vs
Legacy Education Inc.（LGCY）与REDWOOD TRUST INC（RWT）财务数据对比。点击上方公司名可切换其他公司
REDWOOD TRUST INC的季度营收约是Legacy Education Inc.的1.4倍（$25.9M vs $19.2M），REDWOOD TRUST INC净利率更高（77.2% vs 10.6%，领先66.6%），Legacy Education Inc.同比增速更快（40.7% vs -6.1%）
Legacy Education Inc.是一家专业教育培训服务商，主打财商素养、房地产投资、创业、个人财富管理相关课程，主要服务北美、欧洲及部分亚太地区的个人学习者，提供线下研讨会和线上数字化课程，帮助用户掌握实用的金融与商业技能。
Redwood Trust Inc是总部位于美国的专业房地产投资信托公司，主营住宅与商业抵押贷款、抵押贷款支持证券及房地产信贷类资产的投资管理，核心业务覆盖住宅抵押贷款发放、商业地产信贷和投资服务，客户以机构投资者和房地产市场参与者为主。
LGCY vs RWT — 直观对比
营收规模更大
RWT
是对方的1.4倍
$19.2M
营收增速更快
LGCY
高出46.8%
-6.1%
净利率更高
RWT
高出66.6%
10.6%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $19.2M | $25.9M |
| 净利润 | $2.0M | $20.0M |
| 毛利率 | — | — |
| 营业利润率 | 13.3% | — |
| 净利率 | 10.6% | 77.2% |
| 营收同比 | 40.7% | -6.1% |
| 净利润同比 | 46.0% | 402.6% |
| 每股收益（稀释后） | $0.15 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LGCYRWT
| Q4 25 | $19.2M | $25.9M | ||
| Q3 25 | $19.4M | $15.0M | ||
| Q2 25 | $18.0M | $13.8M | ||
| Q1 25 | $18.6M | $27.9M | ||
| Q4 24 | $13.6M | $27.6M | ||
| Q3 24 | $14.0M | $25.5M | ||
| Q2 24 | — | $67.4M | ||
| Q1 24 | — | $74.5M |
净利润LGCYRWT
| Q4 25 | $2.0M | $20.0M | ||
| Q3 25 | $2.2M | $-7.7M | ||
| Q2 25 | $1.2M | $-98.5M | ||
| Q1 25 | $2.8M | $16.1M | ||
| Q4 24 | $1.4M | $-6.6M | ||
| Q3 24 | $2.1M | $14.8M | ||
| Q2 24 | — | $15.5M | ||
| Q1 24 | — | $30.3M |
营业利润率LGCYRWT
| Q4 25 | 13.3% | — | ||
| Q3 25 | 13.9% | -9.0% | ||
| Q2 25 | 11.1% | -679.0% | ||
| Q1 25 | 19.7% | 80.2% | ||
| Q4 24 | 12.2% | -1.3% | ||
| Q3 24 | 19.1% | 86.1% | ||
| Q2 24 | — | 30.3% | ||
| Q1 24 | — | 41.3% |
净利率LGCYRWT
| Q4 25 | 10.6% | 77.2% | ||
| Q3 25 | 11.3% | -51.4% | ||
| Q2 25 | 6.8% | -712.0% | ||
| Q1 25 | 15.2% | 57.8% | ||
| Q4 24 | 10.3% | -24.0% | ||
| Q3 24 | 14.9% | 58.1% | ||
| Q2 24 | — | 23.0% | ||
| Q1 24 | — | 40.6% |
每股收益（稀释后）LGCYRWT
| Q4 25 | $0.15 | $0.11 | ||
| Q3 25 | $0.16 | $-0.08 | ||
| Q2 25 | $0.07 | $-0.76 | ||
| Q1 25 | $0.21 | $0.10 | ||
| Q4 24 | $0.10 | $-0.08 | ||
| Q3 24 | $0.21 | $0.09 | ||
| Q2 24 | — | $0.10 | ||
| Q1 24 | — | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $21.1M | $255.7M |
| 总债务越低越好 | $660.3K | — |
| 股东权益账面价值 | $46.1M | $982.6M |
| 总资产 | $73.1M | $23.7B |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势，按日历期对齐
现金及短期投资LGCYRWT
| Q4 25 | $21.1M | $255.7M | ||
| Q3 25 | $20.6M | $226.3M | ||
| Q2 25 | $20.3M | $302.0M | ||
| Q1 25 | $17.3M | $259.9M | ||
| Q4 24 | $16.9M | $245.2M | ||
| Q3 24 | $21.5M | $253.7M | ||
| Q2 24 | — | $275.6M | ||
| Q1 24 | — | $275.4M |
总债务LGCYRWT
| Q4 25 | $660.3K | — | ||
| Q3 25 | $776.9K | — | ||
| Q2 25 | $1.4M | — | ||
| Q1 25 | $1.0M | — | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $758.2K | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $1.7B |
股东权益LGCYRWT
| Q4 25 | $46.1M | $982.6M | ||
| Q3 25 | $43.7M | $999.0M | ||
| Q2 25 | $41.0M | $1.1B | ||
| Q1 25 | $39.3M | $1.2B | ||
| Q4 24 | $36.4M | $1.2B | ||
| Q3 24 | $32.6M | $1.2B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.2B |
总资产LGCYRWT
| Q4 25 | $73.1M | $23.7B | ||
| Q3 25 | $72.1M | $22.6B | ||
| Q2 25 | $69.2M | $21.3B | ||
| Q1 25 | $67.1M | $19.9B | ||
| Q4 24 | $62.1M | $18.3B | ||
| Q3 24 | $50.6M | $18.4B | ||
| Q2 24 | — | $16.5B | ||
| Q1 24 | — | $15.1B |
负债/权益比LGCYRWT
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.02× | — | ||
| Q2 25 | 0.03× | — | ||
| Q1 25 | 0.03× | — | ||
| Q4 24 | 0.03× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.1M | $-10.1B |
| 自由现金流经营现金流 - 资本支出 | $512.7K | — |
| 自由现金流率自由现金流/营收 | 2.7% | — |
| 资本支出强度资本支出/营收 | 2.8% | — |
| 现金转化率经营现金流/净利润 | 0.52× | -504.15× |
| 过去12个月自由现金流最近4个季度 | $4.8M | — |
8季度趋势，按日历期对齐
经营现金流LGCYRWT
| Q4 25 | $1.1M | $-10.1B | ||
| Q3 25 | $1.1M | $-2.7B | ||
| Q2 25 | $3.0M | $-2.1B | ||
| Q1 25 | $918.7K | $-2.0B | ||
| Q4 24 | $659.0K | $-5.9B | ||
| Q3 24 | $3.2M | $-2.1B | ||
| Q2 24 | — | $-2.0B | ||
| Q1 24 | — | $-954.2M |
自由现金流LGCYRWT
| Q4 25 | $512.7K | — | ||
| Q3 25 | $809.7K | — | ||
| Q2 25 | $2.9M | — | ||
| Q1 25 | $596.6K | — | ||
| Q4 24 | $466.8K | — | ||
| Q3 24 | $2.9M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率LGCYRWT
| Q4 25 | 2.7% | — | ||
| Q3 25 | 4.2% | — | ||
| Q2 25 | 16.2% | — | ||
| Q1 25 | 3.2% | — | ||
| Q4 24 | 3.4% | — | ||
| Q3 24 | 21.1% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度LGCYRWT
| Q4 25 | 2.8% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 0.5% | — | ||
| Q1 25 | 1.7% | — | ||
| Q4 24 | 1.4% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率LGCYRWT
| Q4 25 | 0.52× | -504.15× | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 2.45× | — | ||
| Q1 25 | 0.33× | -120.92× | ||
| Q4 24 | 0.47× | — | ||
| Q3 24 | 1.52× | -140.86× | ||
| Q2 24 | — | -126.56× | ||
| Q1 24 | — | -31.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
