| Q4 24 | 1.4% | — | ||
| Q3 24 | 1.7% | — |
现金转化率LGCYPXED
| Q1 26 | — | 4.53× | ||
| Q4 25 | 0.52× | 2.01× | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 2.45× | — | ||
| Q1 25 | 0.33× | — | ||
| Q4 24 | 0.47× | — | ||
| Q3 24 | 1.52× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
