vs
Legacy Education Inc.（LGCY）与ROCKWELL MEDICAL, INC.（RMTI）财务数据对比。点击上方公司名可切换其他公司
Legacy Education Inc.的季度营收约是ROCKWELL MEDICAL, INC.的1.0倍（$19.2M vs $18.3M），Legacy Education Inc.净利率更高（10.6% vs -3.0%，领先13.7%），Legacy Education Inc.同比增速更快（40.7% vs -25.6%），ROCKWELL MEDICAL, INC.自由现金流更多（$2.2M vs $512.7K）
Legacy Education Inc.是一家专业教育培训服务商，主打财商素养、房地产投资、创业、个人财富管理相关课程，主要服务北美、欧洲及部分亚太地区的个人学习者，提供线下研讨会和线上数字化课程，帮助用户掌握实用的金融与商业技能。
罗克韦尔医疗成立于1996年，总部位于美国密歇根州威克瑟姆，是一家上市制药企业，核心业务聚焦于终末期肾病与慢性肾病相关治疗方案的研发与商业化推广。
LGCY vs RMTI — 直观对比
营收规模更大
LGCY
是对方的1.0倍
$18.3M
营收增速更快
LGCY
高出66.3%
-25.6%
净利率更高
LGCY
高出13.7%
-3.0%
自由现金流更多
RMTI
多$1.7M
$512.7K
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $19.2M | $18.3M |
| 净利润 | $2.0M | $-554.0K |
| 毛利率 | — | 21.1% |
| 营业利润率 | 13.3% | -2.2% |
| 净利率 | 10.6% | -3.0% |
| 营收同比 | 40.7% | -25.6% |
| 净利润同比 | 46.0% | 26.7% |
| 每股收益（稀释后） | $0.15 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LGCYRMTI
| Q4 25 | $19.2M | $18.3M | ||
| Q3 25 | $19.4M | $15.9M | ||
| Q2 25 | $18.0M | $16.1M | ||
| Q1 25 | $18.6M | $18.9M | ||
| Q4 24 | $13.6M | $24.7M | ||
| Q3 24 | $14.0M | $28.3M | ||
| Q2 24 | — | $25.8M | ||
| Q1 24 | — | $22.7M |
净利润LGCYRMTI
| Q4 25 | $2.0M | $-554.0K | ||
| Q3 25 | $2.2M | $-1.8M | ||
| Q2 25 | $1.2M | $-1.5M | ||
| Q1 25 | $2.8M | $-1.5M | ||
| Q4 24 | $1.4M | $-756.0K | ||
| Q3 24 | $2.1M | $1.7M | ||
| Q2 24 | — | $343.0K | ||
| Q1 24 | — | $-1.7M |
毛利率LGCYRMTI
| Q4 25 | — | 21.1% | ||
| Q3 25 | — | 14.3% | ||
| Q2 25 | — | 15.6% | ||
| Q1 25 | — | 16.1% | ||
| Q4 24 | — | 14.7% | ||
| Q3 24 | — | 22.0% | ||
| Q2 24 | — | 17.6% | ||
| Q1 24 | — | 13.5% |
营业利润率LGCYRMTI
| Q4 25 | 13.3% | -2.2% | ||
| Q3 25 | 13.9% | -9.9% | ||
| Q2 25 | 11.1% | -8.4% | ||
| Q1 25 | 19.7% | -7.2% | ||
| Q4 24 | 12.2% | -2.1% | ||
| Q3 24 | 19.1% | 6.8% | ||
| Q2 24 | — | 2.0% | ||
| Q1 24 | — | -5.8% |
净利率LGCYRMTI
| Q4 25 | 10.6% | -3.0% | ||
| Q3 25 | 11.3% | -11.0% | ||
| Q2 25 | 6.8% | -9.3% | ||
| Q1 25 | 15.2% | -8.0% | ||
| Q4 24 | 10.3% | -3.1% | ||
| Q3 24 | 14.9% | 5.9% | ||
| Q2 24 | — | 1.3% | ||
| Q1 24 | — | -7.6% |
每股收益（稀释后）LGCYRMTI
| Q4 25 | $0.15 | $-0.01 | ||
| Q3 25 | $0.16 | $-0.05 | ||
| Q2 25 | $0.07 | $-0.05 | ||
| Q1 25 | $0.21 | $-0.04 | ||
| Q4 24 | $0.10 | $-0.02 | ||
| Q3 24 | $0.21 | $0.04 | ||
| Q2 24 | — | $0.01 | ||
| Q1 24 | — | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $21.1M | $10.7M |
| 总债务越低越好 | $660.3K | — |
| 股东权益账面价值 | $46.1M | $37.0M |
| 总资产 | $73.1M | $57.1M |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资LGCYRMTI
| Q4 25 | $21.1M | $10.7M | ||
| Q3 25 | $20.6M | $13.6M | ||
| Q2 25 | $20.3M | $12.5M | ||
| Q1 25 | $17.3M | $11.4M | ||
| Q4 24 | $16.9M | $15.7M | ||
| Q3 24 | $21.5M | $12.3M | ||
| Q2 24 | — | $11.9M | ||
| Q1 24 | — | $6.6M |
总债务LGCYRMTI
| Q4 25 | $660.3K | — | ||
| Q3 25 | $776.9K | — | ||
| Q2 25 | $1.4M | — | ||
| Q1 25 | $1.0M | — | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $758.2K | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益LGCYRMTI
| Q4 25 | $46.1M | $37.0M | ||
| Q3 25 | $43.7M | $37.0M | ||
| Q2 25 | $41.0M | $30.4M | ||
| Q1 25 | $39.3M | $31.5M | ||
| Q4 24 | $36.4M | $32.6M | ||
| Q3 24 | $32.6M | $29.1M | ||
| Q2 24 | — | $23.5M | ||
| Q1 24 | — | $20.6M |
总资产LGCYRMTI
| Q4 25 | $73.1M | $57.1M | ||
| Q3 25 | $72.1M | $57.5M | ||
| Q2 25 | $69.2M | $52.6M | ||
| Q1 25 | $67.1M | $54.0M | ||
| Q4 24 | $62.1M | $59.2M | ||
| Q3 24 | $50.6M | $57.1M | ||
| Q2 24 | — | $53.0M | ||
| Q1 24 | — | $50.7M |
负债/权益比LGCYRMTI
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.02× | — | ||
| Q2 25 | 0.03× | — | ||
| Q1 25 | 0.03× | — | ||
| Q4 24 | 0.03× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.1M | $2.3M |
| 自由现金流经营现金流 - 资本支出 | $512.7K | $2.2M |
| 自由现金流率自由现金流/营收 | 2.7% | 12.0% |
| 资本支出强度资本支出/营收 | 2.8% | 0.5% |
| 现金转化率经营现金流/净利润 | 0.52× | — |
| 过去12个月自由现金流最近4个季度 | $4.8M | $-1.2M |
8季度趋势，按日历期对齐
经营现金流LGCYRMTI
| Q4 25 | $1.1M | $2.3M | ||
| Q3 25 | $1.1M | $-1.3M | ||
| Q2 25 | $3.0M | $1.8M | ||
| Q1 25 | $918.7K | $-3.5M | ||
| Q4 24 | $659.0K | $865.0K | ||
| Q3 24 | $3.2M | $4.3M | ||
| Q2 24 | — | $1.4M | ||
| Q1 24 | — | $-2.4M |
自由现金流LGCYRMTI
| Q4 25 | $512.7K | $2.2M | ||
| Q3 25 | $809.7K | $-1.5M | ||
| Q2 25 | $2.9M | $1.7M | ||
| Q1 25 | $596.6K | $-3.5M | ||
| Q4 24 | $466.8K | $470.0K | ||
| Q3 24 | $2.9M | $4.1M | ||
| Q2 24 | — | $1.2M | ||
| Q1 24 | — | $-2.5M |
自由现金流率LGCYRMTI
| Q4 25 | 2.7% | 12.0% | ||
| Q3 25 | 4.2% | -9.6% | ||
| Q2 25 | 16.2% | 10.5% | ||
| Q1 25 | 3.2% | -18.8% | ||
| Q4 24 | 3.4% | 1.9% | ||
| Q3 24 | 21.1% | 14.4% | ||
| Q2 24 | — | 4.5% | ||
| Q1 24 | — | -11.1% |
资本支出强度LGCYRMTI
| Q4 25 | 2.8% | 0.5% | ||
| Q3 25 | 1.3% | 1.4% | ||
| Q2 25 | 0.5% | 1.0% | ||
| Q1 25 | 1.7% | 0.3% | ||
| Q4 24 | 1.4% | 1.6% | ||
| Q3 24 | 1.7% | 0.7% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 0.6% |
现金转化率LGCYRMTI
| Q4 25 | 0.52× | — | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 2.45× | — | ||
| Q1 25 | 0.33× | — | ||
| Q4 24 | 0.47× | — | ||
| Q3 24 | 1.52× | 2.57× | ||
| Q2 24 | — | 4.20× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LGCY
暂无分部数据
RMTI
| US | $15.9M | 87% |
| Non Us | $2.4M | 13% |
